NORMAL SITUATION

FR. VAN LOO

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

8,4 k €

-98.9% YoY

Gross margin

45,8 k €

-96.0% YoY

Equity

1,1 M €

+0.8% YoY

Company — Normal situation.

What does FR. VAN LOO do?

FR. VAN LOO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.723.249

Legal form

Private company with limited liability

Contributed capital

242 400,00 €

Latest accounts

30/06/2022

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	45,8 k €	-96.0%	1,1 M €	+2504%	44,1 k €	-39.5%	72,9 k €	-0.3%	73,1 k €	+9.5%	66,8 k €	-43.8%	118,8 k €	-21.4%	151,2 k €	+2.5%	147,5 k €	+5.7%	139,5 k €	-28.7%	195,6 k €	+43.4%	136,4 k €	-23.8%	178,9 k €	+9.2%	163,9 k €	-23.5%	214,3 k €	+9.9%	195 k €
EBITDA	25,6 k €	-97.6%	1,1 M €	+3085%	-35,5 k €	-543%	8 k €	-44.8%	14,5 k €	+177%	-18,9 k €	-412%	6 k €	-82.5%	34,6 k €	-50.3%	69,6 k €	+93.1%	36,1 k €	+42.4%	25,3 k €	+191%	8,7 k €	-82.7%	50,2 k €	+12.7%	44,5 k €	-48.3%	86,1 k €	+40.3%	61,4 k €
Operating result	20,8 k €	-98.0%	1,1 M €	+2646%	-41,5 k €	-2055%	2,1 k €	-81.1%	11,2 k €	+147%	-23,7 k €	-2266%	1,1 k €	-96.3%	29,7 k €	-42.9%	51,9 k €	+127%	22,9 k €	+241%	-16,2 k €	+58.9%	-39,4 k €	-1274%	-2,9 k €	+78.1%	-13,1 k €	-177%	16,9 k €	-11.5%	19,1 k €
Net result	8,4 k €	-98.9%	736,3 k €	+1839%	-42,3 k €	-2607%	1,7 k €	-84.4%	10,8 k €	+146%	-23,4 k €	-1948%	1,3 k €	-95.8%	29,9 k €	-38.6%	48,7 k €	+148%	19,6 k €	+188%	-22,2 k €	+50.7%	-45,1 k €	-504%	-7,5 k €	+59.6%	-18,4 k €	-367%	6,9 k €	-42.9%	12,1 k €
Balance sheet
Equity	1,1 M €	+0.8%	1 M €	+241%	305,9 k €	-12.2%	348,2 k €	+0.5%	346,5 k €	+3.2%	335,7 k €	-6.5%	359,1 k €	+0.4%	357,9 k €	+9.1%	328 k €	+17.4%	279,3 k €	+7.6%	259,6 k €	-7.9%	281,9 k €	-13.8%	326,9 k €	+196%	110,6 k €	-14.3%	129 k €	+5.7%	122,1 k €
Total assets	1,1 M €	+0.7%	1,1 M €	+171%	390,7 k €	-10.8%	438 k €	+4.4%	419,6 k €	+0.7%	416,6 k €	-9.1%	458,4 k €	-3.8%	476,7 k €	-6.3%	508,6 k €	+3.5%	491,3 k €	+17.0%	419,9 k €	-11.8%	475,9 k €	-16.5%	569,8 k €	+53.7%	370,7 k €	-22.8%	480,5 k €	+43.6%	334,5 k €
Cash	1,1 M €	+14.8%	922,8 k €	+7006%	13 k €	-12.8%	14,9 k €	-61.0%	38,2 k €	+197%	12,8 k €	-44.1%	23 k €	-54.9%	51 k €	-35.1%	78,6 k €	+868%	8,1 k €	+96.2%	4,1 k €	-63.5%	11,3 k €	-61.4%	29,4 k €	+11.1%	26,4 k €	+183%	9,3 k €	-34.0%	14,1 k €
Debts	16,9 k €	-4.8%	17,7 k €	-79.1%	84,9 k €	-5.5%	89,8 k €	+22.9%	73,1 k €	-9.7%	80,9 k €	-18.5%	99,2 k €	-16.5%	118,8 k €	-34.2%	180,6 k €	-14.8%	212,1 k €	+32.3%	160,3 k €	-17.4%	194,1 k €	-20.1%	242,9 k €	-6.6%	260,1 k €	-26.0%	351,5 k €	+65.5%	212,4 k €
Other
Workforce	–		–		–		–		–		–		2,4 ETP	0.0%	2,4 ETP	+41.2%	1,7 ETP	-37.0%	2,7 ETP	-28.9%	3,8 ETP	+26.7%	3,0 ETP	+3.4%	2,9 ETP	+11.5%	2,6 ETP	-21.2%	3,3 ETP	-5.7%	3,5 ETP

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 1 ended

Active mandates

Frans Van Loo

Director

Active

Ended mandates

Frans Van Loo

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/10/2022	04/11/2021	15/12/2020	29/10/2019	31/10/2018	31/10/2017
General meeting	30/09/2022	30/09/2021	31/10/2020	30/09/2019	01/10/2018	30/09/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2022	30/09/2022	26/10/2022	Dutch	PDF
Micro model	30/06/2021	30/09/2021	04/11/2021	Dutch	PDF
Micro model	30/06/2020	31/10/2020	15/12/2020	Dutch	PDF
Micro model	30/06/2019	30/09/2019	29/10/2019	Dutch	PDF
Micro model	30/06/2018	01/10/2018	31/10/2018	Dutch	PDF
Micro model	30/06/2017	30/09/2017	31/10/2017	Dutch	PDF
Abridged model	30/06/2016	30/09/2016	31/10/2016	Dutch	PDF
Abridged model	30/06/2015	30/09/2015	02/11/2015	Dutch	PDF
Abridged model	30/06/2014	30/09/2014	19/12/2014	Dutch	PDF
Abridged model	30/06/2013	30/09/2013	28/11/2013	Dutch	PDF
Abridged model	30/06/2012	01/10/2012	15/11/2012	Dutch	PDF
Abridged model	30/06/2011	30/09/2011	07/11/2011	Dutch	PDF
Abridged model	30/06/2010	30/09/2010	04/11/2010	Dutch	PDF
Abridged model	30/06/2009	30/09/2009	04/11/2009	Dutch	PDF
Abridged model	30/06/2008	30/09/2008	03/11/2008	Dutch	PDF
Abridged model	30/06/2007	30/09/2007	29/10/2007	Dutch	PDF
Abridged model	30/06/2006	30/09/2006	31/10/2006	Dutch	PDF
Abridged model	30/06/2005	30/09/2005	27/10/2005	Dutch	PDF
Abridged model	30/06/2004	30/09/2004	02/11/2004	Dutch	PDF
Abridged model	30/06/2003	30/09/2003	30/10/2003	Dutch	PDF
Abridged model	30/06/2002	30/09/2002	29/10/2002	Dutch	PDF
Abridged model	30/06/2001	30/09/2001	31/10/2001	Dutch	PDF
Abridged model	30/06/2000	26/10/2000	02/11/2000	Dutch	PDF
Abridged model	30/06/1999	30/09/1999	26/10/1999	Dutch	PDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 1 ended

Active mandates

Frans Van Loo

Director

Active

Ended mandates

Frans Van Loo

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20228,4 k €↓
2021
Annual accounts 2021736,3 k €↑
2020
Annual accounts 2020-42,3 k €↓
2019
Annual accounts 20191,7 k €↓
2018
Annual accounts 201810,8 k €↑
2017
Annual accounts 2017-23,4 k €↓
2016
Annual accounts 20161,3 k €↓
2015
Annual accounts 201529,9 k €↓
2014
Annual accounts 201448,7 k €↑
2013
Annual accounts 201319,6 k €↑
2012
Annual accounts 2012-22,2 k €↑
2011
Annual accounts 2011-45,1 k €↓
2010
Annual accounts 2010-7,5 k €↑
2009
Annual accounts 2009-18,4 k €↓
2008
Annual accounts 20086,9 k €↓
2007
Annual accounts 200712,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FR. VAN LOO

Overview

What does FR. VAN LOO do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline