ACTIVE

SILVERSTONE

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-1,2 M €
-3229.6% YoY
Gross margin
-1,5 k €
+7.6% YoY
Equity
28,8 k €
-97.7% YoY

What does SILVERSTONE do?

SILVERSTONE is a Public limited company incorporated in 1994. Its main activity is: Residential nursing care activities. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.711.074
Incorporation
26/05/1994
Legal form
Public limited company
Registered office
Chaussée d'Alsemberg 842
1180 Uccle · BruxellesSee on map
Contributed capital
1 357 250,00 €
Latest accounts
31/12/2024
Activities (NACE)
87101Residential nursing care activities· main87101Residential nursing care activities
Joint committees (1)
  • 330
Signals
Good liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192017201620112009200820072006
Income statement
Gross margin-1,5 k €-1,6 k €-3,8 k €6,3 k €-31,7 k €-9,8 k €––––––3 M €
EBITDA-1,5 k €-1,9 k €-4,2 k €4,4 k €-32,6 k €-11 k €-5,5 M €7,3 M €665,5 k €528,2 k €807,7 k €1,1 M €724,3 k €
Operating result-1,5 k €-1,9 k €-4,2 k €4,4 k €-32,6 k €-11 k €-8,8 M €3,5 M €472,7 k €307 k €577,1 k €829,7 k €552,8 k €
Net result-1,2 M €38,9 k €35,6 k €-525,6 k €25,4 k €-8,4 k €-14,7 M €-1,1 M €311,5 k €-2 M €9,3 k €581,1 k €421,1 k €
Balance sheet
Equity28,8 k €1,2 M €1,2 M €1,2 M €1,7 M €1,7 M €21,4 M €36,1 M €1,7 M €-1,3 M €767,4 k €758,1 k €177 k €
Total assets153,9 k €1,4 M €2,8 M €2,7 M €3,2 M €3,1 M €131,8 M €148,1 M €3,4 M €5,4 M €7,6 M €4,8 M €4,3 M €
Cash––––––3,9 M €12,6 M €–18,9 k €4,4 k €1,7 k €1,7 k €
Debts124,4 k €117,8 k €1,5 M €1,5 M €1,5 M €1,3 M €107,4 M €109 M €1,7 M €6,5 M €6,5 M €4 M €4 M €
Other
Workforce–––––––––68,3 ETP52,6 ETP79,6 ETP73,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 37 ended

Active mandates

Bart Vanderschrick

Director · since 28 décembre 2017

Active
Frank Bamelis

Director · since 30 décembre 2015

Active

Ended mandates

Bart Vanderschrick

administrateur · since 28 décembre 2017 · until 02 juin 2021

Ended
Bart Vanderschrick

administrateur · since 28 décembre 2017 · until 05 novembre 2021

Ended
Bart Vanderschrick

administrateur · since 28 décembre 2017

Ended
Bart Vanderschrick

Director · since 28 décembre 2017 · until 02 juin 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
2C MULTIMEDIA● Bankrupt
0832.814.482
AB INVEST● Active
0879.133.467
Accessories & Consumables for Medicine and Esthetics● Active
0668.712.753
ADOPT STAND● Bankrupt
0761.961.526
AF-MONTAGE SPECIAL● Active
0802.549.987
AFR BUSINESS● Bankrupt
0700.362.764
A.G. CONCEPT RENOVATION● Active
0765.329.109
AG-TOTALCONSTRUCT● Active
1040.468.421
AK INVEST COMPANY● Bankrupt
0703.909.994
Alexandra Construct● Active
0541.717.779
ALIM TRANS● Active
0698.824.721
ALL CAR LOCATION● Bankrupt
0466.278.802
ALL ELEC KRIS● Active
0680.803.804
ALLIANCE● Bankrupt
0649.662.151
ALTUM● Active
0463.751.357
AMIRALE● Active
0792.235.919
AM RENOVATION● Active
0629.883.356
AND CHAPE● Active
0821.691.948
ANDUEL● Active
0752.543.420
ANGY CONCEPT CARE● Active
0746.833.880
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202531/08/202430/09/202320/11/202220/11/202220/11/2022
General meeting27/08/202523/08/202425/08/202306/10/202206/10/202206/10/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/08/202531/08/2025FrenchPDF
Abridged model31/12/202323/08/202431/08/2024FrenchPDF
Abridged model31/12/202225/08/202330/09/2023DutchPDF
Abridged model31/12/202106/10/202220/11/2022FrenchPDF
Abridged model31/12/202006/10/202220/11/2022FrenchPDF
Abridged model31/12/201906/10/202220/11/2022FrenchPDF
Full model31/12/201828/06/201926/07/2019FrenchPDF
Full model31/12/201719/07/201830/07/2018FrenchPDF
Full model31/12/201631/07/201711/08/2017FrenchPDF
m910-p30/12/201512/09/201624/10/2016FrenchPDF
m910-p31/12/201403/06/201504/06/2015FrenchPDF
m910-p31/12/201304/06/201425/06/2014FrenchPDF
m910-p31/12/201205/06/201327/06/2013FrenchPDF
Full model31/12/201130/07/201213/08/2012FrenchPDF
Full model31/12/201017/05/201127/09/2011FrenchPDF
Full model31/12/200918/05/201028/07/2010FrenchPDF
Full model31/12/200819/05/200931/07/2009FrenchPDF
Full model31/12/200710/06/200831/08/2008FrenchPDF
Abridged model31/12/200617/05/200722/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 37 ended

Active mandates

Bart Vanderschrick

Director · since 28 décembre 2017

Active
Frank Bamelis

Director · since 30 décembre 2015

Active

Ended mandates

Bart Vanderschrick

administrateur · since 28 décembre 2017 · until 02 juin 2021

Ended
Bart Vanderschrick

administrateur · since 28 décembre 2017 · until 05 novembre 2021

Ended
Bart Vanderschrick

administrateur · since 28 décembre 2017

Ended
Bart Vanderschrick

Director · since 28 décembre 2017 · until 02 juin 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office26/04/2022
    SIEGE SOCIAL
    PDF
  • Registered office09/11/2021
    SIEGE SOCIAL
    PDF
  • Restructuring13/12/2018
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring21/06/2018
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates14/05/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/03/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/06/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/08/2016
    DIVERS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1,2 M €↓
  2. 2023
    Annual accounts 202338,9 k €↑
  3. 2022
    Annual accounts 202235,6 k €↑
  4. 2021
    Annual accounts 2021-525,6 k €↓
  5. 2020
    Annual accounts 202025,4 k €↑
  6. 2019
    Annual accounts 2019-8,4 k €↑
  7. 2017
    Annual accounts 2017-14,7 M €↓
  8. 2016
    Annual accounts 2016-1,1 M €↓
  9. 2011
    Annual accounts 2011311,5 k €↑
  10. 2009
    Annual accounts 2009-2 M €↓
  11. 2008
    Annual accounts 20089,3 k €↓
  12. 2007
    Annual accounts 2007581,1 k €↑
  13. 2006
    Annual accounts 2006421,1 k €
  14. 26/05/1994
    IncorporationPublic limited company