ACTIVE

CREAPLAN

Financial year 2025 · closed on 30/06/2025
Net result
-34,9 k €
-137.0% YoY
Revenue
15 M €
+21.7% YoY
Equity
2,3 M €
-1.5% YoY
Workforce
54,8 ETP
+5.8% YoY

What does CREAPLAN do?

CREAPLAN is a Public limited company incorporated in 1994. Its main activity is: Specialised design activities. Its registered office is in Nazareth-De Pinte. It employs on average 54,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.549.639
Incorporation
18/04/1994
Legal form
Public limited company
Registered office
Karreweg 17
9810 Nazareth-De Pinte · FlandreSee on map
Contributed capital
1 241 792,71 €
Latest accounts
30/06/2025
Average workforce
54,8 ETP
Joint committees (4)
  • 126
  • 14901
  • 200
  • 218
Signals
Positive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue15 M €12,3 M €12,3 M €4,7 M €
EBITDA917,9 k €1,1 M €1,5 M €336,8 k €-401,5 k €1,2 M €267,9 k €2,2 M €2,3 M €2,3 M €1,9 M €1,7 M €2,1 M €1,5 M €1,7 M €1,4 M €858,6 k €2 M €1,2 M €1,2 M €
Operating result260,5 k €427,8 k €1,1 M €-62,2 k €-787,6 k €866,2 k €-18,1 k €1,7 M €1,6 M €1,8 M €1,4 M €1,2 M €1,6 M €950,3 k €1,1 M €853 k €284,5 k €1,4 M €680,1 k €612,5 k €
Net result-34,9 k €94,5 k €954,2 k €-114,6 k €-816,2 k €647,4 k €-22,5 k €1,1 M €1 M €1,1 M €955 k €875,7 k €1,1 M €741,8 k €852,5 k €606,5 k €254,2 k €996,1 k €448,1 k €381,6 k €
Balance sheet
Equity2,3 M €2,4 M €2,8 M €1,9 M €2 M €2,8 M €2,3 M €2,3 M €10,7 M €9,7 M €8,5 M €7,6 M €7,3 M €6,2 M €5,5 M €4,6 M €4 M €3,7 M €2,7 M €2,3 M €
Total assets12,8 M €11,4 M €11,2 M €7,7 M €7,1 M €4,2 M €3,6 M €3,7 M €13 M €12,5 M €10,9 M €8,9 M €8,9 M €7,8 M €6,6 M €5,7 M €5,3 M €5,1 M €4,3 M €4 M €
Cash103,8 k €12,8 k €14,8 k €252,6 k €274,9 k €1,4 M €1,4 M €853,1 k €698,9 k €1,5 M €2,1 M €253,5 k €55,4 k €41,4 k €150,5 k €159,1 k €242,1 k €71,5 k €95,5 k €75,2 k €
Debts10,4 M €8,9 M €8,3 M €5,7 M €5 M €1,3 M €1,2 M €1,4 M €2,3 M €2,9 M €1,7 M €1,3 M €1,6 M €1,6 M €1,1 M €1,1 M €1,3 M €1,4 M €1,5 M €1,7 M €
Other
Workforce54,8 ETP51,8 ETP49,8 ETP51,2 ETP41,9 ETP46,0 ETP41,4 ETP39,9 ETP40,2 ETP40,8 ETP39,7 ETP39,4 ETP38,7 ETP34,5 ETP31,5 ETP32,4 ETP38,4 ETP32,7 ETP31,6 ETP29,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 13 ended

Active mandates

Sigma Invest

Managing director · since 12 juin 2024 · until 12 juin 2030 · 0697.564.414

Represented by Vincent Lievens

Active
Cassel

Director · since 10 juin 2024 · until 10 juin 2030 · 0463.604.768

Represented by Walter Mastelinck

Active
CREAPLAN Group

Managing director · since 10 juin 2024 · until 10 juin 2030 · 1010.211.052

Represented by Michael Debaveye

Active

Ended mandates

MIBOTEX AGENCY

Managing director · since 17 novembre 2020 · until 17 novembre 2026 · 0683.625.811

Represented by Michael Debaveye

Ended
Cassel

Director · since 22 juin 2018 · until 19 novembre 2024 · 0463.604.768

Represented by Walter Mastelinck

Ended
Cassel

Managing director · since 22 juin 2018 · until 19 novembre 2024 · 0463.604.768

Represented by Walter Mastelinck

Ended
Cassel

Director · since 22 juin 2018 · until 19 novembre 2024 · 0463.604.768

Represented by Walter Mastelinck

Ended
At this address

Other companies at this address

CompanyCBE no.
CREAPLAN GroupActive
1010.211.052
1010.077.232
Lina InvestActive
0697.564.513
Sigma InvestActive
0697.564.414
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/12/202523/12/202427/11/202304/01/202317/11/202114/12/2020
General meeting23/12/202523/12/202423/11/202306/12/202216/11/202117/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202523/12/202526/12/2025DutchPDF
Full model30/06/202423/12/202423/12/2024DutchPDF
Full model30/06/202323/11/202327/11/2023DutchPDF
Abridged model30/06/202206/12/202204/01/2023DutchPDF
Abridged model30/06/202116/11/202117/11/2021DutchPDF
Abridged model30/06/202017/11/202014/12/2020DutchPDF
Abridged model30/06/201919/11/201905/12/2019DutchPDF
Abridged model30/09/201802/02/201907/02/2019DutchPDF
Abridged model30/09/201723/11/201728/11/2017DutchPDF
Abridged model30/09/201625/03/201728/03/2017DutchPDF
Abridged model30/09/201512/03/201621/03/2016DutchPDF
Abridged model30/09/201427/12/201405/01/2015DutchPDF
Abridged model30/09/201307/12/201311/12/2013DutchPDF
Abridged model30/09/201222/12/201207/01/2013DutchPDF
Abridged model30/09/201114/12/201111/01/2012DutchPDF
Abridged model30/09/201015/02/201116/02/2011DutchPDF
Abridged model30/09/200916/02/201016/02/2010DutchPDF
Abridged model30/09/200816/12/200819/12/2008DutchPDF
Abridged model30/09/200720/11/200722/11/2007DutchPDF
Abridged model30/09/200620/02/200702/04/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 13 ended

Active mandates

Sigma Invest

Managing director · since 12 juin 2024 · until 12 juin 2030 · 0697.564.414

Represented by Vincent Lievens

Active
Cassel

Director · since 10 juin 2024 · until 10 juin 2030 · 0463.604.768

Represented by Walter Mastelinck

Active
CREAPLAN Group

Managing director · since 10 juin 2024 · until 10 juin 2030 · 1010.211.052

Represented by Michael Debaveye

Active

Ended mandates

MIBOTEX AGENCY

Managing director · since 17 novembre 2020 · until 17 novembre 2026 · 0683.625.811

Represented by Michael Debaveye

Ended
Cassel

Director · since 22 juin 2018 · until 19 novembre 2024 · 0463.604.768

Represented by Walter Mastelinck

Ended
Cassel

Managing director · since 22 juin 2018 · until 19 novembre 2024 · 0463.604.768

Represented by Walter Mastelinck

Ended
Cassel

Director · since 22 juin 2018 · until 19 novembre 2024 · 0463.604.768

Represented by Walter Mastelinck

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/02/2026
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Mandates06/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates13/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/06/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - BOEKJAAR - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-34,9 k €
  2. 2024
    Annual accounts 202494,5 k €
  3. 2023
    Annual accounts 2023954,2 k €
  4. 2022
    Annual accounts 2022-114,6 k €
  5. 2021
    Annual accounts 2021-816,2 k €
  6. 2020
    Annual accounts 2020647,4 k €
  7. 2019
    Annual accounts 2019-22,5 k €
  8. 2018
    Annual accounts 20181,1 M €
  9. 2017
    Annual accounts 20171 M €
  10. 2016
    Annual accounts 20161,1 M €
  11. 2015
    Annual accounts 2015955 k €
  12. 2014
    Annual accounts 2014875,7 k €
  13. 2013
    Annual accounts 20131,1 M €
  14. 2012
    Annual accounts 2012741,8 k €
  15. 2011
    Annual accounts 2011852,5 k €
  16. 2010
    Annual accounts 2010606,5 k €
  17. 2009
    Annual accounts 2009254,2 k €
  18. 2008
    Annual accounts 2008996,1 k €
  19. 2007
    Annual accounts 2007448,1 k €
  20. 2006
    Annual accounts 2006381,6 k €
  21. 18/04/1994
    IncorporationPublic limited company