N.I.M.I.
0452.652.973 · rovalta.com · 24/09/2026
ACTIVE
N.I.M.I.
Financial year 2025 · Closed on 30/04/2025
Net result
199,9 k €
+159,7 %over 1 yearGross margin
116,3 k €
+2,5 %over 1 yearEquity
643,1 k €
+32,7 %over 1 yearOverview
Identity
Source · BCE/KBON.I.M.I. is a Public limited company incorporated in 1994. Its registered office is in Namur.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0452.652.973
- Incorporation
- 11/05/1994
- Legal form
- Public limited company
- Registered office
- Fond du Village(WD) 38
5100 Namur · WallonieSee on map - Contributed capital
- 74 368,06 €
- Latest accounts
- 30/04/2025
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 116,3 k € | +2.5% | 113,5 k € | +7.4% | 105,7 k € | +4.7% | 100,9 k € | +1.2% | 99,7 k € |
| EBITDA | 108,1 k € | +2.4% | 105,5 k € | +7.2% | 98,5 k € | +4.9% | 93,9 k € | +1.2% | 92,7 k € |
| Operating result | 101,6 k € | +2.4% | 99,3 k € | +7.0% | 92,7 k € | +4.5% | 88,8 k € | +1.3% | 87,6 k € |
| Net result | 199,9 k € | +160% | 77 k € | +29.4% | 59,5 k € | -5.2% | 62,7 k € | -52.9% | 133,3 k € |
| Balance sheet | |||||||||
| Equity | 643,1 k € | +32.7% | 484,6 k € | +4.2% | 464,9 k € | -3.6% | 482,4 k € | +15.0% | 419,7 k € |
| Total assets | 888,7 k € | +25.3% | 709,2 k € | -2.6% | 728,4 k € | +4.6% | 696,6 k € | -7.0% | 749,3 k € |
| Cash | 50 k € | +134% | 21,4 k € | -50.8% | 43,5 k € | +592% | 6,3 k € | -88.5% | 54,7 k € |
| Debts | 236,5 k € | +8.3% | 218,4 k € | -15.5% | 258,6 k € | +20.7% | 214,2 k € | -34.1% | 325,2 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/04/20253 active · 16 ended
Active mandates
Charles-Henri Gernay
ActiveCatherine GERNAY
ActiveElisabeth Gernay
ActiveEnded mandates
Catherine Gernay
EndedCatherine Gernay
EndedElisabeth Gernay
EndedElisabeth Gernay
EndedOther companies at this address
Fond du Village(WD) 38 5100 Namur| Company | CBE no. |
|---|---|
CHACALI● Active | 0862.687.514 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/05/2024 | 01/05/2023 | 01/05/2022 | 01/05/2021 | 01/05/2020 | 01/05/2019 |
| Closing of the financial year | 30/04/2025 | 30/04/2024 | 30/04/2023 | 30/04/2022 | 30/04/2021 | 30/04/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/11/2025 | 28/11/2024 | 07/11/2023 | 29/11/2022 | 20/07/2021 | 24/08/2020 |
| General meeting | 31/10/2025 | 31/10/2024 | 31/10/2023 | 23/11/2022 | 28/06/2021 | 19/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/04/2025 | 31/10/2025 | 28/11/2025 | French | |
| Abridged model | 30/04/2024 | 31/10/2024 | 28/11/2024 | French | |
| Abridged model | 30/04/2023 | 31/10/2023 | 07/11/2023 | French | |
| Abridged model | 30/04/2022 | 23/11/2022 | 29/11/2022 | French | |
| Abridged model | 30/04/2021 | 28/06/2021 | 20/07/2021 | French | |
| Micro model | 30/04/2020 | 19/06/2020 | 24/08/2020 | French | |
| Micro model | 30/04/2019 | 27/09/2019 | 19/11/2019 | French | |
| Micro model | 30/04/2018 | 28/09/2018 | 30/10/2018 | French | |
| Micro model | 30/04/2017 | 29/09/2017 | 11/12/2017 | French | |
| Abridged model | 30/04/2016 | 30/09/2016 | 08/11/2016 | French | |
| Abridged model | 30/04/2015 | 25/09/2015 | 08/12/2015 | French | |
| Abridged model | 30/04/2014 | 26/09/2014 | 15/12/2014 | French | |
| Abridged model | 30/04/2013 | 27/09/2013 | 27/11/2013 | French | |
| Abridged model | 30/04/2012 | 28/09/2012 | 27/11/2012 | French | |
| Abridged model | 30/04/2011 | 30/09/2011 | 28/11/2011 | French | |
| Abridged model | 30/04/2010 | 24/09/2010 | 26/11/2010 | French | |
| Abridged model | 30/04/2009 | 25/09/2009 | 26/10/2009 | French | |
| Abridged model | 30/04/2008 | 26/09/2008 | 14/11/2008 | French | |
| Abridged model | 30/04/2007 | 28/09/2007 | 06/11/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/04/20253 active · 16 ended
Active mandates
Charles-Henri Gernay
ActiveCatherine GERNAY
ActiveElisabeth Gernay
ActiveEnded mandates
Catherine Gernay
EndedCatherine Gernay
EndedElisabeth Gernay
EndedElisabeth Gernay
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates11/08/2021DEMISSIONS, NOMINATIONS
- Mandates21/08/2020DEMISSIONS, NOMINATIONS
- Capital / shares08/03/2018CAPITAL, ACTIONS
- Mandates21/01/2014CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates31/12/2012DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025199,9 k €↑
- 2025Name changeN.I.M.I.
- 2024Annual accounts 202477 k €↑
- 2023Annual accounts 202359,5 k €↓
- 2022Annual accounts 202262,7 k €↓
- 2022Name changeNIMI
- 2021Annual accounts 2021133,3 k €↑
- 2020Annual accounts 202020,5 k €↓
- 2019Annual accounts 201941,4 k €↓
- 2018Annual accounts 201857,2 k €↑
- 2017Annual accounts 201748,8 k €↑
- 2016Annual accounts 201648,1 k €↑
- 2015Annual accounts 201533,5 k €↓
- 2014Annual accounts 201434,9 k €↓
- 2013Annual accounts 201339,9 k €↑
- 2012Annual accounts 201229,7 k €↓
- 2011Annual accounts 201131,7 k €↓
- 2010Annual accounts 201039,2 k €↑
- 2009Annual accounts 200916 k €↓
- 2008Annual accounts 200819,5 k €↑
- 2007Annual accounts 200716,4 k €
- 11/05/1994IncorporationPublic limited company