ACTIVE

ESCULIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3 k €

+0.2% YoY

Gross margin

2,5 k €

-3.3% YoY

Equity

35,1 k €

-7.9% YoY

What does ESCULIMO do?

ESCULIMO is a Public limited company incorporated in 1994. Its registered office is in Ath.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.433.239

Incorporation

08/04/1994

Legal form

Public limited company

Registered office

Chemin du Montquesnoy(Bou) 11
7803 Ath · WallonieSee on map

Contributed capital

173 525,47 €

Latest accounts

31/12/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,5 k €	-3.3%	2,6 k €	+40.7%	1,8 k €	-17.3%	2,2 k €	-23.3%	2,9 k €	+28.7%	2,2 k €	-13.9%	2,6 k €	+247%	746,5 €	+29.5%	576,5 €	-76.9%	2,5 k €	+2309%	103,4 €	-89.1%	949,7 €	+383%	196,4 €	-95.5%	4,4 k €	+45.9%	3 k €	-24.0%	3,9 k €	-12.2%	4,5 k €	+47.8%	3 k €	-13.9%	3,5 k €	+35.2%	2,6 k €
EBITDA	1 k €	+0.6%	1 k €	+119%	462,3 €	-51.9%	961,7 €	-42.1%	1,7 k €	+68.8%	984 €	-25.3%	1,3 k €	+418%	-413,9 €	+26.0%	-559,3 €	-143%	1,3 k €	+228%	-1 k €	-446%	-184,1 €	+78.1%	-841,1 €	-125%	3,4 k €	+66.2%	2 k €	-32.3%	3 k €	-15.4%	3,5 k €	+66.2%	2,1 k €	-20.4%	2,7 k €	+48.1%	1,8 k €
Operating result	-3 k €	+0.2%	-3 k €	+15.7%	-3,5 k €	-16.5%	-3 k €	-30.1%	-2,3 k €	+27.6%	-3,2 k €	-11.6%	-2,9 k €	+41.2%	-4,9 k €	+5.5%	-5,2 k €	-36.4%	-3,8 k €	+37.7%	-6,1 k €	-7.8%	-5,6 k €	+10.4%	-6,3 k €	-200%	-2,1 k €	+39.4%	-3,5 k €	-51.0%	-2,3 k €	-20.9%	-1,9 k €	+46.2%	-3,5 k €	-22.9%	-2,9 k €	+12.2%	-3,3 k €
Net result	-3 k €	+0.2%	-3 k €	+15.5%	-3,6 k €	-16.3%	-3,1 k €	-29.6%	-2,4 k €	+28.9%	-3,3 k €	-11.2%	-3 k €	+40.1%	-5 k €	+5.3%	-5,3 k €	-35.9%	-3,9 k €	+37.1%	-6,2 k €	-7.6%	-5,7 k €	+10.3%	-6,4 k €	-192%	-2,2 k €	+62.9%	-5,9 k €	-25.3%	-4,7 k €	-11.3%	-4,2 k €	+33.3%	-6,3 k €	-40.7%	-4,5 k €	-4.5%	-4,3 k €
Balance sheet
Equity	35,1 k €	-7.9%	38,1 k €	-7.3%	41,1 k €	-8.0%	44,7 k €	-6.4%	47,7 k €	-4.7%	50,1 k €	-6.2%	53,4 k €	-5.3%	56,4 k €	-8.1%	61,4 k €	-7.9%	66,7 k €	-5.5%	70,6 k €	-8.0%	76,7 k €	-6.9%	82,5 k €	-7.2%	88,8 k €	-2.4%	91 k €	-6.1%	96,9 k €	-4.6%	101,6 k €	-4.0%	105,8 k €	-5.6%	112,2 k €	-3.9%	116,7 k €
Total assets	58,8 k €	-6.3%	62,8 k €	-6.0%	66,8 k €	-5.6%	70,7 k €	-5.3%	74,7 k €	-5.1%	78,7 k €	-5.1%	82,9 k €	-5.6%	87,8 k €	-4.0%	91,5 k €	-5.3%	96,5 k €	-4.6%	101,2 k €	-4.8%	106,3 k €	-4.8%	111,7 k €	-5.0%	117,6 k €	-4.1%	122,7 k €	-3.5%	127,1 k €	-4.1%	132,5 k €	-1.3%	134,2 k €	-3.6%	139,3 k €	+7.9%	129 k €
Cash	97,6 €	+5.4%	92,6 €	+18.2%	78,4 €	-15.8%	93,1 €	+1.2%	92 €	-21.1%	116,6 €	-10.9%	130,9 €	-84.5%	844,2 €	+3319%	24,7 €	-95.0%	489 €	+483%	83,8 €	-23.3%	109,3 €	+96.5%	55,6 €	-88.4%	479,6 €	+491%	81,1 €	-92.4%	1,1 k €	-10.3%	1,2 k €	+220%	371,6 €	-57.6%	876,1 €	+106%	426,1 €
Debts	23,7 k €	-3.9%	24,6 k €	-3.9%	25,6 k €	-1.5%	26 k €	-3.4%	26,9 k €	-5.7%	28,6 k €	-3.0%	29,5 k €	-6.1%	31,4 k €	+4.5%	30 k €	+0.7%	29,8 k €	-2.6%	30,6 k €	+3.6%	29,6 k €	+1.1%	29,3 k €	+1.7%	28,8 k €	-9.1%	31,6 k €	+5.0%	30,1 k €	-1.3%	30,5 k €	+8.7%	28,1 k €	+3.7%	27,1 k €	+119%	12,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

BRICE HAUTCOEUR

Director

Active

JEAN CARTON

Director

Active

JEAN PHILIPPE HAUTCOEUR

Director

Active

Ended mandates

MARIE FRANCOISE MASSON

Managing director

Ended

MICHEL CAYPHAS

Director

Ended

PHILIPPE HAUTCOEUR

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	22/07/2025	29/06/2024	26/06/2023	15/06/2022	27/08/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	24/06/2026	French	PDF
Micro model	31/12/2024	16/05/2025	22/07/2025	French	PDF
Micro model	31/12/2023	17/05/2024	29/06/2024	French	PDF
Micro model	31/12/2022	19/05/2023	26/06/2023	French	PDF
Micro model	31/12/2021	20/05/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	02/06/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	31/05/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	02/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	27/05/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	28/05/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	28/05/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	22/05/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	08/06/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	01/06/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	28/05/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

BRICE HAUTCOEUR

Director

Active

JEAN CARTON

Director

Active

JEAN PHILIPPE HAUTCOEUR

Director

Active

Ended mandates

MARIE FRANCOISE MASSON

Managing director

Ended

MICHEL CAYPHAS

Director

Ended

PHILIPPE HAUTCOEUR

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2012
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates02/02/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3 k €↑
2024
Annual accounts 2024-3 k €↑
2023
Annual accounts 2023-3,6 k €↓
2022
Annual accounts 2022-3,1 k €↓
2021
Annual accounts 2021-2,4 k €↑
2020
Annual accounts 2020-3,3 k €↓
2019
Annual accounts 2019-3 k €↑
2018
Annual accounts 2018-5 k €↑
2017
Annual accounts 2017-5,3 k €↓
2016
Annual accounts 2016-3,9 k €↑
2015
Annual accounts 2015-6,2 k €↓
2014
Annual accounts 2014-5,7 k €↑
2013
Annual accounts 2013-6,4 k €↓
2012
Annual accounts 2012-2,2 k €↑
2011
Annual accounts 2011-5,9 k €↓
2010
Annual accounts 2010-4,7 k €↓
2009
Annual accounts 2009-4,2 k €↑
2008
Annual accounts 2008-6,3 k €↓
2007
Annual accounts 2007-4,5 k €↓
2006
Annual accounts 2006-4,3 k €
08/04/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ESCULIMO

Overview

What does ESCULIMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline