ACTIVE

CADACONSEIL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,3 k €

-39.9% YoY

Gross margin

22,8 k €

-21.5% YoY

Equity

74,4 k €

+19.7% YoY

What does CADACONSEIL do?

CADACONSEIL is a Private limited company incorporated in 1994. Its main activity is: Computer consultancy activities. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.535.484

Incorporation

26/04/1994

Legal form

Private limited company

Registered office

Avenue du Touquet 3
1330 Rixensart · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	22,8 k €	-21.5%	29 k €	+1421%	1,9 k €	-45.5%	3,5 k €	+133%	-10,5 k €	-159%	17,9 k €	-65.5%	51,9 k €	-9.0%	57,1 k €	+157%	22,2 k €	+232%	-16,9 k €	-29.1%	-13,1 k €	-153%	24,8 k €	+1277%	-2,1 k €	-106%	33,3 k €	+489%	-8,6 k €	-132%	26,8 k €	-28.9%	37,7 k €	+208%	12,2 k €	-42.5%	21,3 k €
EBITDA	21,4 k €	-19.7%	26,7 k €	+1587%	1,6 k €	-31.4%	2,3 k €	+120%	-11,7 k €	-169%	17 k €	-66.8%	51,2 k €	-9.0%	56,3 k €	+201%	18,7 k €	+208%	-17,4 k €	-22.5%	-14,2 k €	-158%	24,7 k €	+510%	-6 k €	-126%	23,1 k €	+362%	-8,8 k €	-133%	26,5 k €	-29.0%	37,3 k €	+205%	12,2 k €	-42.0%	21,1 k €
Operating result	18,6 k €	-21.8%	23,8 k €	+1583%	-1,6 k €	-611%	313,9 €	+102%	-14,4 k €	-193%	15,4 k €	-69.0%	49,6 k €	+0.4%	49,4 k €	+164%	18,7 k €	+196%	-19,5 k €	+0.7%	-19,6 k €	-197%	20,3 k €	+301%	-10,1 k €	+65.4%	-29,1 k €	-56.8%	-18,6 k €	-170%	26,5 k €	-16.7%	31,7 k €	+239%	9,4 k €	-52.6%	19,8 k €
Net result	12,3 k €	-39.9%	20,4 k €	+558%	-4,5 k €	-127%	-2 k €	+87.7%	-15,9 k €	-237%	11,6 k €	-64.0%	32,2 k €	+30.6%	24,7 k €	+47.1%	16,8 k €	+183%	-20,1 k €	+8.6%	-22 k €	-329%	9,6 k €	+161%	-15,7 k €	+56.6%	-36,3 k €	-73.3%	-20,9 k €	-228%	16,3 k €	-45.2%	29,8 k €	+224%	9,2 k €	-52.5%	19,4 k €
Balance sheet
Equity	74,4 k €	+19.7%	62,1 k €	+48.9%	41,7 k €	-9.6%	46,2 k €	-4.1%	48,1 k €	-24.8%	64 k €	+22.2%	52,4 k €	+160%	20,2 k €	+551%	-4,5 k €	+78.9%	-21,3 k €	-13815%	155 €	-99.3%	22,2 k €	+76.6%	12,6 k €	-55.6%	28,3 k €	-55.8%	64 k €	-24.6%	84,9 k €	+23.8%	68,6 k €	+51.0%	45,4 k €	+24.8%	36,4 k €
Total assets	135,2 k €	+36.3%	99,2 k €	-17.6%	120,4 k €	+20.1%	100,2 k €	+19.9%	83,6 k €	-38.5%	135,9 k €	-0.8%	137 k €	+34.8%	101,6 k €	+223%	31,5 k €	-25.2%	42,1 k €	+161%	16,1 k €	-74.8%	63,9 k €	+89.1%	33,8 k €	-40.6%	56,9 k €	-30.7%	82 k €	-46.0%	151,9 k €	+53.1%	99,2 k €	+96.0%	50,6 k €	-34.8%	77,7 k €
Cash	24,4 k €	+2977%	794,2 €	-62.9%	2,1 k €		0 €	-100%	13,5 k €	-41.7%	23,1 k €		–		15,3 k €	+57.6%	9,7 k €		–		–		–		–		13,7 k €	-62.5%	36,5 k €	-25.5%	48,9 k €	+680%	6,3 k €	-51.3%	12,9 k €	-68.4%	40,7 k €
Debts	60,8 k €	+63.9%	37,1 k €	-52.8%	78,7 k €	+45.6%	54 k €	+52.4%	35,5 k €	-50.6%	71,8 k €	-15.1%	84,6 k €	+3.9%	81,4 k €	+127%	35,9 k €	-43.3%	63,3 k €	+297%	16 k €	-61.7%	41,7 k €	+96.4%	21,2 k €	-25.6%	28,6 k €	+63.4%	17,5 k €	-73.9%	67 k €	+119%	30,7 k €	+493%	5,2 k €	-87.4%	41,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Carnières Géraldine Monnoyer de Galland de

Director · since 23 juillet 2024

Active

PHILIPPE PHILIPPART DE FOY MATHIEU

Director · since 01 septembre 2011

Active

Ended mandates

DANIEL PHILIPPART DE FOY

Mandate

Ended

Jerome Philippart de Foy

Mandate

Ended

Mathieu Philipart de Foy

Director

Ended

MATHIEU PHILIPPART DE FOY

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	09/09/2025	30/08/2024	31/08/2023	01/08/2022	25/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	31/05/2023	31/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	09/09/2025	French	PDF
Micro model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	31/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	31/05/2022	01/08/2022	French	PDF
Micro model	31/12/2020	26/05/2021	25/08/2021	French	PDF
Micro model	31/12/2019	07/08/2020	29/10/2020	French	PDF
Micro model	31/12/2018	29/05/2019	28/10/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	26/11/2019	French	PDF
Abridged model	31/12/2016	30/06/2017	26/11/2019	French	PDF
Abridged model	31/12/2015	30/06/2016	26/11/2019	French	PDF
Abridged model	31/12/2014	30/06/2015	28/12/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/12/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	29/12/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	30/12/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	17/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	08/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Carnières Géraldine Monnoyer de Galland de

Director · since 23 juillet 2024

Active

PHILIPPE PHILIPPART DE FOY MATHIEU

Director · since 01 septembre 2011

Active

Ended mandates

DANIEL PHILIPPART DE FOY

Mandate

Ended

Jerome Philippart de Foy

Mandate

Ended

Mathieu Philipart de Foy

Director

Ended

MATHIEU PHILIPPART DE FOY

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates26/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office05/01/2023
SIEGE SOCIAL
PDF
Mandates08/03/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates19/11/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates30/01/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,3 k €↓
2024
Annual accounts 202420,4 k €↑
2023
Annual accounts 2023-4,5 k €↓
2022
Annual accounts 2022-2 k €↑
2021
Annual accounts 2021-15,9 k €↓
2020
Annual accounts 202011,6 k €↓
2019
Annual accounts 201932,2 k €↑
2018
Annual accounts 201824,7 k €↑
2017
Annual accounts 201716,8 k €↑
2016
Annual accounts 2016-20,1 k €↑
2015
Annual accounts 2015-22 k €↓
2014
Annual accounts 20149,6 k €↑
2013
Annual accounts 2013-15,7 k €↑
2012
Annual accounts 2012-36,3 k €↓
2011
Annual accounts 2011-20,9 k €↓
2010
Annual accounts 201016,3 k €↓
2009
Annual accounts 200929,8 k €↑
2007
Annual accounts 20079,2 k €↓
2006
Annual accounts 200619,4 k €
26/04/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CADACONSEIL

Overview

What does CADACONSEIL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline