ACTIVE

COPARSEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-54,7 k €

-91.9% YoY

Gross margin

408,2 k €

-2.5% YoY

Equity

944,3 k €

-5.5% YoY

Workforce

7,6 ETP

-14.6% YoY

What does COPARSEL do?

COPARSEL is a Public limited company incorporated in 1994. Its registered office is in Kortrijk. It employs on average 7,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.628.229

Incorporation

29/04/1994

Legal form

Public limited company

Registered office

Steenpoort(Kor) 10 box A
8500 Kortrijk · FlandreSee on map

Contributed capital

168 000,00 €

Latest accounts

31/12/2025

Average workforce

7,6 ETP

Joint committees (5)

100
1000
201
2010
2010010000

Signals

Solid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	408,2 k €	-2.5%	418,7 k €	-1.0%	422,9 k €	-15.7%	501,9 k €	-21.1%	636 k €	+19.8%	531 k €	-11.0%	596,3 k €	+26.4%	471,9 k €	+0.6%	469,3 k €	+11.7%	420,1 k €	-15.0%	494,3 k €	-3.2%	510,8 k €	+22.5%	417 k €	-13.6%	482,6 k €	-20.5%	607,4 k €	-1.7%	618 k €	+86.2%	331,9 k €	+7.9%	307,5 k €	+5.0%	293 k €
EBITDA	46,7 k €	+11.2%	42 k €	-38.0%	67,8 k €	-57.8%	160,6 k €	-53.2%	343,3 k €	+81.4%	189,2 k €	-26.4%	257,2 k €	+18.4%	217,3 k €	+7.2%	202,8 k €	+60.7%	126,2 k €	-35.3%	195 k €	-1.8%	198,6 k €	+20.3%	165,1 k €	-28.9%	232,3 k €	+11.1%	209 k €	+7.8%	193,9 k €	+95.0%	99,5 k €	-35.3%	153,7 k €	-14.0%	178,7 k €
Operating result	-60,1 k €	-11.8%	-53,7 k €	-114%	-25,1 k €	-134%	73 k €	-71.0%	251,7 k €	+366%	54 k €	-54.4%	118,3 k €	+16.1%	101,9 k €	+703%	-16,9 k €	-149%	34,8 k €	-44.4%	62,6 k €	+324%	14,8 k €	+220%	-12,3 k €	-132%	37,9 k €	-26.3%	51,4 k €	+28.6%	40 k €	+253%	-26,2 k €	-155%	47,3 k €	-49.9%	94,5 k €
Net result	-54,7 k €	-91.9%	-28,5 k €	-655%	5,1 k €	-93.8%	82,8 k €	-60.8%	210,9 k €	+238%	62,3 k €	-33.8%	94,2 k €	+66.5%	56,6 k €	+651%	-10,3 k €	-144%	23,3 k €	-50.4%	46,9 k €	+31852%	-147,6 €	+99.7%	-42,9 k €	-1566%	2,9 k €	-89.9%	28,9 k €	+130%	12,6 k €	+125%	-49,4 k €	-322%	22,2 k €	-74.0%	85,4 k €
Balance sheet
Equity	944,3 k €	-5.5%	999 k €	-2.8%	1 M €	+0.5%	1 M €	+9.0%	938 k €	+39.4%	672,8 k €	+10.2%	610,5 k €	+18.9%	513,6 k €	+12.4%	457 k €	-2.2%	467,3 k €	+5.2%	444 k €	+11.8%	397,1 k €	-0.0%	397,3 k €	-9.7%	440,2 k €	+0.7%	437,3 k €	+7.1%	408,4 k €	+164%	154,5 k €	-24.2%	203,8 k €	+12.2%	181,6 k €
Total assets	1,9 M €	+2.3%	1,9 M €	-5.0%	2 M €	-1.9%	2 M €	-7.9%	2,2 M €	-0.7%	2,2 M €	-6.2%	2,3 M €	+12.4%	2,1 M €	-5.2%	2,2 M €	+46.2%	1,5 M €	-7.3%	1,6 M €	-8.2%	1,8 M €	-8.6%	1,9 M €	-21.2%	2,5 M €	+24.6%	2 M €	-5.7%	2,1 M €	+81.9%	1,2 M €	+18.3%	973,7 k €	-1.0%	983,8 k €
Cash	71 k €	-53.3%	152 k €	+11.0%	136,9 k €	-51.9%	284,6 k €	-41.1%	483,1 k €	+255%	135,9 k €	+31.2%	103,5 k €	-7.5%	112 k €	+3.1%	108,7 k €	-44.3%	195 k €	+8.0%	180,5 k €	-13.2%	207,9 k €	+1.3%	205,2 k €	-60.1%	513,9 k €	+23.2%	417,2 k €	+41.4%	295 k €	+137%	124,4 k €	+81.7%	68,5 k €	-54.5%	150,4 k €
Debts	968,2 k €	+11.3%	870,1 k €	-7.6%	941,7 k €	-4.3%	984 k €	-20.4%	1,2 M €	-18.3%	1,5 M €	-11.9%	1,7 M €	+10.9%	1,5 M €	-9.8%	1,7 M €	+69.7%	1 M €	-12.1%	1,2 M €	-14.1%	1,3 M €	-11.1%	1,5 M €	-24.0%	2 M €	+37.0%	1,4 M €	-11.9%	1,6 M €	+65.0%	996,5 k €	+29.5%	769,3 k €	-4.0%	801,6 k €
Other
Workforce	7,6 ETP	-14.6%	8,9 ETP	+9.9%	8,1 ETP	0.0%	8,1 ETP	-4.7%	8,5 ETP	-13.3%	9,8 ETP	0.0%	9,8 ETP	+32.4%	7,4 ETP	-14.0%	8,6 ETP	-5.5%	9,1 ETP	-2.2%	9,3 ETP	-1.1%	9,4 ETP	0.0%	9,4 ETP	-16.8%	11,3 ETP	-23.6%	14,8 ETP	+13.8%	13,0 ETP	+32.7%	9,8 ETP	+34.2%	7,3 ETP	+30.4%	5,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

Francis Steyt

Director · since 22 mars 2022

Active

Ended mandates

Matthieu Steyt

Director · since 29 décembre 2020

Ended

Sébastien Steyt

Director · since 02 mars 2020

Ended

Francis Steyt

Manager · since 26 février 2015

Ended

Sebastien Steyt

Manager · since 27 avril 2012

Ended

At this address

Other companies at this address

Company	CBE no.
Roeland.Boutique● Active	0817.315.565

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	29/08/2025	31/08/2024	20/07/2023	29/07/2022	31/08/2021
General meeting	08/06/2026	10/06/2025	09/06/2024	12/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	26/08/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	09/06/2024	31/08/2024	Dutch	PDF
Abridged model	31/12/2022	12/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	13/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	14/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/06/2020	20/08/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	26/06/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	22/06/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	13/07/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/01/2012	11/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/01/2011	14/06/2011	26/08/2011	Dutch	PDF
Abridged model	31/01/2010	14/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/01/2009	08/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/01/2008	09/06/2008	31/10/2008	Dutch	PDF
Abridged model	31/01/2007	11/06/2007	14/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

Francis Steyt

Director · since 22 mars 2022

Active

Ended mandates

Matthieu Steyt

Director · since 29 décembre 2020

Ended

Sébastien Steyt

Director · since 02 mars 2020

Ended

Francis Steyt

Manager · since 26 février 2015

Ended

Sebastien Steyt

Manager · since 27 avril 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/05/2022
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates11/02/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates01/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2015
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/05/2012
DOEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - WIJZIGING RECHTSVORM
PDF
Mandates02/02/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/12/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-54,7 k €↓
2024
Annual accounts 2024-28,5 k €↓
2023
Annual accounts 20235,1 k €↓
2022
Annual accounts 202282,8 k €↓
2021
Annual accounts 2021210,9 k €↑
2019
Annual accounts 201962,3 k €↓
2018
Annual accounts 201894,2 k €↑
2017
Annual accounts 201756,6 k €↑
2016
Annual accounts 2016-10,3 k €↓
2015
Annual accounts 201523,3 k €↓
2014
Annual accounts 201446,9 k €↑
2013
Annual accounts 2013-147,6 €↑
2012
Annual accounts 2012-42,9 k €↓
2012
Annual accounts 20122,9 k €↓
2011
Annual accounts 201128,9 k €↑
2010
Annual accounts 201012,6 k €↑
2009
Annual accounts 2009-49,4 k €↓
2008
Annual accounts 200822,2 k €↓
2007
Annual accounts 200785,4 k €
29/04/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPARSEL

Overview

What does COPARSEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline