ACTIVE

Xelor

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result186,7 k €+10,3 %over 1 year

Gross margin1,3 M €-1,9 %over 1 year

Equity451,1 k €+70,6 %over 1 year

Workforce17,5 ETP-2,2 %over 1 year

Identity

Source · BCE/KBO

Xelor is a Private limited company incorporated in 1994. Its main activity is: Computer programming activities. Its registered office is in Grimbergen. It employs on average 17,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0452.402.159
Incorporation: 31/03/1994
Legal form: Private limited company
Registered office: Antwerpselaan 1 box 2.04
1853 Grimbergen · FlandreSee on map
Contributed capital: 340 000,00 €
Latest accounts: 31/12/2025
Average workforce: 17,5 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 70200Management consultancy activities 70220Business and other management consultancy activities 72220Research and experimental development on social sciences and humanities 74142Specialised design activities+6

Joint committees (3)

200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,3 M €	-1.9%	1,3 M €	+1.5%	1,3 M €	-6.2%	1,4 M €	-18.9%	1,7 M €
EBITDA	227,5 k €	+14.5%	198,7 k €	+322%	-89,6 k €	+42.8%	-156,6 k €	-839%	21,2 k €
Operating result	218,2 k €	+14.8%	190,1 k €	+293%	-98,7 k €	+40.8%	-166,9 k €	-1115%	16,4 k €
Net result	186,7 k €	+10.3%	169,2 k €	+246%	-115,5 k €	+37.8%	-185,9 k €	-29881%	624,1 €
Balance sheet
Equity	451,1 k €	+70.6%	264,4 k €	+178%	95,2 k €	-54.8%	210,7 k €	+43.7%	146,6 k €
Total assets	1,1 M €	+20.5%	935,1 k €	-8.3%	1 M €	-6.8%	1,1 M €	-22.8%	1,4 M €
Cash	349,4 k €	+544%	54,3 k €	-67.4%	166,6 k €	+214%	53 k €	-86.0%	377,4 k €
Debts	674,9 k €	+1.3%	666,1 k €	-27.4%	917,2 k €	+3.9%	882,9 k €	-30.5%	1,3 M €
Other
Workforce	17,5 ETP	-2.2%	17,9 ETP	-21.8%	22,9 ETP	-15.2%	27,0 ETP	-16.9%	32,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
RO AL MAR COMPANY0545.856.711Represented by Marc Pieters	Director
ZIRKA INVEST0784.611.917Represented by Goedgezelschap WIM	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CHARIS CONSULTING0466.863.176Represented by Arlette Vanachter	Manager20/02/2004 → 2014 accountsDirector2021 accounts

Other companies at this address

Antwerpselaan 1 1853 Grimbergen

Company	CBE no.
BEL PAL● Active	1020.640.037
Captains of Finance● Active	0646.860.039
ECOLAB● Active	0403.091.121
In4Care Community● Active	0890.146.333
In4Care Services● Active	0804.142.965
IT Ventures● Active	0727.756.752
NALCO BELGIUM● Active	0402.940.968
Pink Peaks Club● Active	1000.502.045
RAVENSBURGER● Active	0447.576.806
SplendIT● Active	0467.408.257
VOODOO VILLAGE● Active	0744.923.673
ZIRKA INVEST● Active	0784.611.917

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	31/08/2025	31/08/2024	13/07/2023	19/04/2022	27/08/2021
General meeting	30/06/2026	20/05/2025	28/06/2024	13/06/2023	30/03/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	24/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/05/2025	31/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	31/08/2024	Dutch	PDF
Abridged model	31/12/2022	13/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/03/2022	19/04/2022	Dutch	PDF
Abridged model	31/12/2020	18/05/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	19/05/2020	30/10/2020	Dutch	PDF
Abridged model	31/12/2018	21/05/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	15/05/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	16/05/2017	08/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/04/2014	22/05/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	04/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/05/2012	12/06/2012	Dutch	PDF
Abridged model	31/12/2010	17/05/2011	20/05/2011	Dutch	PDF
Abridged model	31/12/2009	18/05/2010	20/05/2010	Dutch	PDF
Abridged model	31/12/2008	19/05/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	20/05/2008	28/05/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	18/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
RO AL MAR COMPANY0545.856.711Represented by Marc Pieters	Director
ZIRKA INVEST0784.611.917Represented by Goedgezelschap WIM	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CHARIS CONSULTING0466.863.176Represented by Arlette Vanachter	Manager20/02/2004 → 2014 accountsDirector2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office03/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - MAATSCHAPPELIJKE ZETEL
PDF
Other02/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL
PDF
Mandates14/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring20/09/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office27/08/2012
Verplaatsing maatschappelijke zetel
PDF
Restructuring18/06/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

RO AL MAR COMPANY

ZIRKA INVEST

CHARIS CONSULTING

199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

XelorBeecom

Antwerpselaan / 1 2.04, 1850 GrimbergenKerkstraat 91, 9255 Buggenhout

Director

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Antwerpselaan 1 bte 2.04, 1853 Strombeek-BeverCurrent		CBE
Antwerpselaan 1 bte 2.04, 1850 Grimbergen	accounts 2025	Accounts 2025 · 2026-00323674
Antwerpselaan / 1 2.04, 1850 Grimbergen	accounts 2023 → 2024	Accounts 2024 · 2025-00481980
Kerkstraat 91, 9255 Buggenhout	accounts 2021 → 2022	Accounts 2022 · 2023-00236665

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
XelorCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00323674
Beecom	accounts 2021 → 2022	Accounts 2022 · 2023-00236665

Events

2025
Annual accounts 2025186,7 k €↑
2024
Annual accounts 2024169,2 k €↑
2023
Annual accounts 2023-115,5 k €↑
2023
Name changeXelor
2022
Annual accounts 2022-185,9 k €↓
2021
Annual accounts 2021624,1 €↑
2018
Annual accounts 2018-254,4 k €↑
2017
Annual accounts 2017-283,7 k €↓
2016
Annual accounts 2016126,6 k €↑
2015
Annual accounts 2015-251,3 k €↓
2014
Annual accounts 2014-185,7 k €↓
2013
Annual accounts 2013-73,4 k €↓
2011
Annual accounts 201131,4 k €↑
2010
Annual accounts 2010-60,8 k €↓
2009
Annual accounts 200922,3 k €↓
2008
Annual accounts 200883,3 k €
31/03/1994
IncorporationPrivate limited company

Xelor

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events