ACTIVE

LEMAIRE ELECTRONICS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

2,5 M €

-41.6% YoY

Gross margin

-114,9 k €

+7.4% YoY

Equity

70,3 M €

+6.2% YoY

What does LEMAIRE ELECTRONICS do?

LEMAIRE ELECTRONICS is a Public limited company incorporated in 1994. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Evere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.619.420

Incorporation

17/05/1994

Legal form

Public limited company

Registered office

Rue Colonel Bourg 127/129 box 16
1140 Evere · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products 51180Passenger air transport 64200Activities of holding companies 64210Activities of holding companies 66120Security and commodity contracts brokerage+1

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-114,9 k €	+7.4%	-124 k €	+31.9%	-182,2 k €	-107%	-87,9 k €	+2.2%	-89,8 k €	+10.8%	-100,7 k €	-53.1%	-65,7 k €	-70.6%	-38,5 k €	+45.3%	-70,4 k €	-31.5%	-53,6 k €	+20.1%	-67,1 k €	-81.9%	-36,9 k €	-339%	15,4 k €	-89.8%	151,3 k €	+85.4%	81,6 k €	+297%	20,5 k €	+158%	-35,4 k €	-114%	244,7 k €
EBITDA	-188,3 k €	-27.3%	-147,9 k €	+28.0%	-205,4 k €	-120%	-93,3 k €	-3.5%	-90,1 k €	+40.7%	-152,1 k €	-106%	-73,7 k €	-58.7%	-46,4 k €	+42.6%	-80,8 k €	-16.8%	-69,2 k €	+33.6%	-104,3 k €	-9.2%	-95,5 k €	-73.9%	-54,9 k €	-187%	62,8 k €	+148%	25,3 k €	+159%	-43,2 k €	+47.4%	-82,1 k €	-145%	183,6 k €
Operating result	-164,8 k €	-1.1%	-163,1 k €	+26.1%	-220,6 k €	-122%	-99,4 k €	-4.4%	-95,1 k €	+37.4%	-152,1 k €	-106%	-73,7 k €	-48.6%	-49,6 k €	+41.3%	-84,5 k €	-4.7%	-80,6 k €	+29.9%	-115 k €	-10.9%	-103,7 k €	-62.7%	-63,7 k €	-257%	40,5 k €	+362%	8,8 k €	+117%	-52,4 k €	+59.4%	-129 k €	-176%	169 k €
Net result	2,5 M €	-41.6%	4,3 M €	+161%	1,6 M €	-88.8%	14,6 M €	+2678%	526,6 k €	+6.0%	496,7 k €	-45.8%	916,3 k €	-11.4%	1 M €	+631%	141,4 k €	-82.6%	812,6 k €	+61.7%	502,6 k €	+101%	249,6 k €	-73.2%	932,7 k €	-36.6%	1,5 M €	+559%	-320,8 k €	+54.5%	-704,9 k €	-151%	1,4 M €	-94.6%	25,5 M €
Balance sheet
Equity	70,3 M €	+6.2%	66,2 M €	+6.9%	61,9 M €	+2.7%	60,3 M €	+32.0%	45,7 M €	+1.2%	45,1 M €	+1.1%	44,7 M €	+2.1%	43,7 M €	+2.4%	42,7 M €	+0.3%	42,6 M €	+1.9%	41,7 M €	+1.2%	41,2 M €	+0.6%	41 M €	+2.3%	40,1 M €	+3.8%	38,6 M €	-0.8%	38,9 M €	-1.8%	39,6 M €	+3.6%	38,2 M €
Total assets	81,3 M €	+5.7%	76,8 M €	+6.3%	72,3 M €	+19.6%	60,5 M €	+31.6%	46 M €	+1.1%	45,5 M €	+1.3%	44,9 M €	+2.1%	44 M €	+2.4%	42,9 M €	-0.2%	43 M €	-0.9%	43,4 M €	-0.2%	43,5 M €	-0.3%	43,6 M €	-2.0%	44,5 M €	+2.9%	43,2 M €	-1.4%	43,8 M €	-3.3%	45,3 M €	+3.1%	44 M €
Cash	2,1 M €	-35.2%	3,3 M €	+31.0%	2,5 M €	-62.6%	6,7 M €	+10.9%	6 M €	+58.8%	3,8 M €	+174%	1,4 M €	+21.0%	1,1 M €	+57.3%	726,5 k €	+38.0%	526,3 k €	-84.3%	3,4 M €	+50.8%	2,2 M €	+23.8%	1,8 M €	-27.5%	2,5 M €	+149%	992,6 k €	-11.3%	1,1 M €	-66.1%	3,3 M €	-21.8%	4,2 M €
Debts	10,5 M €	+0.9%	10,4 M €	+1.5%	10,3 M €	+6616%	152,6 k €	-45.1%	277,8 k €	-16.3%	331,9 k €	+37.3%	241,7 k €	+12.7%	214,5 k €	-5.0%	225,7 k €	-50.3%	454,2 k €	-72.5%	1,6 M €	-25.8%	2,2 M €	-14.4%	2,6 M €	-41.1%	4,4 M €	-4.6%	4,6 M €	-5.7%	4,9 M €	-13.6%	5,7 M €	-0.4%	5,7 M €
Other
Workforce	–		–		–		–		–		–		1,1 ETP	-21.4%	1,4 ETP	0.0%	1,4 ETP	-6.7%	1,5 ETP	-21.1%	1,9 ETP	0.0%	1,9 ETP	-5.0%	2,0 ETP	-16.7%	2,4 ETP	+20.0%	2,0 ETP	+53.8%	1,3 ETP	-7.1%	1,4 ETP	0.0%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 18 ended

Active mandates

Aline LEMAIRE

Director · since 27 octobre 2022 · until 26 octobre 2028

Active

Cédric LEMAIRE

Director · since 27 octobre 2022 · until 26 octobre 2028

Active

Chantal BASTIAENS

Director · since 27 octobre 2022 · until 26 octobre 2028

Active

Francis LEMAIRE

Managing director · since 27 octobre 2022 · until 26 octobre 2028

Active

Ended mandates

Aline LEMAIRE

Director · since 27 octobre 2017 · until 26 octobre 2022

Ended

Aline LEMAIRE

Director · since 27 octobre 2017 · until 27 octobre 2022

Ended

Cédric LEMAIRE

Director · since 27 octobre 2017 · until 26 octobre 2022

Ended

Cédric LEMAIRE

Director · since 27 octobre 2017 · until 27 octobre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
Aide aux Moins - Valides● Active	0459.118.222
CDCO CONCEPT● Active	0525.681.206
CREATIVE CLEAN● Active	0712.599.216
HALAMA COSMETIC● Active	0842.181.120
MAISON MEDICALE PADUWA● Active	0763.938.148

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2025	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/02/2026	28/02/2024	24/02/2023	25/02/2022	25/02/2021	20/12/2019
General meeting	31/10/2025	26/10/2023	27/10/2022	28/10/2021	29/10/2020	31/10/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/10/2025	27/02/2026	French	PDF
Abridged model	30/06/2023	26/10/2023	28/02/2024	French	PDF
Abridged model	30/06/2022	27/10/2022	24/02/2023	French	PDF
Abridged model	30/06/2021	28/10/2021	25/02/2022	French	PDF
Abridged model	30/06/2020	29/10/2020	25/02/2021	French	PDF
Abridged model	30/06/2019	31/10/2019	20/12/2019	French	PDF
Abridged model	30/06/2018	25/10/2018	25/02/2019	French	PDF
Abridged model	30/06/2017	26/10/2017	28/02/2018	French	PDF
Abridged model	30/06/2016	27/10/2016	22/12/2016	French	PDF
Abridged model	30/06/2015	29/10/2015	23/02/2016	French	PDF
Abridged model	30/06/2014	30/10/2014	27/02/2015	French	PDF
Abridged model	30/06/2013	31/10/2013	27/02/2014	French	PDF
Abridged model	30/06/2012	25/10/2012	22/03/2013	French	PDF
Abridged model	30/06/2011	27/10/2011	29/06/2012	French	PDF
Abridged model	30/06/2010	28/10/2010	08/04/2011	French	PDF
Abridged model	30/06/2009	24/12/2009	29/12/2009	French	PDF
Abridged model	30/06/2008	10/12/2008	25/02/2009	French	PDF
Abridged model	30/06/2007	21/12/2007	19/02/2008	French	PDF
Abridged model	30/06/2006	19/01/2007	29/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 18 ended

Active mandates

Aline LEMAIRE

Director · since 27 octobre 2022 · until 26 octobre 2028

Active

Cédric LEMAIRE

Director · since 27 octobre 2022 · until 26 octobre 2028

Active

Chantal BASTIAENS

Director · since 27 octobre 2022 · until 26 octobre 2028

Active

Francis LEMAIRE

Managing director · since 27 octobre 2022 · until 26 octobre 2028

Active

Ended mandates

Aline LEMAIRE

Director · since 27 octobre 2017 · until 26 octobre 2022

Ended

Aline LEMAIRE

Director · since 27 octobre 2017 · until 27 octobre 2022

Ended

Cédric LEMAIRE

Director · since 27 octobre 2017 · until 26 octobre 2022

Ended

Cédric LEMAIRE

Director · since 27 octobre 2017 · until 27 octobre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/04/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office10/04/2025
SIEGE SOCIAL
PDF
Mandates22/02/2024
DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/04/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office17/04/2015
SIEGE SOCIAL
PDF
Mandates24/05/2012
DEMISSIONS, NOMINATIONS
PDF
Restructuring25/03/2009
DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/01/2009
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,5 M €↓
2023
Annual accounts 20234,3 M €↑
27/10/2022
reconductionFrancis LEMAIRE — administrateur
27/10/2022
reconductionChantal BASTIAENS — administrateur
27/10/2022
reconductionCédric LEMAIRE — administrateur
27/10/2022
reconductionAline LEMAIRE — administrateur
2022
Annual accounts 20221,6 M €↓
2021
Annual accounts 202114,6 M €↑
2020
Annual accounts 2020526,6 k €↑
2019
Annual accounts 2019496,7 k €↓
2018
Annual accounts 2018916,3 k €↓
2017
Annual accounts 20171 M €↑
2016
Annual accounts 2016141,4 k €↓
2015
Annual accounts 2015812,6 k €↑
2014
Annual accounts 2014502,6 k €↑
2013
Annual accounts 2013249,6 k €↓
2012
Annual accounts 2012932,7 k €↓
2011
Annual accounts 20111,5 M €↑
2010
Annual accounts 2010-320,8 k €↑
2009
Annual accounts 2009-704,9 k €↓
2008
Annual accounts 20081,4 M €↓
2007
Annual accounts 200725,5 M €
17/05/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEMAIRE ELECTRONICS

Overview

What does LEMAIRE ELECTRONICS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline