ACTIVE

ISOFOX

Financial year 2024 · closed on 31/12/2024
Net result
148,4 k €
+432.0% YoY
Gross margin
212,5 k €
+10097.5% YoY
Equity
90,7 k €
+257.2% YoY

What does ISOFOX do?

ISOFOX is a Private limited company incorporated in 1994. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Ans.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.798.671
Incorporation
08/06/1994
Legal form
Private limited company
Registered office
Rue du Zoning 67 box 11
4430 Ans · WallonieSee on map
Contributed capital
8 676,27 €
Latest accounts
31/12/2024
Joint committees (4)
  • 112
  • 200
  • 201
  • 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin212,5 k €-2,1 k €5,5 k €7,1 k €7,6 k €912 €-1,1 k €12 k €17,1 k €-1,1 k €9,7 k €-8,4 k €18,3 k €21,5 k €17,1 k €5,7 k €3,2 k €712 €5,4 k €
EBITDA194,1 k €-18,7 k €-3,3 k €6,3 k €7,6 k €339 €-1,7 k €1,6 k €-49 €-1,5 k €6,4 k €862 €-2,5 k €596 €4,1 k €4,9 k €2,6 k €151 €4,5 k €
Operating result180,1 k €-39,7 k €-13,6 k €6,3 k €7,6 k €339 €-1,7 k €1,6 k €-49 €-1,5 k €6,4 k €862 €-2,5 k €596 €4,1 k €4,9 k €2,6 k €151 €1,7 k €
Net result148,4 k €-44,7 k €-15,9 k €5,8 k €7,4 k €-8,6 k €-2 k €2 k €-4,2 k €-500 €6,4 k €470 €246 €417 €3,9 k €4,8 k €5,3 k €5,5 k €2,2 k €
Balance sheet
Equity90,7 k €-57,7 k €-13 k €2,9 k €-2,9 k €-10,2 k €-1,7 k €293 €-1,7 k €2,6 k €3,1 k €-3,3 k €-3,8 k €-4 k €-4,4 k €-8,3 k €-13,1 k €-18,3 k €-23,8 k €
Total assets375,7 k €183,6 k €218,2 k €24 k €35,9 k €43,7 k €25,6 k €26,7 k €39,9 k €33,4 k €73,5 k €57,6 k €60,7 k €61,4 k €44,6 k €60,5 k €47,4 k €43,8 k €39,7 k €
Cash39,9 k €4,1 €55,2 k €40 €2,8 k €10 €3 €42 €378 €36 €779 €37 €110 €2,8 k €1,4 k €408 €1,4 k €414 €
Debts285 k €240,1 k €231,2 k €21 k €38,8 k €53,9 k €27,3 k €26,4 k €41,6 k €30,8 k €70,4 k €60,9 k €64,5 k €65,4 k €49 k €68,8 k €60,4 k €62,1 k €63,5 k €
Other
Workforce0,9 ETP1,0 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Emmanuel Luxen

Director · since 22 janvier 2022

Active

Ended mandates

Emmanuel Luxen

Mandate

Ended
François PALATE

Manager

Ended
Jean Marc PALATE

Director

Ended
Jean Marc PALATE

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/10/202504/10/202412/09/202322/08/202205/07/202130/06/2020
General meeting01/06/202501/06/202401/06/202301/06/202228/06/202129/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202401/06/202507/10/2025FrenchPDF
Micro model31/12/202301/06/202404/10/2024FrenchPDF
Micro model31/12/202201/06/202312/09/2023FrenchPDF
Micro model31/12/202101/06/202222/08/2022FrenchPDF
Micro model31/12/202028/06/202105/07/2021FrenchPDF
Micro model31/12/201929/06/202030/06/2020FrenchPDF
Micro model31/12/201828/06/201915/07/2019FrenchPDF
Micro model31/12/201728/06/201814/08/2018FrenchPDF
Micro model31/12/201627/06/201710/08/2017FrenchPDF
Abridged model31/12/201528/06/201608/08/2016FrenchPDF
Abridged model31/12/201429/06/201526/08/2015FrenchPDF
Abridged model31/12/201328/06/201425/08/2014FrenchPDF
Abridged model31/12/201228/06/201315/07/2013FrenchPDF
Abridged model31/12/201128/06/201230/08/2012FrenchPDF
Abridged model31/12/201028/06/201129/08/2011FrenchPDF
Abridged model31/12/200902/06/201017/08/2010FrenchPDF
Abridged model31/12/200802/06/200912/08/2009FrenchPDF
Abridged model31/12/200702/06/200826/08/2008FrenchPDF
Abridged model31/12/200601/06/200710/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Emmanuel Luxen

Director · since 22 janvier 2022

Active

Ended mandates

Emmanuel Luxen

Mandate

Ended
François PALATE

Manager

Ended
Jean Marc PALATE

Director

Ended
Jean Marc PALATE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office09/09/2025
    SIEGE SOCIAL
    PDF
  • Registered office10/10/2024
    SIEGE SOCIAL
    PDF
  • Mandates07/06/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET
    PDF
  • Mandates11/03/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office17/12/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office01/04/2019
    SIEGE SOCIAL
    PDF
  • Mandates12/02/2015
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024148,4 k €
  2. 2023
    Annual accounts 2023-44,7 k €
  3. 2022
    Annual accounts 2022-15,9 k €
  4. 2021
    Annual accounts 20215,8 k €
  5. 2020
    Annual accounts 20207,4 k €
  6. 2019
    Annual accounts 2019-8,6 k €
  7. 2018
    Annual accounts 2018-2 k €
  8. 2017
    Annual accounts 20172 k €
  9. 2016
    Annual accounts 2016-4,2 k €
  10. 2015
    Annual accounts 2015-500 €
  11. 2014
    Annual accounts 20146,4 k €
  12. 2013
    Annual accounts 2013470 €
  13. 2012
    Annual accounts 2012246 €
  14. 2011
    Annual accounts 2011417 €
  15. 2010
    Annual accounts 20103,9 k €
  16. 2009
    Annual accounts 20094,8 k €
  17. 2008
    Annual accounts 20085,3 k €
  18. 2007
    Annual accounts 20075,5 k €
  19. 2006
    Annual accounts 20062,2 k €
  20. 08/06/1994
    IncorporationPrivate limited company