CREATION IMAGINATION DESIGN
0452.543.602 · rovalta.com · 24/09/2026
ACTIVE
CREATION IMAGINATION DESIGN
Financial year 2025 · closed on 31/12/2025
Net result
17 k €
+173.0% YoY
Gross margin
77,5 k €
-33.2% YoY
Equity
-104,6 k €
+14.0% YoY
Overview
What does CREATION IMAGINATION DESIGN do?
CREATION IMAGINATION DESIGN is a Private limited company incorporated in 1994. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.543.602
Incorporation
19/04/1994
Legal form
Private limited company
Registered office
Rue de la Chapelle Lessire(ML) 27
5020 Namur · WallonieSee on map
5020 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 77,5 k € | -33.2% | 116 k € | +9.7% | 105,8 k € | -33.9% | 160,2 k € | +1.8% | 157,3 k € | -9.8% | 174,4 k € | +57.9% | 110,5 k € | -18.6% | 135,7 k € | +91.4% | 70,9 k € | -42.2% | 122,6 k € | +104% | 60,1 k € | -72.9% | 222,1 k € | -17.0% | 267,6 k € | +8.3% | 247,2 k € | +73.9% | 142,1 k € | +0.7% | 141,2 k € | +4.7% | 134,8 k € | +3.5% | 130,3 k € |
| EBITDA | 69,5 k € | -35.7% | 108 k € | +9.9% | 98,3 k € | -35.9% | 153,3 k € | +1.8% | 150,6 k € | -10.2% | 167,8 k € | +61.2% | 104,1 k € | -19.6% | 129,4 k € | +111% | 61,4 k € | -43.4% | 108,5 k € | +349% | 24,2 k € | -65.5% | 70 k € | -44.3% | 125,6 k € | -18.4% | 154 k € | +262% | 42,5 k € | -32.8% | 63,2 k € | -6.3% | 67,5 k € | -18.7% | 83 k € |
| Operating result | 20,3 k € | -56.1% | 46,2 k € | +94.9% | 23,7 k € | -69.8% | 78,6 k € | -1.0% | 79,3 k € | -14.8% | 93,1 k € | +223% | 28,8 k € | -46.3% | 53,7 k € | +474% | -14,3 k € | -131% | 47 k € | +256% | -30,1 k € | -604% | -4,3 k € | -111% | 40 k € | -55.7% | 90,1 k € | +287% | -48,2 k € | -428% | -9,1 k € | +69.4% | -29,8 k € | -687% | 5,1 k € |
| Net result | 17 k € | +173% | 6,2 k € | +145% | 2,5 k € | -94.3% | 45,1 k € | -22.9% | 58,5 k € | -18.1% | 71,4 k € | +1320% | 5 k € | -76.6% | 21,5 k € | +150% | -43,1 k € | -1872% | -2,2 k € | +89.2% | -20,2 k € | +9.1% | -22,2 k € | -157% | 39 k € | -55.7% | 88,1 k € | +373% | -32,3 k € | -51.4% | -21,3 k € | -62.0% | -13,2 k € | +70.9% | -45,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -104,6 k € | +14.0% | -121,7 k € | +4.9% | -127,9 k € | +2.0% | -130,5 k € | +25.7% | -175,6 k € | +25.0% | -234,1 k € | +3.0% | -241,3 k € | +2.0% | -246,4 k € | +8.0% | -267,8 k € | -19.2% | -224,7 k € | -1.0% | -222,5 k € | -46.1% | -152,3 k € | -17.1% | -130,1 k € | +9.7% | -144,1 k € | +53.1% | -307,2 k € | -11.8% | -274,8 k € | -31.6% | -208,8 k € | -6.7% | -195,6 k € |
| Total assets | 496,1 k € | -7.9% | 538,5 k € | -7.5% | 582,1 k € | -13.4% | 672,6 k € | -5.6% | 712,5 k € | -10.6% | 797,1 k € | -11.5% | 900,6 k € | -10.6% | 1 M € | -6.4% | 1,1 M € | +7.9% | 997,1 k € | +4.0% | 958,8 k € | +105% | 468,6 k € | -17.6% | 568,4 k € | -2.0% | 579,8 k € | -5.3% | 611,9 k € | -2.3% | 626,4 k € | -2.8% | 644,6 k € | -4.9% | 677,5 k € |
| Cash | 17,4 k € | +129% | 7,6 k € | +2088% | 347,6 € | -97.6% | 14,2 k € | +316% | 3,4 k € | -85.2% | 23,1 k € | +2408% | 922 € | -94.1% | 15,7 k € | +326% | 3,7 k € | -0.4% | 3,7 k € | -87.6% | 29,8 k € | +113% | 14 k € | +435% | 2,6 k € | -80.8% | 13,6 k € | -62.0% | 35,7 k € | +171% | 13,2 k € | +56.5% | 8,4 k € | -70.6% | 28,7 k € |
| Debts | 600,7 k € | -9.0% | 659,9 k € | -7.1% | 710,1 k € | -11.6% | 803,1 k € | -9.5% | 887,8 k € | -13.9% | 1 M € | -9.7% | 1,1 M € | -8.9% | 1,3 M € | -6.4% | 1,3 M € | +9.6% | 1,2 M € | +3.4% | 1,2 M € | +90.3% | 620,9 k € | -11.1% | 698,5 k € | -3.5% | 723,9 k € | -21.2% | 919,1 k € | +2.0% | 901,2 k € | +5.6% | 853,4 k € | -2.3% | 873,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 2,8 ETP | -3.4% | 2,9 ETP | +20.8% | 2,4 ETP | -20.0% | 3,0 ETP | +50.0% | 2,0 ETP | +100% | 1,0 ETP | 0.0% | 1,0 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Valérie Flawinne
ActiveEnded mandates
LAUWRENCE FLAWINNE
EndedLauwrence Flawinne
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/05/2026 | 30/05/2025 | 21/05/2024 | 23/08/2023 | 28/07/2022 | 02/08/2021 |
| General meeting | 12/05/2026 | 13/05/2025 | 14/05/2024 | 21/06/2023 | 28/07/2022 | 01/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/05/2026 | 25/05/2026 | French | |
| Micro model | 31/12/2024 | 13/05/2025 | 30/05/2025 | French | |
| Micro model | 31/12/2023 | 14/05/2024 | 21/05/2024 | French | |
| Micro model | 31/12/2022 | 21/06/2023 | 23/08/2023 | French | |
| Micro model | 31/12/2021 | 28/07/2022 | 28/07/2022 | French | |
| Micro model | 31/12/2020 | 01/08/2021 | 02/08/2021 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 23/07/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 02/08/2018 | French | |
| Abridged model | 31/12/2016 | 29/06/2017 | 04/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 08/09/2016 | French | |
| Abridged modelCorrection | 31/12/2014 | 10/06/2015 | 17/12/2015 | French | |
| Abridged model | 31/12/2014 | 10/06/2015 | 29/07/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 02/07/2014 | French | |
| Abridged model | 31/12/2012 | 17/05/2013 | 12/03/2014 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 10/03/2014 | French | |
| Abridged model | 31/12/2010 | 15/07/2011 | 13/09/2011 | French | |
| Abridged model | 31/12/2009 | 16/05/2010 | 20/03/2014 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 29/06/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 30/08/2008 | French | |
| Abridged model | 31/12/2006 | 08/05/2007 | 27/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Valérie Flawinne
ActiveEnded mandates
LAUWRENCE FLAWINNE
EndedLauwrence Flawinne
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/11/2023MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates02/10/2019DEMISSIONS, NOMINATIONS
- Registered office24/11/2017SIEGE SOCIAL
- Mandates22/07/2009DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates25/05/2004DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Capital / shares30/01/2003OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202517 k €↑
- 2024Annual accounts 20246,2 k €↑
- 2023Annual accounts 20232,5 k €↓
- 2022Annual accounts 202245,1 k €↓
- 2022Name changeCréation Imagination Design
- 2021Annual accounts 202158,5 k €↓
- 2021Name changeCID
- 2020Annual accounts 202071,4 k €↑
- 2018Annual accounts 20185 k €↓
- 2017Annual accounts 201721,5 k €↑
- 2016Annual accounts 2016-43,1 k €↓
- 2015Annual accounts 2015-2,2 k €↑
- 2014Annual accounts 2014-20,2 k €↑
- 2013Annual accounts 2013-22,2 k €↓
- 2012Annual accounts 201239 k €↓
- 2011Annual accounts 201188,1 k €↑
- 2010Annual accounts 2010-32,3 k €↓
- 2009Annual accounts 2009-21,3 k €↓
- 2007Annual accounts 2007-13,2 k €↑
- 2006Annual accounts 2006-45,2 k €
- 19/04/1994IncorporationPrivate limited company