ACTIVE

MAGROFOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

73,9 k €

+1128.7% YoY

Gross margin

115,1 k €

+298.3% YoY

Equity

366,2 k €

+25.3% YoY

What does MAGROFOR do?

MAGROFOR is a Private limited company incorporated in 1994. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Koksijde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.811.836

Incorporation

03/06/1994

Legal form

Private limited company

Registered office

Guldenzandstraat(Odk) 20
8670 Koksijde · FlandreSee on map

Contributed capital

18 592,02 €

Latest accounts

31/12/2025

Activities (NACE)

46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 51210Freight air transport

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	115,1 k €	+298%	28,9 k €	-88.0%	241,3 k €	+211%	77,7 k €	+83.8%	42,3 k €	+34.4%	31,4 k €	+14.2%	27,5 k €	-32.3%	40,7 k €	+9.9%	37 k €	+57.2%	23,5 k €	+162%	9 k €	-81.9%	49,6 k €	-52.7%	104,8 k €	-16.9%	126,1 k €	+3.4%	121,9 k €	-10.5%	136,3 k €	+30.8%	104,2 k €	+27.5%	81,7 k €	+37.3%	59,5 k €	+3.7%	57,4 k €
EBITDA	113,4 k €	+529%	18 k €	-92.5%	239,2 k €	+237%	71 k €	+128%	31,2 k €	+157%	12,1 k €	-55.2%	27 k €	-32.2%	39,9 k €	+41.5%	28,2 k €	+83.8%	15,3 k €	+10003%	151,7 €	-98.8%	12,8 k €	-42.8%	22,3 k €	-16.0%	26,6 k €	+114%	12,4 k €	-26.9%	17 k €	+7.8%	15,8 k €	+58.3%	10 k €	-56.5%	22,9 k €	+5.2%	21,8 k €
Operating result	105,5 k €	+2131%	4,7 k €	-97.9%	225,9 k €	+332%	52,3 k €	+140%	21,8 k €	+694%	2,7 k €	-83.6%	16,7 k €	-45.4%	30,7 k €	+49.3%	20,6 k €	+166%	7,7 k €	+4983%	151,7 €	-97.4%	5,8 k €	+127%	2,6 k €	+9.9%	2,3 k €	+113%	-17,7 k €	-49.9%	-11,8 k €	-294%	6,1 k €	+158%	2,4 k €	-76.6%	10,1 k €	-11.9%	11,4 k €
Net result	73,9 k €	+1129%	6 k €	-96.0%	152,1 k €	+347%	34 k €	+154%	13,4 k €	+1510%	832,1 €	-92.3%	10,8 k €	-45.3%	19,7 k €	+42.2%	13,9 k €	+98.8%	7 k €	+212%	2,2 k €	-77.2%	9,8 k €	+46.4%	6,7 k €	+117%	3,1 k €	+117%	-17,9 k €	-178%	-6,4 k €	-290%	3,4 k €	+200%	-3,4 k €	-148%	7,1 k €	+22.9%	5,8 k €
Balance sheet
Equity	366,2 k €	+25.3%	292,3 k €	+2.1%	286,3 k €	+113%	134,2 k €	+34.0%	100,2 k €	+15.4%	86,8 k €	+1.0%	86 k €	+14.3%	75,2 k €	+35.5%	55,5 k €	+33.3%	41,6 k €	+20.1%	34,7 k €	+6.9%	32,4 k €	+43.3%	22,6 k €	+42.0%	16 k €	+23.9%	12,9 k €	-58.2%	30,8 k €	-17.3%	37,2 k €	+10.0%	33,8 k €	-9.1%	37,2 k €	+23.7%	30,1 k €
Total assets	380,6 k €	+29.2%	294,7 k €	-9.8%	326,6 k €	+6.5%	306,7 k €	+52.3%	201,4 k €	-17.4%	244 k €	-21.6%	311,2 k €	+43.4%	217 k €	-6.9%	233,2 k €	+3.3%	225,8 k €	+46.9%	153,7 k €	+40.1%	109,7 k €	+90.7%	57,6 k €	-67.0%	174,2 k €	-15.6%	206,4 k €	-7.3%	222,8 k €	+69.6%	131,4 k €	-2.8%	135,2 k €	-58.0%	322,1 k €	+1.5%	317,3 k €
Cash	338,2 k €	+37.7%	245,7 k €	+0.3%	244,9 k €	+3305%	7,2 k €	+224%	2,2 k €	-88.7%	19,7 k €	+418%	3,8 k €	+183%	1,3 k €	-89.5%	12,7 k €	+352%	2,8 k €	-72.8%	10,4 k €	-31.3%	15,1 k €	+297%	3,8 k €	-83.5%	23 k €	+298%	5,8 k €	-15.8%	6,9 k €	+16.3%	5,9 k €	-43.2%	10,4 k €	-13.5%	12 k €	-56.6%	27,7 k €
Debts	14,4 k €	+512%	2,4 k €	-94.1%	40,3 k €	-76.7%	172,5 k €	+71.5%	100,6 k €	-35.7%	156,6 k €	-30.3%	224,6 k €	+59.0%	141,2 k €	-20.2%	177,1 k €	-3.5%	183,6 k €	+54.2%	119,1 k €	+54.1%	77,3 k €	+121%	34,9 k €	-77.9%	158,2 k €	-18.3%	193,6 k €	+0.8%	192 k €	+104%	94,2 k €	-7.1%	101,4 k €	-64.4%	284,9 k €	-0.8%	287,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,2 ETP	-75.0%	0,8 ETP	-70.4%	2,7 ETP	-18.2%	3,3 ETP	-15.4%	3,9 ETP	-4.9%	4,1 ETP	+64.0%	2,5 ETP	+8.7%	2,3 ETP	+109%	1,1 ETP	+10.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Diederik Sillis

Director

Active

Ended mandates

Joris Sillis

Manager · since 07 juillet 2013

Ended

Joris SILLIS

Manager · since 07 juillet 2013 · until 31 mars 2017

Ended

Joris Sillis

Manager · since 01 juillet 2013

Ended

Diederik SILLIS

Manager · since 28 avril 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/05/2026	27/05/2025	24/05/2024	03/05/2023	05/05/2022	25/05/2021
General meeting	27/04/2026	27/04/2025	27/04/2024	27/04/2023	27/04/2022	27/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/04/2026	20/05/2026	Dutch	PDF
Micro model	31/12/2024	27/04/2025	27/05/2025	Dutch	PDF
Micro model	31/12/2023	27/04/2024	24/05/2024	Dutch	PDF
Micro model	31/12/2022	27/04/2023	03/05/2023	Dutch	PDF
Micro model	31/12/2021	27/04/2022	05/05/2022	Dutch	PDF
Micro model	31/12/2020	27/04/2021	25/05/2021	Dutch	PDF
Micro model	31/12/2019	27/04/2020	26/05/2020	Dutch	PDF
Micro model	31/12/2018	27/04/2019	15/05/2019	Dutch	PDF
Micro model	31/12/2017	27/04/2018	17/05/2018	Dutch	PDF
Micro model	31/12/2016	27/04/2017	17/05/2017	Dutch	PDF
Abridged model	31/12/2015	31/08/2016	26/09/2016	Dutch	PDF
Abridged model	31/12/2014	27/04/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/04/2014	05/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	11/05/2012	08/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	11/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	02/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Diederik Sillis

Director

Active

Ended mandates

Joris Sillis

Manager · since 07 juillet 2013

Ended

Joris SILLIS

Manager · since 07 juillet 2013 · until 31 mars 2017

Ended

Joris Sillis

Manager · since 01 juillet 2013

Ended

Diederik SILLIS

Manager · since 28 avril 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/04/2017
OVERPLAATSING SOCIALE ZETEL EN SLUITING 2 EXPLOIATATIEZELS-
PDF
Mandates19/07/2013
Benoeming nieuwe zaakvoerder
PDF
Registered office04/11/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other24/10/2007
Wijziging (uitbreiding) doel - vestiging bijkomende exploitatiezetel -
PDF
Mandates12/12/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/05/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202573,9 k €↑
2024
Annual accounts 20246 k €↓
2023
Annual accounts 2023152,1 k €↑
2022
Annual accounts 202234 k €↑
2021
Annual accounts 202113,4 k €↑
2020
Annual accounts 2020832,1 €↓
2019
Annual accounts 201910,8 k €↓
2018
Annual accounts 201819,7 k €↑
2017
Annual accounts 201713,9 k €↑
2016
Annual accounts 20167 k €↑
2015
Annual accounts 20152,2 k €↓
2014
Annual accounts 20149,8 k €↑
2013
Annual accounts 20136,7 k €↑
2012
Annual accounts 20123,1 k €↑
2011
Annual accounts 2011-17,9 k €↓
2010
Annual accounts 2010-6,4 k €↓
2009
Annual accounts 20093,4 k €↑
2008
Annual accounts 2008-3,4 k €↓
2007
Annual accounts 20077,1 k €↑
2006
Annual accounts 20065,8 k €
03/06/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAGROFOR

Overview

What does MAGROFOR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline