ACTIVE

MACPHI

Financial year 2025 · closed on 30/06/2025
Net result
122,3 k €
+96.4% YoY
Gross margin
194,8 k €
+87.4% YoY
Equity
401,4 k €
+39.3% YoY

What does MACPHI do?

MACPHI is a Private limited company incorporated in 1994. Its registered office is in Gent.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.757.594
Incorporation
27/05/1994
Legal form
Private limited company
Registered office
Leiepark 6
9051 Gent · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220102009200820072006
Income statement
Gross margin194,8 k €103,9 k €75,7 k €40,3 k €17 k €42,3 k €33,5 k €42 k €38,4 k €49,3 k €21,8 k €53,8 k €97,2 k €158,6 k €-31 €
EBITDA183 k €101,2 k €73,7 k €37,3 k €-4 k €40,8 k €28,8 k €40,4 k €37,4 k €48,2 k €19,1 k €52,8 k €96,2 k €154,7 k €-1,4 k €-400,1 €-512,8 €-498 €-400 €
Operating result172,8 k €90,7 k €63,3 k €32,4 k €-11,9 k €31,2 k €18,9 k €16,5 k €15,2 k €33,9 k €4,2 k €37 k €80,2 k €131,2 k €-1,7 k €-400,1 €-512,8 €-498 €-400 €
Net result122,3 k €62,3 k €41,9 k €19,3 k €-18,9 k €21,4 k €10,6 k €8,6 k €8,4 k €25,1 k €-1,2 k €8,8 k €46,7 k €106,1 k €-1,6 k €-400,1 €-512,8 €-498 €-400 €
Balance sheet
Equity401,4 k €288,1 k €238,5 k €205,1 k €200,5 k €221 k €201,3 k €192,2 k €183,6 k €175,2 k €150 k €151,2 k €156,3 k €109,7 k €3,6 k €-988,1 €-588 €-75,2 €518 €
Total assets419,6 k €324,4 k €262,3 k €222,2 k €217,6 k €254,8 k €223,9 k €301,2 k €298,3 k €180,4 k €155,1 k €177 k €166,9 k €144,9 k €66,4 k €992,7 €992,7 €992,7 €2 k €
Cash316,2 k €96,6 k €82,4 k €179,8 k €167,2 k €186,5 k €149,4 k €33,8 k €36,4 k €112,6 k €66,6 k €98 k €39,7 k €31,2 k €4,3 k €992,7 €992,7 €992,7 €2 k €
Debts18,2 k €36,2 k €23,8 k €17,1 k €17,1 k €33,8 k €22,7 k €108,9 k €114,7 k €5,3 k €5,1 k €25,8 k €10,5 k €35,2 k €62,8 k €2 k €1,6 k €1,1 k €1,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Hilde De Jonge

Director · since 06 décembre 2010

Active
Peter Debrouwere

Director · since 06 décembre 2010

Active

Ended mandates

Hilde De Jonge

Manager · since 06 décembre 2010

Ended
Peter Debrouwere

Manager · since 06 décembre 2010

Ended
HILDE DE JONGE

Manager

Ended
PETER DEBROUWER

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/01/202624/01/202530/01/202430/01/202328/01/202229/01/2021
General meeting26/12/202527/12/202429/12/202330/12/202231/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202526/12/202524/01/2026DutchPDF
Micro model30/06/202427/12/202424/01/2025DutchPDF
Micro model30/06/202329/12/202330/01/2024DutchPDF
Micro model30/06/202230/12/202230/01/2023DutchPDF
Micro model30/06/202131/12/202128/01/2022DutchPDF
Micro model30/06/202028/12/202029/01/2021DutchPDF
Micro model30/06/201927/12/201928/01/2020DutchPDF
Micro model30/06/201828/12/201829/01/2019DutchPDF
Micro model30/06/201729/12/201730/01/2018DutchPDF
Abridged model30/06/201630/12/201630/01/2017DutchPDF
Abridged model30/06/201526/12/201513/01/2016DutchPDF
Abridged model30/06/201426/12/201409/01/2015DutchPDF
Abridged model30/06/201328/12/201303/02/2014DutchPDF
Abridged model30/06/201228/12/201205/02/2013DutchPDF
Abridged model31/12/201010/06/201115/07/2011DutchPDF
Abridged model31/12/200930/06/201031/08/2010DutchPDF
Abridged model31/12/200830/06/200931/07/2009DutchPDF
Abridged model31/12/200730/06/200831/07/2009DutchPDF
Abridged model31/12/200630/06/200731/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Hilde De Jonge

Director · since 06 décembre 2010

Active
Peter Debrouwere

Director · since 06 décembre 2010

Active

Ended mandates

Hilde De Jonge

Manager · since 06 décembre 2010

Ended
Peter Debrouwere

Manager · since 06 décembre 2010

Ended
HILDE DE JONGE

Manager

Ended
PETER DEBROUWER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN
    PDF
  • Mandates31/12/2010
    BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025122,3 k €
  2. 2024
    Annual accounts 202462,3 k €
  3. 2023
    Annual accounts 202341,9 k €
  4. 2022
    Annual accounts 202219,3 k €
  5. 2021
    Annual accounts 2021-18,9 k €
  6. 2020
    Annual accounts 202021,4 k €
  7. 2019
    Annual accounts 201910,6 k €
  8. 2018
    Annual accounts 20188,6 k €
  9. 2017
    Annual accounts 20178,4 k €
  10. 2016
    Annual accounts 201625,1 k €
  11. 2015
    Annual accounts 2015-1,2 k €
  12. 2014
    Annual accounts 20148,8 k €
  13. 2013
    Annual accounts 201346,7 k €
  14. 2012
    Annual accounts 2012106,1 k €
  15. 2010
    Annual accounts 2010-1,6 k €
  16. 2009
    Annual accounts 2009-400,1 €
  17. 2008
    Annual accounts 2008-512,8 €
  18. 2007
    Annual accounts 2007-498 €
  19. 2006
    Annual accounts 2006-400 €
  20. 27/05/1994
    IncorporationPrivate limited company