ACTIVE

ROVI - TECH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

74,4 k €

-72.5% YoY

Gross margin

853,2 k €

-22.9% YoY

Equity

1,2 M €

+6.5% YoY

Workforce

9,8 ETP

+2.1% YoY

What does ROVI - TECH do?

ROVI - TECH is a Public limited company incorporated in 1994. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Aiseau-Presles. It employs on average 9,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.428.190

Incorporation

15/04/1994

Legal form

Public limited company

Registered office

Rue de Fosses(PR) 50
6250 Aiseau-Presles · WallonieSee on map

Contributed capital

361 762,73 €

Latest accounts

31/12/2025

Average workforce

9,8 ETP

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74203Photographic activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	853,2 k €	-22.9%	1,1 M €	-15.5%	1,3 M €	+52.5%	858,3 k €	+26.6%	677,9 k €	+7.2%	632,2 k €	+6.0%	596,6 k €	+10.5%	540,2 k €	+10.5%	488,8 k €	+7.7%	453,8 k €	-2.6%	465,9 k €	-29.8%	663,5 k €	+24.5%	532,8 k €	+12.3%	474,5 k €	+7.8%	440,1 k €	+1.2%	434,7 k €	+4.6%	415,4 k €	-6.1%	442,5 k €	+1.3%	437 k €	+19.5%	365,8 k €
EBITDA	148,6 k €	-57.3%	348 k €	-40.6%	586,1 k €	+211%	188,7 k €	+236%	56,1 k €	-35.9%	87,6 k €	-19.7%	109,1 k €	+25.5%	86,9 k €	+17.1%	74,2 k €	-28.9%	104,4 k €	-0.4%	104,8 k €	-67.2%	319,4 k €	+59.1%	200,8 k €	+40.0%	143,4 k €	+31.6%	109 k €	+10.9%	98,3 k €	+62.3%	60,6 k €	-53.5%	130,3 k €	-15.4%	154 k €	+51.9%	101,4 k €
Operating result	92,4 k €	-68.2%	290,7 k €	-46.1%	539,5 k €	+262%	149,2 k €	+379%	31,1 k €	-47.5%	59,2 k €	+2.6%	57,7 k €	+67.8%	34,4 k €	+58.1%	21,8 k €	-12.2%	24,8 k €	+231%	7,5 k €	-76.9%	32,5 k €	-56.2%	74,1 k €	+0.3%	73,9 k €	+150%	29,6 k €	+57.4%	18,8 k €	+175%	-25,1 k €	-154%	46,3 k €	-25.5%	62,1 k €	+910%	6,2 k €
Net result	74,4 k €	-72.5%	270 k €	-45.8%	497,9 k €	+239%	147 k €	+1399%	9,8 k €	-77.2%	42,9 k €	-4.5%	45 k €	+850%	4,7 k €	+2752%	166 €	-85.9%	1,2 k €	-23.7%	1,5 k €	-74.9%	6,1 k €	+758%	714,6 €	-97.1%	24,6 k €	+1842%	1,3 k €	-69.1%	4,1 k €	+110%	-42,8 k €	-311%	20,3 k €	-6.1%	21,6 k €	+1604%	1,3 k €
Balance sheet
Equity	1,2 M €	+6.5%	1,1 M €	+23.8%	924,5 k €	+75.6%	526,5 k €	+38.7%	379,5 k €	+2.7%	369,7 k €	+13.1%	326,7 k €	+16.0%	281,8 k €	+1.7%	277 k €	+0.1%	276,9 k €	+0.4%	275,7 k €	+0.6%	274,2 k €	+2.3%	268 k €	+0.3%	267,3 k €	+10.1%	242,7 k €	+0.5%	241,4 k €	+1.7%	237,3 k €	-15.3%	280,1 k €	+6.5%	263 k €	+4.0%	253 k €
Total assets	1,8 M €	-6.0%	1,9 M €	+20.6%	1,6 M €	+0.6%	1,6 M €	+29.3%	1,2 M €	+11.2%	1,1 M €	+77.2%	616,6 k €	+20.0%	513,9 k €	-16.2%	613,1 k €	+15.5%	530,8 k €	-33.0%	792,7 k €	+32.5%	598,2 k €	-38.0%	964,6 k €	+13.7%	848,1 k €	+19.9%	707,3 k €	-21.8%	905 k €	+9.5%	826,3 k €	+10.4%	748,3 k €	-28.4%	1 M €	-2.8%	1,1 M €
Cash	731,4 k €	-16.4%	874,5 k €	+30.0%	672,9 k €	+36.1%	494,3 k €	+16.1%	425,6 k €	+9.9%	387,2 k €	+248%	111,2 k €	+36.4%	81,5 k €	-52.2%	170,7 k €	+132%	73,6 k €	+376%	15,4 k €	-61.3%	39,9 k €	+152%	15,9 k €	-77.9%	71,9 k €	+276%	19,1 k €	-1.3%	19,4 k €	+2.8%	18,9 k €	+98.0%	9,5 k €	+711%	1,2 k €	-69.7%	3,9 k €
Debts	571,8 k €	+14.7%	498,4 k €	-16.3%	595,7 k €	-25.9%	803,6 k €	-3.3%	831,4 k €	+119%	379,9 k €	+32.8%	286,2 k €	+25.3%	228,4 k €	-32.0%	336,1 k €	+32.3%	254 k €	-50.9%	517 k €	+60.3%	322,5 k €	-53.7%	696,6 k €	+19.9%	580,8 k €	+25.0%	464,6 k €	-30.0%	663,6 k €	+12.7%	589 k €	+25.8%	468,2 k €	-40.2%	782,7 k €	-4.7%	821,1 k €
Other
Workforce	9,8 ETP	+2.1%	9,6 ETP	0.0%	9,6 ETP	+2.1%	9,4 ETP	+1.1%	9,3 ETP	+3.3%	9,0 ETP	+3.4%	8,7 ETP		–		8,0 ETP	+9.6%	7,3 ETP	+1.4%	7,2 ETP	0.0%	7,2 ETP	+5.9%	6,8 ETP	+1.5%	6,7 ETP	+9.8%	6,1 ETP	-7.6%	6,6 ETP	-4.3%	6,9 ETP	+1.5%	6,8 ETP	+13.3%	6,0 ETP	0.0%	6,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 13 ended

Active mandates

Bernard HAUZEUR

Managing director · since 04 juin 2020 · until 04 juin 2026

Active

Jacqueline HAGON

Director · since 04 juin 2020 · until 04 juin 2026

Active

Michel HAUZEUR

Chairman of the board of directors · since 04 juin 2020 · until 04 juin 2026

Active

Philippe HAUZEUR

Managing director · since 04 juin 2020 · until 04 juin 2026

Active

Ended mandates

Bernard Rue Grande Pierrère

Managing director · since 04 juin 2020 · until 04 juin 2026

Ended

Jacqueline HAGON

Managing director · since 04 juin 2020 · until 04 juin 2026

Ended

ROVI ESTATE

Managing director · since 30 octobre 2012 · 0466.396.289

Ended

Bernard HAUZEUR

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ROVI-DEVELOPPEMENT● Active	0800.359.767
ROVI ESTATE● Active	0466.396.289
UNIT ROVI● Active	0782.931.144

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	30/07/2025	13/06/2024	29/06/2023	28/06/2022	20/08/2021
General meeting	04/06/2026	05/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	24/06/2026	French	PDF
Abridged modelCorrection	31/12/2024	05/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2024	05/06/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	13/06/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	02/06/2022	28/06/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	02/07/2020	10/07/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	07/06/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	12/08/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	06/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 13 ended

Active mandates

Bernard HAUZEUR

Managing director · since 04 juin 2020 · until 04 juin 2026

Active

Jacqueline HAGON

Director · since 04 juin 2020 · until 04 juin 2026

Active

Michel HAUZEUR

Chairman of the board of directors · since 04 juin 2020 · until 04 juin 2026

Active

Philippe HAUZEUR

Managing director · since 04 juin 2020 · until 04 juin 2026

Active

Ended mandates

Bernard Rue Grande Pierrère

Managing director · since 04 juin 2020 · until 04 juin 2026

Ended

Jacqueline HAGON

Managing director · since 04 juin 2020 · until 04 juin 2026

Ended

ROVI ESTATE

Managing director · since 30 octobre 2012 · 0466.396.289

Ended

Bernard HAUZEUR

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates11/06/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates18/06/2008
DEMISSIONS, NOMINATIONS
PDF
Registered office24/10/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202574,4 k €↓
2024
Annual accounts 2024270 k €↓
2023
Annual accounts 2023497,9 k €↑
2022
Annual accounts 2022147 k €↑
2021
Annual accounts 20219,8 k €↓
2020
Annual accounts 202042,9 k €↓
2019
Annual accounts 201945 k €↑
2018
Annual accounts 20184,7 k €↑
2017
Annual accounts 2017166 €↓
2016
Annual accounts 20161,2 k €↓
2015
Annual accounts 20151,5 k €↓
2014
Annual accounts 20146,1 k €↑
2013
Annual accounts 2013714,6 €↓
2012
Annual accounts 201224,6 k €↑
2011
Annual accounts 20111,3 k €↓
2010
Annual accounts 20104,1 k €↑
2009
Annual accounts 2009-42,8 k €↓
2008
Annual accounts 200820,3 k €↓
2007
Annual accounts 200721,6 k €↑
2006
Annual accounts 20061,3 k €
15/04/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROVI - TECH

Overview

What does ROVI - TECH do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline