ACTIVE

MENUISERIE PINSON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,9 k €

-94.4% YoY

Gross margin

478,2 k €

+25.5% YoY

Equity

614,8 k €

+63.8% YoY

What does MENUISERIE PINSON do?

MENUISERIE PINSON is a Private limited company incorporated in 1994. Its main activity is: Joinery installation. Its registered office is in Saint-Hubert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.503.515

Incorporation

26/04/1994

Legal form

Private limited company

Registered office

Parc Industriel-Zone 2 4
6870 Saint-Hubert · Wallonie

Contributed capital

78 950,30 €

Latest accounts

31/12/2024

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (2)

Contacts

3 public details availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	478,2 k €	+25.5%	381,1 k €	-7.4%	411,4 k €	+41.3%	291,1 k €	-21.4%	370,4 k €	-6.0%	393,9 k €	+30.4%	302 k €	-38.9%	493,9 k €	+28.2%	385,4 k €	+11.7%	344,9 k €	-9.0%	379,2 k €	+36.8%	277,1 k €	-8.9%	304,3 k €	-38.4%	493,8 k €	+66.7%	296,2 k €	+5.7%	280,2 k €	+41.4%	198,1 k €	-32.2%	292,2 k €	+49.7%	195,1 k €
EBITDA	131,4 k €	+61.5%	81,4 k €	-52.0%	169,3 k €	+166%	63,7 k €	+31.7%	48,4 k €	+22.4%	39,5 k €	+1.6%	38,9 k €	-75.5%	158,7 k €	+108%	76,2 k €	+108%	36,7 k €	+112%	-303,1 k €	-2073%	15,4 k €	-63.2%	41,7 k €	-74.1%	161,2 k €	+527%	25,7 k €	-6.7%	27,6 k €	-32.0%	40,6 k €	-24.5%	53,8 k €	+72.3%	31,2 k €
Operating result	17,2 k €	-45.6%	31,6 k €	-60.7%	80,4 k €	+401%	16,1 k €	-15.6%	19 k €	+44.4%	13,2 k €	+18.1%	11,2 k €	-35.0%	17,2 k €	-37.5%	27,5 k €	-3.1%	28,3 k €	+109%	-325,6 k €	-3269%	-9,7 k €	-207%	9 k €	-90.2%	92 k €	+841%	9,8 k €	+70.5%	5,7 k €	+403%	-1,9 k €	+39.7%	-3,1 k €	-151%	6,1 k €
Net result	1,9 k €	-94.4%	34,3 k €	-34.9%	52,6 k €	+410%	10,3 k €	-36.4%	16,2 k €	+1034%	1,4 k €	-80.6%	7,4 k €	-38.2%	11,9 k €	+47.7%	8,1 k €	-97.8%	363,9 k €	+207%	-339,8 k €	-8376%	4,1 k €	-70.9%	14,1 k €	-78.5%	65,5 k €	+1384%	4,4 k €	-45.5%	8,1 k €	+110%	3,9 k €	+363%	832,3 €	-83.6%	5,1 k €
Balance sheet
Equity	614,8 k €	+63.8%	375,4 k €	+10.0%	341,1 k €	+18.3%	288,4 k €	+3.7%	278,1 k €	+6.2%	261,9 k €	+0.5%	260,5 k €	+2.9%	253,1 k €	+10.1%	229,8 k €	+3.6%	221,7 k €	+256%	-142,2 k €	-172%	197,6 k €	+2.1%	193,5 k €	+7.9%	179,4 k €	+57.5%	113,9 k €	+52.9%	74,5 k €	+12.2%	66,4 k €	+12.4%	59,1 k €	+1.4%	58,3 k €
Total assets	2,5 M €	+185%	872,3 k €	-34.8%	1,3 M €	-2.5%	1,4 M €	+13.5%	1,2 M €	+5.6%	1,1 M €	+4.2%	1,1 M €	+15.3%	953 k €	-4.0%	993,1 k €	+16.7%	850,8 k €	+11.5%	762,8 k €	+6.5%	716,2 k €	-2.3%	732,9 k €	-10.2%	815,9 k €	+32.4%	616,3 k €	+37.5%	448,1 k €	+6.6%	420,5 k €	-11.2%	473,5 k €	+22.1%	387,7 k €
Cash	1,1 M €	+82.7%	577 k €	+1.2%	570,2 k €	+48.5%	384 k €	-26.6%	523 k €	+27.3%	410,9 k €	+9.8%	374,2 k €	+56.9%	238,4 k €	+60.0%	149 k €	+140%	62,1 k €	-34.1%	94,2 k €	+62.2%	58,1 k €	-28.0%	80,6 k €	+67.0%	48,3 k €	+1.8%	47,4 k €	+252%	13,5 k €	-74.6%	53 k €	-57.3%	124,3 k €	+72.7%	72 k €
Debts	1,6 M €	+744%	184,3 k €	-1.2%	186,5 k €	-40.6%	314 k €	+80.0%	174,4 k €	-28.2%	243 k €	-0.2%	243,5 k €	+131%	105,4 k €	-63.6%	289,6 k €	+63.5%	177,1 k €	+23.9%	142,9 k €	-5.3%	150,8 k €	-11.2%	169,9 k €	-34.4%	258,9 k €	+13.5%	228,1 k €	+85.4%	123 k €	-13.1%	141,6 k €	-18.7%	174,1 k €	-1.3%	176,4 k €
Other
Workforce	–		–		–		–		–		–		6,7 ETP	0.0%	6,7 ETP		–		10,0 ETP	0.0%	10,0 ETP	+42.9%	7,0 ETP	-6.7%	7,5 ETP	+5.6%	7,1 ETP	+14.5%	6,2 ETP	+24.0%	5,0 ETP	+25.0%	4,0 ETP	+33.3%	3,0 ETP	+7.1%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 1 ended

Active mandates

MARCELLE FRANCIS

Mandate

Active

PHILIPPE PINSON

Mandate

Active

Ended mandates

CLAUDY PINSON

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/10/2025	27/11/2024	15/06/2023	21/06/2022	17/09/2021	02/09/2020
General meeting	25/09/2025	24/06/2024	16/05/2023	16/05/2022	16/09/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/09/2025	04/10/2025	French	PDF
Micro model	31/12/2023	24/06/2024	27/11/2024	French	PDF
Micro model	31/12/2022	16/05/2023	15/06/2023	French	PDF
Micro model	31/12/2021	16/05/2022	21/06/2022	French	PDF
Micro model	31/12/2020	16/09/2021	17/09/2021	French	PDF
Micro model	31/12/2019	31/08/2020	02/09/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	19/09/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	17/05/2018	French	PDF
Abridged model	31/12/2016	22/08/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	14/08/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	31/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	03/08/2014	03/08/2014	French	PDF
Abridged model	31/12/2012	22/07/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	31/12/2011	05/04/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	14/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	02/08/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	02/08/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 1 ended

Active mandates

MARCELLE FRANCIS

Mandate

Active

PHILIPPE PINSON

Mandate

Active

Ended mandates

CLAUDY PINSON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/08/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates29/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2020
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/12/2010
CAPITAL, ACTIONS
PDF
Registered office05/11/2008
SIEGE SOCIAL - ASSEMBLEE GENERALE
PDF
Mandates05/11/2004
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,9 k €↓
2023
Annual accounts 202334,3 k €↓
2022
Annual accounts 202252,6 k €↑
2021
Annual accounts 202110,3 k €↓
2020
Annual accounts 202016,2 k €↑
2019
Annual accounts 20191,4 k €↓
2018
Annual accounts 20187,4 k €↓
2017
Annual accounts 201711,9 k €↑
2016
Annual accounts 20168,1 k €↓
2015
Annual accounts 2015363,9 k €↑
2014
Annual accounts 2014-339,8 k €↓
2013
Annual accounts 20134,1 k €↓
2012
Annual accounts 201214,1 k €↓
2011
Annual accounts 201165,5 k €↑
2010
Annual accounts 20104,4 k €↓
2009
Annual accounts 20098,1 k €↑
2008
Annual accounts 20083,9 k €↑
2007
Annual accounts 2007832,3 €↓
2006
Annual accounts 20065,1 k €
26/04/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MENUISERIE PINSON

Overview

What does MENUISERIE PINSON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline