ACTIVE

MAGIC DESIGN

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-308,7 k €

-569.8% YoY

Gross margin

-72,7 k €

-122.1% YoY

Equity

1,7 M €

-15.6% YoY

Workforce

5,2 ETP

+44.4% YoY

What does MAGIC DESIGN do?

MAGIC DESIGN is a Private limited company incorporated in 1994. Its main activity is: Manufacture of other outerwear. Its registered office is in Houthalen-Helchteren. It employs on average 5,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.514.502

Incorporation

21/04/1994

Legal form

Private limited company

Registered office

Europark 1030
3530 Houthalen-Helchteren · FlandreSee on map

Contributed capital

78 312,29 €

Latest accounts

31/03/2025

Average workforce

5,2 ETP

Activities (NACE)

14130Manufacture of other outerwear· main 14210Manufacture of articles of fur 18221Reproduction of recorded media

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-72,7 k €	-122%	328,6 k €	-40.9%	556,2 k €	+569%	83,1 k €	+176%	30,1 k €	-94.0%	500,5 k €	-51.2%	1 M €	+86.2%	550,7 k €	-31.8%	807,2 k €	-27.6%	1,1 M €	+70.8%	652,8 k €	-2.9%	672,1 k €	-8.8%	737 k €	+15.6%	637,4 k €	-12.2%	726 k €	-0.3%	728,3 k €	+11.1%	655,5 k €	-7.1%	705,4 k €	+29.6%	544,2 k €
EBITDA	-302,2 k €	-297%	153,7 k €	-59.0%	374,9 k €	+1342%	26 k €	+143%	-60,7 k €	-159%	102,7 k €	-82.8%	596,6 k €	+329%	139 k €	-65.8%	406,7 k €	-43.7%	722,5 k €	+202%	238,9 k €	-34.1%	362,3 k €	-7.2%	390,4 k €	+36.8%	285,3 k €	-10.5%	318,6 k €	-4.4%	333,1 k €	+6.6%	312,5 k €	-11.1%	351,7 k €	+79.4%	196 k €
Operating result	-303,3 k €	-300%	151,7 k €	-59.1%	370,7 k €	+1745%	20,1 k €	+128%	-70,7 k €	-212%	63,4 k €	-88.6%	553,9 k €	+503%	91,8 k €	-74.6%	362,3 k €	-46.5%	677,4 k €	+255%	190,6 k €	-38.1%	308 k €	-8.4%	336,2 k €	+48.5%	226,4 k €	-12.4%	258,4 k €	-5.9%	274,7 k €	+7.9%	254,7 k €	-11.5%	287,9 k €	+104%	141,4 k €
Net result	-308,7 k €	-570%	65,7 k €	-77.8%	295,9 k €	+4477%	-6,8 k €	+92.9%	-94,9 k €	-23987%	397,4 €	-99.9%	372,8 k €	+1036%	32,8 k €	-74.9%	130,9 k €	-58.8%	318 k €	+329%	-138,7 k €	-200%	138,2 k €	-11.0%	155,4 k €	-26.4%	211,3 k €	+153%	83,6 k €	-30.8%	120,9 k €	+7.0%	113 k €	-27.3%	155,5 k €	+155%	61,1 k €
Balance sheet
Equity	1,7 M €	-15.6%	2 M €	+3.4%	1,9 M €	+18.3%	1,6 M €	-0.4%	1,6 M €	-14.7%	1,9 M €	+0.0%	1,9 M €	+16.0%	1,6 M €	+2.0%	1,6 M €	+8.9%	1,5 M €	+27.4%	1,2 M €	-18.4%	1,4 M €	+10.8%	1,3 M €	+13.8%	1,1 M €	+23.2%	914,5 k €	-11.3%	1 M €	+13.3%	910,2 k €	+14.2%	797,4 k €	+24.2%	642 k €
Total assets	1,7 M €	-20.0%	2,1 M €	+5.6%	2 M €	+22.0%	1,6 M €	-11.0%	1,8 M €	-16.8%	2,2 M €	-27.8%	3,1 M €	+13.0%	2,7 M €	+0.2%	2,7 M €	-4.1%	2,8 M €	+10.7%	2,5 M €	-14.8%	3 M €	+5.9%	2,8 M €	+8.3%	2,6 M €	+3.9%	2,5 M €	+11.6%	2,2 M €	+6.6%	2,1 M €	-1.8%	2,1 M €	+38.4%	1,6 M €
Cash	154,2 k €	-70.8%	527,8 k €	-30.8%	762,3 k €	+290%	195,6 k €	+29.3%	151,3 k €	-59.2%	371,1 k €	-49.8%	739,7 k €	+19.7%	618 k €	-8.8%	677,6 k €	-24.0%	891,1 k €	+160%	342,8 k €	-50.3%	689,9 k €	+55.8%	442,7 k €	+69.8%	260,8 k €	-55.3%	583,3 k €	+39.7%	417,5 k €	+174%	152,2 k €	+455%	27,4 k €	-51.1%	56 k €
Debts	19,1 k €	-85.5%	132,4 k €	+56.8%	84,4 k €	+325%	19,8 k €	-89.7%	193 k €	-36.1%	302,2 k €	-73.9%	1,2 M €	+8.9%	1,1 M €	-1.6%	1,1 M €	-17.5%	1,3 M €	-3.2%	1,4 M €	-7.8%	1,5 M €	+8.8%	1,4 M €	+3.8%	1,3 M €	-9.0%	1,4 M €	+31.9%	1,1 M €	-1.6%	1,1 M €	-14.1%	1,3 M €	+49.2%	861,1 k €
Other
Workforce	5,2 ETP	+44.4%	3,6 ETP	-12.2%	4,1 ETP	-29.3%	5,8 ETP	-26.6%	7,9 ETP	-11.2%	8,9 ETP	+4.7%	8,5 ETP	-2.3%	8,7 ETP	-10.3%	9,7 ETP	+2.1%	9,5 ETP	+2.2%	9,3 ETP	+9.4%	8,5 ETP	-1.2%	8,6 ETP	0.0%	8,6 ETP	0.0%	8,6 ETP	-12.2%	9,8 ETP	+12.6%	8,7 ETP	+20.8%	7,2 ETP	-10.0%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 17 ended

Active mandates

Elbas

Mandate · 0732.568.843

Represented by Sarah SPAAS

Active

Ended mandates

Denise VANDE VOORT

Director · since 01 avril 2020

Ended

MPF HOLDING

Manager · since 01 avril 2014 · 0544.556.020

Represented by Mabel KNOPS

Ended

WK HOLDING

Manager · since 01 avril 2014 · 0544.555.327

Represented by Willem KNOPS

Ended

Denise VANDE VOORT

Manager · since 01 août 2010 · until 31 mai 2011

Ended

At this address

Other companies at this address

Company	CBE no.
Espa● Active	0401.296.522
Playtime● Active	0428.100.095

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/10/2025	28/10/2024	31/10/2023	03/11/2022	01/12/2021	01/10/2020
General meeting	29/09/2025	30/09/2024	25/09/2023	26/09/2022	27/09/2021	28/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	29/09/2025	28/10/2025	Dutch	PDF
Abridged model	31/03/2024	30/09/2024	28/10/2024	Dutch	PDF
Abridged model	31/03/2023	25/09/2023	31/10/2023	Dutch	PDF
Abridged model	31/03/2022	26/09/2022	03/11/2022	Dutch	PDF
Abridged model	31/03/2021	27/09/2021	01/12/2021	Dutch	PDF
Abridged model	31/03/2020	28/09/2020	01/10/2020	Dutch	PDF
Abridged model	31/03/2019	30/09/2019	01/10/2019	Dutch	PDF
Abridged model	31/03/2018	24/09/2018	02/10/2018	Dutch	PDF
Abridged model	31/03/2017	25/09/2017	26/09/2017	Dutch	PDF
Abridged model	31/03/2016	26/09/2016	27/09/2016	Dutch	PDF
Abridged model	31/03/2015	28/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	29/09/2014	15/10/2014	Dutch	PDF
Abridged model	31/03/2013	30/09/2013	01/10/2013	Dutch	PDF
Abridged model	31/03/2012	24/09/2012	26/11/2012	Dutch	PDF
Abridged model	31/03/2011	26/09/2011	26/10/2011	Dutch	PDF
Abridged model	31/03/2010	27/09/2010	26/10/2010	Dutch	PDF
Abridged model	31/03/2009	28/09/2009	26/10/2009	Dutch	PDF
Abridged model	31/03/2008	29/09/2008	18/12/2008	Dutch	PDF
Abridged model	31/03/2007	24/09/2007	19/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 17 ended

Active mandates

Elbas

Mandate · 0732.568.843

Represented by Sarah SPAAS

Active

Ended mandates

Denise VANDE VOORT

Director · since 01 avril 2020

Ended

MPF HOLDING

Manager · since 01 avril 2014 · 0544.556.020

Represented by Mabel KNOPS

Ended

WK HOLDING

Manager · since 01 avril 2014 · 0544.555.327

Represented by Willem KNOPS

Ended

Denise VANDE VOORT

Manager · since 01 août 2010 · until 31 mai 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office21/11/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/05/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring30/11/2020
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/09/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/04/2014
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/08/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-308,7 k €↓
2024
Annual accounts 202465,7 k €↓
2023
Annual accounts 2023295,9 k €↑
2022
Annual accounts 2022-6,8 k €↑
2021
Annual accounts 2021-94,9 k €↓
2020
Annual accounts 2020397,4 €↓
2019
Annual accounts 2019372,8 k €↑
2018
Annual accounts 201832,8 k €↓
2017
Annual accounts 2017130,9 k €↓
2016
Annual accounts 2016318 k €↑
2015
Annual accounts 2015-138,7 k €↓
2014
Annual accounts 2014138,2 k €↓
2013
Annual accounts 2013155,4 k €↓
2012
Annual accounts 2012211,3 k €↑
2011
Annual accounts 201183,6 k €↓
2010
Annual accounts 2010120,9 k €↑
2009
Annual accounts 2009113 k €↓
2008
Annual accounts 2008155,5 k €↑
2007
Annual accounts 200761,1 k €
21/04/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAGIC DESIGN

Overview

What does MAGIC DESIGN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline