ACTIVE

PsychE.one

Financial year 2025 · closed on 31/03/2025
Net result
60,1 k €
+363.2% YoY
Gross margin
96,4 k €
+11.9% YoY
Equity
450,7 k €
+15.4% YoY

What does PsychE.one do?

PsychE.one is a Private limited company incorporated in 1994. Its main activity is: Specialist medical practice activities. Its registered office is in Zemst.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.717.014
Incorporation
16/05/1994
Legal form
Private limited company
Registered office
Kampenhoutsebaan 34
1982 Zemst · FlandreSee on map
Contributed capital
10 411,52 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201520142013201220112009200820072006
Income statement
Gross margin96,4 k €86,1 k €131,1 k €128,9 k €132,1 k €132,2 k €107,2 k €187,4 k €197,1 k €200,2 k €206,9 k €218,9 k €137,4 k €154,5 k €150 k €87,9 k €78 k €98 k €
EBITDA92,8 k €82,5 k €127,9 k €125,4 k €128,5 k €128,8 k €104,2 k €181,5 k €186,1 k €197,6 k €177,6 k €197,8 k €101,5 k €147 k €140,3 k €74,8 k €67,4 k €85,1 k €
Operating result38,8 k €23,4 k €68,9 k €66,3 k €78 k €79,1 k €54,4 k €129,9 k €117,8 k €125,1 k €110,8 k €131,8 k €60,8 k €47,7 k €120 k €53,9 k €46,1 k €64,8 k €
Net result60,1 k €13 k €45,9 k €48,7 k €53,4 k €42,2 k €32,5 k €75,2 k €67,4 k €86,5 k €42,9 k €93 k €48,5 k €29,2 k €50 k €33,7 k €30,7 k €50 k €
Balance sheet
Equity450,7 k €390,6 k €377,6 k €512,3 k €463,6 k €410,2 k €368 k €596,5 k €521,3 k €359,8 k €273,3 k €398 k €305,1 k €256,5 k €407,3 k €357,3 k €323,6 k €293 k €
Total assets561 k €563,6 k €631,8 k €767 k €803,8 k €711 k €839,5 k €1 M €984,2 k €985,1 k €963,6 k €1,1 M €1,1 M €1 M €451,8 k €401,6 k €393,5 k €371,8 k €
Cash84,7 k €34,4 k €36 k €50,9 k €87,6 k €25,9 k €93,9 k €197,6 k €156,1 k €90,9 k €79,1 k €35,5 k €110,6 k €254 k €172,7 k €110,1 k €132,9 k €120 k €
Debts110,3 k €173 k €251,7 k €254,7 k €340,2 k €300,8 k €407,9 k €378,6 k €458,6 k €625,3 k €690,3 k €706,4 k €765,6 k €771,4 k €44,5 k €44,2 k €69,9 k €78,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Marina Vanbrabant

Director

Active
Philippe Vandenbroeck

Director

Active

Ended mandates

Marina Vanbrabant

Associate

Ended
Philippe Vandenbroeck

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202525/10/202430/10/202303/11/202230/10/202114/11/2020
General meeting09/09/202530/09/202412/09/202313/09/202214/09/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202509/09/202530/09/2025DutchPDF
Abridged model31/03/202430/09/202425/10/2024DutchPDF
Micro model31/03/202312/09/202330/10/2023DutchPDF
Micro model31/03/202213/09/202203/11/2022DutchPDF
Micro model31/03/202114/09/202130/10/2021DutchPDF
Micro model31/03/202008/09/202014/11/2020DutchPDF
Micro model31/03/201910/09/201906/11/2019DutchPDF
Micro model31/03/201811/09/201829/10/2018DutchPDF
Micro model31/03/201712/09/201730/10/2017DutchPDF
Abridged model31/03/201513/09/201527/10/2015DutchPDF
Abridged model31/03/201413/09/201430/10/2014DutchPDF
Abridged model31/03/201313/09/201326/09/2013DutchPDF
Abridged model31/03/201213/09/201227/09/2012DutchPDF
Abridged model31/03/201113/09/201129/09/2011DutchPDF
Abridged model31/12/200921/05/201027/08/2010DutchPDF
Abridged model31/12/200821/05/200927/08/2009DutchPDF
Abridged model31/12/200721/05/200831/07/2008DutchPDF
Abridged model31/12/200621/05/200720/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Marina Vanbrabant

Director

Active
Philippe Vandenbroeck

Director

Active

Ended mandates

Marina Vanbrabant

Associate

Ended
Philippe Vandenbroeck

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/06/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares15/04/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares17/02/2011
    DOEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office16/01/2007
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202560,1 k €
  2. 2024
    Annual accounts 202413 k €
  3. 2024
    Name changePsychE.one
  4. 2023
    Annual accounts 202345,9 k €
  5. 2022
    Annual accounts 202248,7 k €
  6. 2022
    Name changeDr. Vandenbroeck B.F. & Dr. Vanbrabant M.
  7. 2021
    Annual accounts 202153,4 k €
  8. 2020
    Annual accounts 202042,2 k €
  9. 2019
    Annual accounts 201932,5 k €
  10. 2018
    Annual accounts 201875,2 k €
  11. 2017
    Annual accounts 201767,4 k €
  12. 2015
    Annual accounts 201586,5 k €
  13. 2014
    Annual accounts 201442,9 k €
  14. 2013
    Annual accounts 201393 k €
  15. 2012
    Annual accounts 201248,5 k €
  16. 2011
    Annual accounts 201129,2 k €
  17. 2009
    Annual accounts 200950 k €
  18. 2008
    Annual accounts 200833,7 k €
  19. 2007
    Annual accounts 200730,7 k €
  20. 2006
    Annual accounts 200650 k €
  21. 16/05/1994
    IncorporationPrivate limited company