LUXOR
0452.484.511 · rovalta.com · 23/09/2026
ACTIVE
LUXOR
Financial year 2024 · closed on 31/12/2024
Net result
14,7 k €
+158.5% YoY
Gross margin
164,6 k €
+0.9% YoY
Equity
334,7 k €
+4.6% YoY
Workforce
2,0 ETP
0.0% YoY
Overview
What does LUXOR do?
LUXOR is a Public limited company incorporated in 1994. Its registered office is in Kapelle-op-den-Bos. It employs on average 2,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.484.511
Incorporation
01/04/1994
Legal form
Public limited company
Registered office
Londerzeelseweg 139
1880 Kapelle-op-den-Bos · FlandreSee on map
1880 Kapelle-op-den-Bos · FlandreSee on map
Contributed capital
148 736,11 €
Latest accounts
31/12/2024
Average workforce
2,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 164,6 k € | +0.9% | 163,2 k € | +7.2% | 152,2 k € | -19.9% | 190 k € | +50.1% | 126,6 k € | +8.2% | 117 k € | +18.5% | 98,7 k € | -28.0% | 137,1 k € | +3.4% | 132,5 k € | +4.2% | 127,2 k € | -24.6% | 168,6 k € | -14.7% | 197,8 k € | +0.1% | 197,6 k € | +2.3% | 193,3 k € | +4.0% | 185,9 k € | -0.8% | 187,4 k € | +24.5% | 150,5 k € | -10.6% | 168,3 k € | +34.2% | 125,4 k € |
| EBITDA | 43 k € | +72.7% | 24,9 k € | -27.4% | 34,3 k € | -50.9% | 69,9 k € | +162% | 26,7 k € | +1897% | 1,3 k € | -93.5% | 20,4 k € | -31.6% | 29,8 k € | -3.4% | 30,9 k € | +17.2% | 26,4 k € | -24.3% | 34,8 k € | -18.4% | 42,7 k € | -14.8% | 50,1 k € | -4.4% | 52,4 k € | -12.7% | 60 k € | +0.6% | 59,7 k € | -2.9% | 61,4 k € | -19.3% | 76,2 k € | +143% | 31,3 k € |
| Operating result | 29,3 k € | +221% | 9,1 k € | -43.0% | 16 k € | -70.7% | 54,8 k € | +190% | 18,9 k € | +456% | -5,3 k € | -150% | 10,6 k € | +17.2% | 9 k € | -6.5% | 9,6 k € | +122% | 4,3 k € | -48.6% | 8,5 k € | -33.5% | 12,7 k € | -35.3% | 19,7 k € | +4.5% | 18,8 k € | -30.6% | 27,1 k € | -10.5% | 30,3 k € | -12.6% | 34,6 k € | -45.8% | 63,8 k € | +190% | 22 k € |
| Net result | 14,7 k € | +158% | 5,7 k € | +17.6% | 4,9 k € | -87.1% | 37,7 k € | +198% | 12,7 k € | +442% | 2,3 k € | -44.4% | 4,2 k € | -0.3% | 4,2 k € | +135% | 1,8 k € | +56.5% | 1,1 k € | +292% | 291,3 € | -93.4% | 4,4 k € | -17.1% | 5,3 k € | -9.1% | 5,9 k € | -17.2% | 7,1 k € | -45.1% | 12,9 k € | +26.2% | 10,2 k € | -43.4% | 18 k € | +581% | 2,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 334,7 k € | +4.6% | 320 k € | +1.8% | 314,3 k € | +1.6% | 309,4 k € | +13.9% | 271,7 k € | +4.9% | 259 k € | +0.9% | 256,7 k € | +1.7% | 252,5 k € | +1.7% | 248,3 k € | +0.7% | 246,5 k € | +0.5% | 245,3 k € | +0.1% | 245 k € | +1.8% | 240,6 k € | +2.3% | 235,3 k € | +2.5% | 229,5 k € | +3.2% | 222,4 k € | +6.1% | 209,5 k € | +5.1% | 199,3 k € | +9.9% | 181,3 k € |
| Total assets | 610,7 k € | +36.8% | 446,3 k € | -8.4% | 487,4 k € | +0.1% | 486,9 k € | +35.1% | 360,4 k € | -43.0% | 632,4 k € | +1.9% | 620,8 k € | -4.9% | 653 k € | +5.8% | 617,3 k € | +4.5% | 590,9 k € | -6.7% | 633,5 k € | -2.4% | 648,8 k € | +7.1% | 606,1 k € | -6.3% | 646,7 k € | -9.5% | 714,3 k € | +17.0% | 610,3 k € | +47.4% | 413,9 k € | +8.1% | 383,1 k € | +20.9% | 316,8 k € |
| Cash | 29,3 k € | -48.3% | 56,8 k € | -54.5% | 124,9 k € | -35.4% | 193,4 k € | +239% | 57 k € | -22.8% | 73,8 k € | +57.3% | 46,9 k € | +6.5% | 44,1 k € | -25.3% | 59 k € | +137% | 24,9 k € | +37.6% | 18,1 k € | +25.8% | 14,4 k € | -13.3% | 16,6 k € | -33.4% | 24,9 k € | -68.9% | 79,9 k € | -39.8% | 132,8 k € | +994% | 12,1 k € | -63.2% | 33 k € | -36.7% | 52,1 k € |
| Debts | 276 k € | +118% | 126,4 k € | -27.0% | 173,2 k € | -2.4% | 177,5 k € | +100% | 88,7 k € | -76.2% | 373,3 k € | +2.5% | 364,2 k € | -9.1% | 400,5 k € | +8.5% | 369 k € | +7.1% | 344,5 k € | -11.3% | 388,1 k € | -3.9% | 403,8 k € | +10.5% | 365,4 k € | -11.2% | 411,4 k € | -15.1% | 484,8 k € | +25.0% | 387,9 k € | +89.7% | 204,4 k € | +11.3% | 183,7 k € | +35.6% | 135,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 2,0 ETP | 0.0% | 2,0 ETP | -4.8% | 2,1 ETP | +5.0% | 2,0 ETP | +25.0% | 1,6 ETP | 0.0% | 1,6 ETP | -11.1% | 1,8 ETP | 0.0% | 1,8 ETP | 0.0% | 1,8 ETP | 0.0% | 1,8 ETP | -28.0% | 2,5 ETP | -3.8% | 2,6 ETP | -3.7% | 2,7 ETP | +12.5% | 2,4 ETP | 0.0% | 2,4 ETP | 0.0% | 2,4 ETP | +20.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 13 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 08/01/2025 | 29/09/2023 | 31/08/2022 | 30/08/2021 | 29/10/2020 |
| General meeting | 15/05/2025 | 16/05/2024 | 19/05/2023 | 19/05/2022 | 20/05/2021 | 22/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 15/05/2025 | 30/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 16/05/2024 | 08/01/2025 | Dutch | |
| Abridged model | 31/12/2022 | 19/05/2023 | 29/09/2023 | Dutch | |
| Abridged model | 31/12/2021 | 19/05/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 20/05/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 22/05/2020 | 29/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 16/05/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 17/05/2018 | 27/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 18/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 19/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 21/05/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/05/2014 | 31/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 16/05/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 30/11/2012 | Dutch | |
| Abridged model | 31/12/2010 | 19/05/2011 | 27/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 20/05/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 22/05/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/05/2008 | 31/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 17/05/2007 | 24/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 13 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates30/08/2022ONTSLAGEN - BENOEMINGEN
- Mandates02/06/2022ONTSLAGEN - BENOEMINGEN
- Mandates23/01/2012ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates12/08/2011ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2011ONTSLAGEN - BENOEMINGEN
- Registered office22/12/2008MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202414,7 k €↑
- 2023Annual accounts 20235,7 k €↑
- 2022Annual accounts 20224,9 k €↓
- 2021Annual accounts 202137,7 k €↑
- 2020Annual accounts 202012,7 k €↑
- 2019Annual accounts 20192,3 k €↓
- 2018Annual accounts 20184,2 k €↓
- 2017Annual accounts 20174,2 k €↑
- 2016Annual accounts 20161,8 k €↑
- 2015Annual accounts 20151,1 k €↑
- 2014Annual accounts 2014291,3 €↓
- 2013Annual accounts 20134,4 k €↓
- 2012Annual accounts 20125,3 k €↓
- 2011Annual accounts 20115,9 k €↓
- 2010Annual accounts 20107,1 k €↓
- 2009Annual accounts 200912,9 k €↑
- 2008Annual accounts 200810,2 k €↓
- 2007Annual accounts 200718 k €↑
- 2006Annual accounts 20062,6 k €
- 01/04/1994IncorporationPublic limited company