ACTIVE

ITABEL

Financial year 2025 · closed on 31/12/2025
Net result
4 k €
-84.5% YoY
Gross margin
29,8 k €
-40.8% YoY
Equity
58,9 k €
+7.4% YoY

What does ITABEL do?

ITABEL is a Private company with limited liability incorporated in 1994. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Rumes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.838.362
Incorporation
10/06/1994
Legal form
Private company with limited liability
Registered office
Chaussée Montgomery(RS) 59
7610 Rumes · WallonieSee on map
Contributed capital
7 436,79 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin29,8 k €50,3 k €17,1 k €4,6 k €52,4 k €32,5 k €37,7 k €47,3 k €61,8 k €65,1 k €47,6 k €73 k €102,5 k €84,6 k €89,4 k €108 k €65,6 k €37,2 k €54,6 k €
EBITDA10,6 k €33,7 k €-2,5 k €-13,4 k €40,9 k €-3,8 k €6,5 k €10,1 k €13,4 k €29,1 k €17,4 k €19,9 k €39,7 k €23,3 k €34,1 k €54,9 k €4,1 k €-21,3 k €5,6 k €
Operating result10,5 k €33,5 k €-11,5 k €-23 k €31,1 k €-11,3 k €-13,9 k €-4,6 k €-2,6 k €11,1 k €-1,8 k €8,3 k €26,3 k €9 k €14,1 k €35,6 k €-7,1 k €-23,4 k €3,6 k €
Net result4 k €26 k €-14,7 k €-25,6 k €27,3 k €-13,1 k €-11,2 k €5,3 k €-4,8 k €11,1 k €1,1 k €6,5 k €22,2 k €10,5 k €12,7 k €34,7 k €-5,5 k €-24,7 k €1,4 k €
Balance sheet
Equity58,9 k €54,8 k €28,9 k €43,6 k €69,1 k €52,6 k €65,7 k €76,9 k €71,6 k €76,4 k €65,3 k €64,2 k €57,7 k €35,5 k €25,1 k €12,3 k €-13,4 k €-7,9 k €16,8 k €
Total assets79,6 k €79,8 k €48,5 k €73,9 k €118,5 k €110,3 k €117,6 k €108,6 k €109,5 k €128,9 k €128,7 k €124,8 k €115,4 k €82,8 k €107,6 k €94,5 k €66,8 k €24,8 k €45,1 k €
Cash62,2 k €54,4 k €20,1 k €46,7 k €74,6 k €64,9 k €67,4 k €78 k €68,6 k €75,5 k €67,8 k €103,3 k €83,6 k €43,7 k €68,2 k €52,4 k €37,4 k €13,2 k €8,8 k €
Debts20,7 k €25 k €19,7 k €30,3 k €49,4 k €57,7 k €51,9 k €31,7 k €37,9 k €52,4 k €62,8 k €60,6 k €57,4 k €47,1 k €82,4 k €82 k €80 k €32,6 k €26 k €
Other
Workforce1,0 ETP1,0 ETP1,4 ETP1,6 ETP1,6 ETP1,6 ETP1,6 ETP1,5 ETP2,0 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Pauline Selosse

Director · since 30 juin 2014

Active
Valentin Bal

Director · since 31 mars 2009

Active

Ended mandates

Pauline SELOSSE

Manager · since 01 juillet 2014

Ended
Pauline Selosse

Mandate · since 30 juin 2014

Ended
Valentin BAL

Manager · since 01 avril 2009

Ended
Valentin Bal

Mandate · since 31 mars 2009

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202630/05/202529/05/202415/06/202314/06/202229/06/2021
General meeting22/05/202623/05/202524/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/05/202601/07/2026FrenchPDF
Micro model31/12/202423/05/202530/05/2025FrenchPDF
Micro model31/12/202324/05/202429/05/2024FrenchPDF
Micro model31/12/202226/05/202315/06/2023FrenchPDF
Micro model31/12/202127/05/202214/06/2022FrenchPDF
Abridged model31/12/202028/05/202129/06/2021FrenchPDF
Micro model31/12/201929/05/202024/06/2020FrenchPDF
Micro model31/12/201824/05/201912/06/2019FrenchPDF
Micro model31/12/201725/05/201825/07/2018FrenchPDF
Micro model31/12/201626/05/201707/07/2017FrenchPDF
Abridged model31/12/201527/05/201613/06/2016FrenchPDF
Abridged model31/12/201429/05/201521/09/2015FrenchPDF
Abridged model31/12/201323/05/201405/08/2014FrenchPDF
Abridged model31/12/201224/05/201319/08/2013FrenchPDF
Abridged model31/12/201125/05/201214/08/2012FrenchPDF
Abridged model31/12/201027/05/201117/08/2011FrenchPDF
Abridged model31/12/200928/05/201026/08/2010FrenchPDF
Abridged model31/12/200829/05/200913/07/2009FrenchPDF
Abridged model31/12/200702/06/200828/08/2008FrenchPDF
Abridged model31/12/200604/06/200731/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Pauline Selosse

Director · since 30 juin 2014

Active
Valentin Bal

Director · since 31 mars 2009

Active

Ended mandates

Pauline SELOSSE

Manager · since 01 juillet 2014

Ended
Pauline Selosse

Mandate · since 30 juin 2014

Ended
Valentin BAL

Manager · since 01 avril 2009

Ended
Valentin Bal

Mandate · since 31 mars 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/10/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/04/2009
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254 k €
  2. 2024
    Annual accounts 202426 k €
  3. 2023
    Annual accounts 2023-14,7 k €
  4. 2022
    Annual accounts 2022-25,6 k €
  5. 2021
    Annual accounts 202127,3 k €
  6. 2020
    Annual accounts 2020-13,1 k €
  7. 2019
    Annual accounts 2019-11,2 k €
  8. 2018
    Annual accounts 20185,3 k €
  9. 2017
    Annual accounts 2017-4,8 k €
  10. 2016
    Annual accounts 201611,1 k €
  11. 2015
    Annual accounts 20151,1 k €
  12. 2014
    Annual accounts 20146,5 k €
  13. 2013
    Annual accounts 201322,2 k €
  14. 2012
    Annual accounts 201210,5 k €
  15. 2011
    Annual accounts 201112,7 k €
  16. 2010
    Annual accounts 201034,7 k €
  17. 2009
    Annual accounts 2009-5,5 k €
  18. 2008
    Annual accounts 2008-24,7 k €
  19. 2007
    Annual accounts 20071,4 k €
  20. 10/06/1994
    IncorporationPrivate company with limited liability