ORCHINA
0452.570.821 · rovalta.com · 22/09/2026
ORCHINA
Overview
What does ORCHINA do?
ORCHINA is a Private company with limited liability incorporated in 1994. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Etterbeek.
1040 Etterbeek · BruxellesSee on map
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 41,5 k € | +260% | 11,5 k € | +149% | -23,7 k € | -334% | 10,1 k € | -11.9% | 11,5 k € | +37.3% | 8,4 k € | -36.1% | 13,1 k € | +76.1% | 7,4 k € | -71.8% | 26,4 k € | +236% | 7,9 k € | -57.3% | 18,4 k € | -56.3% | 42,1 k € | +37.8% | 30,5 k € | -31.0% | 44,3 k € | +6.8% | 41,4 k € | -14.7% | 48,6 k € |
| EBITDA | 15,7 k € | +815% | 1,7 k € | +105% | -31,9 k € | -679% | 5,5 k € | +67.5% | 3,3 k € | +258% | -2,1 k € | -120% | 10,5 k € | +169% | -15,3 k € | -241% | 10,9 k € | +336% | -4,6 k € | +82.8% | -26,7 k € | -226% | 21,2 k € | +26.3% | 16,8 k € | -51.3% | 34,4 k € | +23.3% | 27,9 k € | -30.3% | 40 k € |
| Operating result | 14,7 k € | +969% | 1,4 k € | +104% | -32,1 k € | -789% | -3,6 k € | +43.4% | -6,4 k € | +45.7% | -11,8 k € | -2768% | 441 € | +102% | -26,2 k € | -413% | 8,4 k € | +155% | -15,2 k € | +60.6% | -38,6 k € | -539% | 8,8 k € | +60.4% | 5,5 k € | -75.6% | 22,5 k € | +19.1% | 18,9 k € | -36.9% | 30 k € |
| Net result | 14 k € | +762% | 1,6 k € | +106% | -28,5 k € | -2735% | 1,1 k € | -28.1% | 1,5 k € | -74.5% | 5,9 k € | +118% | 2,7 k € | +110% | -27,5 k € | -450% | 7,9 k € | +161% | -12,9 k € | +66.1% | -38,1 k € | -712% | 6,2 k € | +122% | 2,8 k € | -73.4% | 10,5 k € | -15.2% | 12,4 k € | -45.8% | 22,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 47,2 k € | +42.1% | 33,2 k € | +5.1% | 31,6 k € | -47.5% | 60,1 k € | +1.8% | 59 k € | +2.6% | 57,5 k € | +11.5% | 51,6 k € | +5.6% | 48,9 k € | -36.0% | 76,4 k € | +11.5% | 68,6 k € | -15.8% | 81,5 k € | -31.9% | 119,5 k € | +5.5% | 113,3 k € | +2.5% | 110,5 k € | +10.5% | 100 k € | +42.4% | 70,2 k € |
| Total assets | 95,4 k € | +69.5% | 56,3 k € | +8.5% | 51,9 k € | -49.4% | 102,5 k € | -12.3% | 116,8 k € | -24.9% | 155,6 k € | +92.6% | 80,8 k € | -11.4% | 91,2 k € | -0.6% | 91,7 k € | +17.9% | 77,8 k € | -22.9% | 100,9 k € | -35.3% | 156,1 k € | -18.2% | 190,7 k € | +20.6% | 158,1 k € | +9.1% | 145 k € | +21.4% | 119,5 k € |
| Cash | 50,7 k € | +536% | 8 k € | +54.2% | 5,2 k € | -0.8% | 5,2 k € | +53.4% | 3,4 k € | -71.5% | 11,9 k € | +387% | 2,4 k € | +161% | 938 € | -89.9% | 9,3 k € | +66.5% | 5,6 k € | +217% | 1,8 k € | -46.6% | 3,3 k € | -82.9% | 19,2 k € | +1.7% | 18,9 k € | +2.5% | 18,4 k € | +63.5% | 11,3 k € |
| Debts | 48,3 k € | +109% | 23,1 k € | +216% | 7,3 k € | -55.4% | 16,4 k € | -12.8% | 18,8 k € | -59.2% | 46,1 k € | +57.9% | 29,2 k € | -31.0% | 42,3 k € | +176% | 15,3 k € | +65.9% | 9,2 k € | -52.5% | 19,5 k € | -46.8% | 36,6 k € | -52.8% | 77,4 k € | +62.5% | 47,6 k € | +5.8% | 45 k € | -8.6% | 49,3 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | 0,2 ETP | 0.0% | 0,2 ETP | – | 0,3 ETP | +50.0% | 0,2 ETP | +100% | 0,1 ETP | -90.9% | 1,1 ETP | +10.0% | 1,0 ETP | -23.1% | 1,3 ETP | -7.1% | 1,4 ETP | +75.0% | 0,8 ETP | -20.0% | 1,0 ETP | +25.0% | 0,8 ETP | +14.3% | 0,7 ETP | -12.5% | 0,8 ETP | |||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2025 | 06/06/2024 | 02/05/2023 | 13/06/2022 | 16/09/2021 | 23/04/2020 |
| General meeting | 22/05/2025 | 23/05/2024 | 27/04/2023 | 23/05/2022 | 30/08/2021 | 21/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 22/05/2025 | 23/07/2025 | French | |
| Abridged model | 31/12/2023 | 23/05/2024 | 06/06/2024 | French | |
| Abridged model | 31/12/2022 | 27/04/2023 | 02/05/2023 | French | |
| Abridged model | 31/12/2021 | 23/05/2022 | 13/06/2022 | French | |
| Abridged model | 31/12/2020 | 30/08/2021 | 16/09/2021 | French | |
| Abridged model | 31/12/2019 | 21/04/2020 | 23/04/2020 | French | |
| Abridged model | 31/12/2018 | 11/06/2019 | 18/06/2019 | French | |
| Abridged model | 31/12/2017 | 28/06/2018 | 04/07/2018 | French | |
| Abridged model | 31/12/2016 | 23/05/2017 | 15/06/2017 | French | |
| Abridged model | 31/12/2015 | 25/02/2016 | 09/03/2016 | French | |
| Abridged model | 31/12/2014 | 25/03/2015 | 27/03/2015 | French | |
| Abridged model | 31/12/2013 | 12/03/2014 | 21/03/2014 | French | |
| Abridged model | 31/12/2012 | 02/04/2013 | 03/04/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 14/06/2012 | French | |
| Abridged model | 31/12/2010 | 17/03/2011 | 18/03/2011 | French | |
| Abridged model | 31/12/2009 | 10/03/2010 | 11/03/2010 | French | |
| Abridged model | 31/12/2008 | 31/03/2009 | 15/04/2009 | French | |
| Abridged model | 31/12/2007 | 03/03/2008 | 30/04/2008 | French | |
| Abridged model | 31/12/2006 | 23/02/2007 | 26/02/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202414 k €↑
- 2023Annual accounts 20231,6 k €↑
- 2022Annual accounts 2022-28,5 k €↓
- 2021Annual accounts 20211,1 k €↓
- 2020Annual accounts 20201,5 k €↓
- 2019Annual accounts 20195,9 k €↑
- 2018Annual accounts 20182,7 k €↑
- 2017Annual accounts 2017-27,5 k €↓
- 2016Annual accounts 20167,9 k €↑
- 2015Annual accounts 2015-12,9 k €↑
- 2014Annual accounts 2014-38,1 k €↓
- 2013Annual accounts 20136,2 k €↑
- 2012Annual accounts 20122,8 k €↓
- 2011Annual accounts 201110,5 k €↓
- 2010Annual accounts 201012,4 k €↓
- 2009Annual accounts 200922,9 k €
- 28/04/1994IncorporationPrivate company with limited liability