HSM - BOUW
0452.828.860 · rovalta.com · 23/09/2026
NORMAL SITUATION
HSM - BOUW
Financial year 2023 · closed on 13/03/2023
Net result
-4,6 k €
-130.4% YoY
Gross margin
-4,5 k €
-129.1% YoY
Equity
-13,1 k €
-54.1% YoY
Company — Normal situation.
Overview
What does HSM - BOUW do?
HSM - BOUW is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.828.860
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
13/03/2023
Joint committees (3)
- 124
- 200
- 218
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -4,5 k € | -129% | 15,6 k € | +3254% | -495,5 € | +34.4% | -755 € | +39.3% | -1,2 k € | +95.6% | -28,4 k € | -375% | 10,3 k € | +27.9% | 8,1 k € | -52.5% | 17 k € | +742% | -2,6 k € | -44.7% | -1,8 k € | -131% | 5,9 k € | +882% | -749,1 € | +65.7% | -2,2 k € | -150% | -875,3 € | +73.9% | -3,4 k € | -139% | -1,4 k € | -102% | 73,2 k € |
| EBITDA | -4,6 k € | -130% | 15,2 k € | +1690% | -954 € | +21.3% | -1,2 k € | +29.7% | -1,7 k € | +94.0% | -28,9 k € | -421% | 9 k € | +4176% | 210,5 € | +110% | -2,2 k € | +29.2% | -3,1 k € | +2.6% | -3,2 k € | -164% | 5 k € | +455% | -1,4 k € | +53.1% | -3 k € | -68.9% | -1,8 k € | +57.5% | -4,2 k € | +75.0% | -16,7 k € | +33.8% | -25,2 k € |
| Operating result | -4,6 k € | -130% | 15,2 k € | +1690% | -954 € | +21.3% | -1,2 k € | +29.7% | -1,7 k € | +94.0% | -28,9 k € | -421% | 9 k € | +4176% | 210,5 € | +110% | -2,2 k € | +29.2% | -3,1 k € | +2.6% | -3,2 k € | -164% | 5 k € | +455% | -1,4 k € | +53.1% | -3 k € | -48.0% | -2 k € | +56.4% | -4,7 k € | +72.9% | -17,2 k € | +54.6% | -37,9 k € |
| Net result | -4,6 k € | -130% | 15,1 k € | +1684% | -956,1 € | +21.2% | -1,2 k € | +29.7% | -1,7 k € | +94.0% | -28,9 k € | -417% | 9,1 k € | +33979% | -26,8 € | +98.9% | -2,6 k € | -73.4% | -1,5 k € | +54.7% | -3,3 k € | -165% | 5 k € | +1231% | -440,6 € | +72.5% | -1,6 k € | +22.1% | -2,1 k € | -1281% | 174,4 € | -98.5% | 11,9 k € | +127% | -43,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -13,1 k € | -54.1% | -8,5 k € | +64.0% | -23,7 k € | -4.2% | -22,7 k € | -5.6% | -21,5 k € | -8.7% | -19,8 k € | -317% | 9,1 k € | +222324% | 4,1 € | -86.8% | 30,9 € | -98.8% | 2,6 k € | -36.3% | 4,1 k € | -44.5% | 7,3 k € | +214% | 2,3 k € | -15.9% | 2,8 k € | -36.7% | 4,4 k € | -32.0% | 6,4 k € | +2.8% | 6,3 k € | +212% | -5,6 k € |
| Total assets | 857,8 € | -82.7% | 4,9 k € | +657% | 654,1 € | +133% | 280,2 € | -68.3% | 883,2 € | -98.8% | 70,8 k € | -5.8% | 75,1 k € | +53.8% | 48,9 k € | -1.2% | 49,4 k € | +2.9% | 48,1 k € | +18.9% | 40,4 k € | -7.8% | 43,8 k € | +613% | 6,2 k € | -14.8% | 7,2 k € | +17.1% | 6,2 k € | -14.8% | 7,2 k € | +3.6% | 7 k € | -94.0% | 116 k € |
| Cash | 0,5 € | -100.0% | 4,9 k € | +1698% | 275,3 € | +334% | 63,5 € | -51.7% | 131,3 € | +406% | 26 € | -99.8% | 14,2 k € | +32232% | 43,9 € | -63.9% | 121,4 € | +6.6% | 113,8 € | +312% | 27,6 € | -91.3% | 316,2 € | +505% | 52,3 € | -96.3% | 1,4 k € | +335% | 325,9 € | -54.4% | 714,2 € | -84.7% | 4,7 k € | -76.3% | 19,7 k € |
| Debts | 14 k € | +3.8% | 13,5 k € | -44.6% | 24,3 k € | +5.8% | 23 k € | +2.7% | 22,4 k € | -75.3% | 90,5 k € | +37.1% | 66 k € | +62.7% | 40,6 k € | -0.7% | 40,9 k € | +10.5% | 37 k € | +31.6% | 28,1 k € | -0.6% | 28,3 k € | +639% | 3,8 k € | -14.1% | 4,5 k € | +312% | 1,1 k € | +33.2% | 810,7 € | +12.1% | 723,3 € | -99.4% | 121,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,4 ETP | – | – | – | – | – | – | – | 0,7 ETP | -76.7% | 3,0 ETP | ||||||||||||||||
Governance
Board of directors
Seen on filing of 13/03/2023 · 1 active · 5 ended
Active mandates
Kilian De Lille
ActiveEnded mandates
Karel De Lille
EndedKilian De Lille
EndedJohannes HEIJENS
EndedJohannes HEIJENS
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 13/03/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/03/2023 | 17/02/2023 | 12/08/2022 | 29/07/2021 | 12/10/2020 | 30/08/2019 |
| General meeting | 13/03/2023 | 08/02/2023 | 30/05/2022 | 31/05/2021 | 31/08/2020 | 31/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
29 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 13/03/2023 | 13/03/2023 | 29/03/2023 | Dutch | |
| Abridged model | 31/12/2022 | 08/02/2023 | 17/02/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/05/2022 | 12/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 29/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/08/2020 | 12/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/05/2018 | 20/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/05/2017 | 30/10/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/05/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 28/12/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 17/12/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/05/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/05/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/05/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/05/2009 | 26/04/2010 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 01/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/05/2007 | 29/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 30/05/2006 | 29/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 30/05/2005 | 18/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 31/05/2004 | 12/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 30/05/2003 | 01/08/2003 | Dutch | |
| Abridged model | 31/12/2001 | 30/05/2002 | 09/07/2002 | Dutch | |
| Abridged model | 31/12/2000 | 30/05/2001 | 28/08/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 13/03/2023 · 1 active · 5 ended
Active mandates
Kilian De Lille
ActiveEnded mandates
Karel De Lille
EndedKilian De Lille
EndedJohannes HEIJENS
EndedJohannes HEIJENS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Court decision17/04/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Registered office20/08/2018MAATSCHAPPELIJKE ZETEL
- Mandates15/02/2017ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Registered office21/05/2013MAATSCHAPPELIJKE ZETEL
- Mandates20/06/2012ONTSLAGEN - BENOEMINGEN
- Mandates07/03/2008MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates06/04/2007ONTSLAGEN - BENOEMINGEN
- Registered office21/06/2004MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-4,6 k €↓
- 2022Annual accounts 202215,1 k €↑
- 2021Annual accounts 2021-956,1 €↑
- 2020Annual accounts 2020-1,2 k €↑
- 2019Annual accounts 2019-1,7 k €↑
- 2018Annual accounts 2018-28,9 k €↓
- 2017Annual accounts 20179,1 k €↑
- 2016Annual accounts 2016-26,8 €↑
- 2015Annual accounts 2015-2,6 k €↓
- 2014Annual accounts 2014-1,5 k €↑
- 2013Annual accounts 2013-3,3 k €↓
- 2012Annual accounts 20125 k €↑
- 2011Annual accounts 2011-440,6 €↑
- 2010Annual accounts 2010-1,6 k €↑
- 2009Annual accounts 2009-2,1 k €↓
- 2008Annual accounts 2008174,4 €↓
- 2007Annual accounts 200711,9 k €↑
- 2006Annual accounts 2006-43,6 k €