ACTIVE

BCM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

55,9 k €

+116.6% YoY

Gross margin

625 k €

+72.9% YoY

Equity

971,4 k €

+6.1% YoY

Workforce

9,3 ETP

0.0% YoY

What does BCM do?

BCM is a Public limited company incorporated in 1994. Its main activity is: Wholesale of information and communication equipment. Its registered office is in La Louvière. It employs on average 9,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.785.409

Incorporation

04/06/1994

Legal form

Public limited company

Registered office

Clos des Noisetiers(Be) 21
7100 La Louvière · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

9,3 ETP

Activities (NACE)

46500Wholesale of information and communication equipment· main 46520Wholesale of electronic and telecommunications equipment and parts 47789Other retail sale of new goods in specialised stores 47789Other retail sale of new goods in specialised stores 51860Air transport 52498Warehousing and support activities for transportation+3

Joint committees (2)

14904
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	625 k €	+72.9%	361,5 k €	-21.3%	459,6 k €	-26.7%	627,1 k €	+1.8%	616,3 k €	-13.9%	715,4 k €	+9.5%	653,2 k €	-18.4%	800,4 k €	-20.0%	1 M €	-4.3%	1 M €	+0.8%	1 M €	+13.0%	917,8 k €	+27.1%	722,1 k €	-5.2%	761,6 k €	+8.3%	703,2 k €	+8.6%	647,6 k €	+10.5%	586,1 k €	+8.7%	539,3 k €	+6.6%	505,7 k €	-20.2%	633,6 k €
EBITDA	10 k €	+103%	-312,4 k €	-328%	-73 k €	-192%	79,5 k €	+21.4%	65,5 k €	-71.3%	228 k €	+271%	61,4 k €	-67.4%	188,2 k €	-41.4%	321,4 k €	-11.8%	364,4 k €	-4.2%	380,4 k €	-11.7%	430,7 k €	+131%	186,5 k €	-13.8%	216,4 k €	-2.0%	220,8 k €	+21.4%	181,8 k €	+38.4%	131,4 k €	-12.9%	150,7 k €	+8.5%	139 k €	-50.4%	280,2 k €
Operating result	-55,9 k €	+85.1%	-376,2 k €	-197%	-126,5 k €	-2810%	4,7 k €	+24.4%	3,8 k €	-97.5%	153 k €	+1064%	-15,9 k €	-115%	105,3 k €	-55.0%	233,9 k €	-16.1%	278,8 k €	-4.0%	290,5 k €	-17.2%	351,1 k €	+229%	106,9 k €	-23.9%	140,4 k €	-2.1%	143,4 k €	+19.7%	119,9 k €	+65.1%	72,6 k €	-26.2%	98,4 k €	+24.7%	78,9 k €	-63.5%	216,4 k €
Net result	55,9 k €	+117%	-337,2 k €	-4888%	-6,8 k €	-112%	54,7 k €	+2181%	2,4 k €	-98.1%	124,5 k €	+566%	18,7 k €	-57.8%	44,3 k €	-62.6%	118,6 k €	-39.4%	195,5 k €	+7.2%	182,3 k €	-15.6%	216 k €	+775%	24,7 k €	-52.9%	52,4 k €	-44.4%	94,2 k €	+17.8%	80 k €	+144%	32,8 k €	-38.0%	52,9 k €	+29.0%	41 k €	-21.4%	52,1 k €
Balance sheet
Equity	971,4 k €	+6.1%	915,5 k €	-26.9%	1,3 M €	-0.5%	1,3 M €	+4.5%	1,2 M €	+0.2%	1,2 M €	+0.8%	1,2 M €	+1.6%	1,2 M €	+0.1%	1,2 M €	+6.9%	1,1 M €	+16.2%	943,8 k €	+14.7%	823,1 k €	+27.2%	647,1 k €	+2.6%	630,4 k €	+5.4%	598 k €	+14.4%	522,6 k €	+16.0%	450,6 k €	+5.8%	425,9 k €	+11.8%	381 k €	+9.5%	348,1 k €
Total assets	1,4 M €	+5.9%	1,3 M €	-11.7%	1,5 M €	-1.2%	1,5 M €	-1.6%	1,6 M €	-2.1%	1,6 M €	+4.2%	1,5 M €	-1.0%	1,5 M €	-1.2%	1,6 M €	-11.9%	1,8 M €	+18.9%	1,5 M €	+14.9%	1,3 M €	+12.0%	1,2 M €	-11.6%	1,3 M €	+1.0%	1,3 M €	+12.3%	1,1 M €	+17.4%	978,9 k €	+9.1%	897,1 k €	-8.5%	980,2 k €	-2.6%	1 M €
Cash	406 k €	+5.5%	384,6 k €	+58.6%	242,5 k €	-47.5%	461,5 k €	-22.6%	596,5 k €	-9.0%	655,5 k €	+118%	300,1 k €	-36.9%	475,4 k €	+16.1%	409,6 k €	-32.1%	603,5 k €	+144%	247 k €	+54.7%	159,7 k €	+172%	58,8 k €	-54.4%	128,8 k €	+76.0%	73,2 k €	+69.3%	43,2 k €	+19.6%	36,1 k €	-38.1%	58,4 k €	+23.5%	47,3 k €	+46.9%	32,2 k €
Debts	322,1 k €	+3.1%	312,5 k €	+22.3%	255,5 k €	-4.1%	266,4 k €	-22.9%	345,5 k €	-9.5%	381,6 k €	+16.3%	328,3 k €	-9.4%	362,4 k €	-5.1%	382 k €	-42.7%	666,7 k €	+23.7%	539 k €	+15.2%	467,6 k €	-7.5%	505,3 k €	-24.9%	673,2 k €	-2.9%	693 k €	+10.6%	626,8 k €	+18.6%	528,3 k €	+12.1%	471,3 k €	-21.3%	599,2 k €	-5.8%	635,8 k €
Other
Workforce	9,3 ETP	0.0%	9,3 ETP	+5.7%	8,8 ETP	-9.3%	9,7 ETP	-7.6%	10,5 ETP	-4.5%	11,0 ETP	0.0%	11,0 ETP	-10.6%	12,3 ETP	-6.1%	13,1 ETP	-1.5%	13,3 ETP	-10.1%	14,8 ETP	+18.4%	12,5 ETP	+13.6%	11,0 ETP	0.0%	11,0 ETP	0.0%	11,0 ETP	0.0%	11,0 ETP	+22.2%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	+12.5%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

EMILIE BRILLON

Director · since 01 juillet 2023 · until 30 juin 2029

Active

SAMUEL BRILLON

Director · since 01 juillet 2023 · until 30 juin 2029

Active

CHARLES BRILLON

Managing director

Active

Ended mandates

EMILIE BRILLON

Director · since 01 juillet 2017 · until 30 juin 2023

Ended

SAMUEL BRILLON

Director · since 01 juillet 2017 · until 30 juin 2023

Ended

EMILIE BRILLON

Director · since 06 septembre 2011 · until 30 juin 2017

Ended

SAMUEL BRILLON

Director · since 06 septembre 2011 · until 30 juin 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	31/03/2026	21/08/2024	31/10/2023	26/10/2022	24/12/2021
General meeting	29/06/2026	31/03/2026	24/06/2024	06/10/2023	17/10/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	31/03/2026	31/03/2026	French	PDF
Abridged model	31/12/2023	24/06/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	06/10/2023	31/10/2023	French	PDF
Abridged model	31/12/2021	17/10/2022	26/10/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	24/12/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	27/11/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	11/10/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	30/10/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	29/12/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	29/10/2015	French	PDF
Abridged model	31/12/2013	14/01/2015	14/01/2015	French	PDF
Abridged model	31/12/2012	30/09/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	17/10/2012	French	PDF
Abridged model	31/12/2010	07/11/2011	07/11/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	07/10/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	14/10/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	31/12/2007	08/02/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

EMILIE BRILLON

Director · since 01 juillet 2023 · until 30 juin 2029

Active

SAMUEL BRILLON

Director · since 01 juillet 2023 · until 30 juin 2029

Active

CHARLES BRILLON

Managing director

Active

Ended mandates

EMILIE BRILLON

Director · since 01 juillet 2017 · until 30 juin 2023

Ended

SAMUEL BRILLON

Director · since 01 juillet 2017 · until 30 juin 2023

Ended

EMILIE BRILLON

Director · since 06 septembre 2011 · until 30 juin 2017

Ended

SAMUEL BRILLON

Director · since 06 septembre 2011 · until 30 juin 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2017
DEMISSIONS, NOMINATIONS
PDF
Other04/10/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/10/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/05/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,9 k €↑
2024
Annual accounts 2024-337,2 k €↓
2023
Annual accounts 2023-6,8 k €↓
2022
Annual accounts 202254,7 k €↑
2021
Annual accounts 20212,4 k €↓
2020
Annual accounts 2020124,5 k €↑
2019
Annual accounts 201918,7 k €↓
2018
Annual accounts 201844,3 k €↓
2017
Annual accounts 2017118,6 k €↓
2016
Annual accounts 2016195,5 k €↑
2015
Annual accounts 2015182,3 k €↓
2014
Annual accounts 2014216 k €↑
2013
Annual accounts 201324,7 k €↓
2012
Annual accounts 201252,4 k €↓
2011
Annual accounts 201194,2 k €↑
2010
Annual accounts 201080 k €↑
2009
Annual accounts 200932,8 k €↓
2008
Annual accounts 200852,9 k €↑
2007
Annual accounts 200741 k €↓
2006
Annual accounts 200652,1 k €
04/06/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BCM

Overview

What does BCM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline