ACTIVE

BRUSSELS DATA SERVER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

75,6 k €

-19.6% YoY

Gross margin

85,3 k €

-22.7% YoY

Equity

443,4 k €

+16.6% YoY

What does BRUSSELS DATA SERVER do?

BRUSSELS DATA SERVER is a Private limited company incorporated in 1994. Its main activity is: Computer programming activities. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.494.607

Incorporation

05/04/1994

Legal form

Private limited company

Registered office

Rue du Pont-Levis 25
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2024

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	85,3 k €	-22.7%	110,4 k €	+102%	54,6 k €	+191%	18,7 k €	-48.6%	36,5 k €	-69.8%	120,8 k €	+33.9%	90,2 k €	-14.7%	105,7 k €	+40.3%	75,4 k €	-25.4%	101,0 k €	+202%	33,5 k €	+380%	-12,0 k €	-113%	89,7 k €	+3.6%	86,6 k €	-10.1%	96,3 k €	+17.5%	81,9 k €	-22.5%	105,7 k €	-32.0%	155,4 k €	+1.7%	152,8 k €
EBITDA	84,8 k €	-23.2%	110,4 k €	+103%	54,5 k €	+270%	14,7 k €	-40.7%	24,9 k €	-75.7%	102,1 k €	+37.5%	74,2 k €	-16.5%	88,9 k €	+18.5%	75,0 k €	-25.4%	100,6 k €	+208%	32,6 k €	+288%	-17,3 k €	-120%	87,1 k €	+3.9%	83,8 k €	-5.9%	89,0 k €	+15.2%	77,3 k €	-18.1%	94,3 k €	-37.9%	151,8 k €	+2.3%	148,4 k €
Operating result	82,6 k €	-24.4%	109,3 k €	+107%	52,8 k €	+311%	12,9 k €	-44.1%	23,0 k €	-76.8%	99,2 k €	+37.0%	72,4 k €	-16.4%	86,5 k €	+18.6%	72,9 k €	-21.5%	92,9 k €	+499%	15,5 k €	+162%	-25,2 k €	-143%	58,8 k €	+15.5%	50,9 k €	-18.0%	62,1 k €	+22.7%	50,6 k €	-16.5%	60,6 k €	-51.2%	124,1 k €	+62.2%	76,5 k €
Net result	75,6 k €	-19.6%	94,1 k €	+66.8%	56,4 k €	+545%	8,7 k €	+54.3%	5,7 k €	-10.5%	6,3 k €	-86.3%	46,2 k €	-39.7%	76,6 k €	+55.2%	49,3 k €	-22.8%	63,9 k €	+288%	16,5 k €	-82.5%	93,8 k €	+215%	29,8 k €	+38.7%	21,4 k €	-8.7%	23,5 k €	-55.9%	53,3 k €	+232%	16,0 k €	-73.5%	60,6 k €	+143%	24,9 k €
Balance sheet
Equity	443,4 k €	+16.6%	380,2 k €	+22.6%	310,2 k €	+9.5%	283,2 k €	+3.2%	274,5 k €	+2.1%	268,8 k €	+2.4%	262,5 k €	+21.4%	216,3 k €	+54.8%	139,7 k €	+54.6%	90,4 k €	+241%	26,5 k €	-83.5%	160,0 k €	+142%	66,2 k €	+56.0%	42,4 k €	+102%	21,0 k €	-12.9%	24,1 k €	+35.4%	17,8 k €	-5.1%	18,7 k €	+43.0%	13,1 k €
Total assets	514,9 k €	+11.2%	463,2 k €	+2.6%	451,6 k €	+11.8%	404,0 k €	-13.0%	464,5 k €	-16.3%	555,1 k €	+51.0%	367,6 k €	+54.7%	237,6 k €	+5.5%	225,2 k €	-29.9%	321,4 k €	+26.4%	254,3 k €	+9.4%	232,5 k €	-32.7%	345,7 k €	+7.7%	320,9 k €	-15.4%	379,3 k €	-12.4%	432,9 k €	-37.7%	694,5 k €	-2.2%	709,9 k €	+1.1%	702,2 k €
Cash	45,7 k €	+849%	4,8 k €	-52.7%	10,2 k €		–		58,2 k €	-60.6%	147,7 k €	+234%	44,2 k €	+198%	14,9 k €	-58.4%	35,7 k €	+191%	12,3 k €	-15.2%	14,5 k €	-92.3%	186,8 k €		–		–		–		–		159,0 €	-99.5%	30,0 k €	+147%	12,1 k €
Debts	71,5 k €	-13.8%	82,9 k €	-41.4%	141,4 k €	+17.1%	120,8 k €	-36.4%	190,0 k €	-32.7%	282,3 k €	+194%	96,0 k €	+351%	21,3 k €	-75.1%	85,5 k €	-63.0%	231,0 k €	+1.4%	227,9 k €	+224%	70,3 k €	-74.8%	279,5 k €	+0.6%	277,8 k €	-22.0%	355,9 k €	-12.5%	406,9 k €	-39.1%	668,5 k €	-2.5%	685,9 k €	+0.3%	683,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

ERIC BRACKE

Director · since 20 avril 1994

Active

Ended mandates

ERIC BRACKE

Manager · since 05 avril 1994

Ended

ERIC BRACKE

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/10/2025	31/08/2024	31/08/2023	31/08/2022	30/08/2021	18/11/2020
General meeting	09/10/2025	31/08/2024	30/08/2023	30/08/2022	27/08/2021	13/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	09/10/2025	09/10/2025	French	PDF
Micro model	31/12/2023	31/08/2024	31/08/2024	French	PDF
Micro model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/08/2022	31/08/2022	French	PDF
Micro model	31/12/2020	27/08/2021	30/08/2021	French	PDF
Micro model	31/12/2019	13/11/2020	18/11/2020	French	PDF
Micro model	31/12/2018	24/09/2020	26/10/2020	French	PDF
Micro model	31/12/2017	30/06/2018	26/10/2020	French	PDF
Micro model	31/12/2016	30/06/2017	15/09/2020	French	PDF
Abridged model	31/12/2015	30/06/2016	15/09/2020	French	PDF
Abridged model	31/12/2014	30/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2013	02/11/2015	07/12/2015	French	PDF
Abridged model	31/12/2012	28/06/2013	25/09/2013	French	PDF
Abridged model	31/12/2011	05/10/2012	10/10/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	12/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	11/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	13/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

ERIC BRACKE

Director · since 20 avril 1994

Active

Ended mandates

ERIC BRACKE

Manager · since 05 avril 1994

Ended

ERIC BRACKE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office14/12/2015
SIEGE SOCIAL
PDF
Registered office30/01/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202475,6 k €↓
2023
Annual accounts 202394,1 k €↑
2022
Annual accounts 202256,4 k €↑
2021
Annual accounts 20218,7 k €↑
2020
Annual accounts 20205,7 k €↓
2019
Annual accounts 20196,3 k €↓
2018
Annual accounts 201846,2 k €↓
2017
Annual accounts 201776,6 k €↑
2016
Annual accounts 201649,3 k €↓
2015
Annual accounts 201563,9 k €↑
2014
Annual accounts 201416,5 k €↓
2013
Annual accounts 201393,8 k €↑
2012
Annual accounts 201229,8 k €↑
2011
Annual accounts 201121,4 k €↓
2010
Annual accounts 201023,5 k €↓
2009
Annual accounts 200953,3 k €↑
2008
Annual accounts 200816,0 k €↓
2007
Annual accounts 200760,6 k €↑
2006
Annual accounts 200624,9 k €
05/04/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUSSELS DATA SERVER

Overview

What does BRUSSELS DATA SERVER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline