NORMAL SITUATION

MEDISEC

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
1,6 M €
+56.1% YoY
Revenue
6,6 M €
+59.1% YoY
Equity
5 M €
+45.8% YoY
Workforce
44,7 ETP
+2.3% YoY

Company — Normal situation.

What does MEDISEC do?

MEDISEC is a company registered in Belgium. It employs on average 44,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.859.643
Legal form
Public limited company
Contributed capital
61 973,38 €
Latest accounts
31/12/2024
Average workforce
44,7 ETP
Joint committees (1)
  • 30502
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20242023202220082007
Income statement
Revenue6,6 M €4,1 M €5,2 M €––
EBITDA2,1 M €1,4 M €1,7 M €1,2 M €1,1 M €
Operating result2,1 M €1,4 M €1,7 M €1,2 M €822,6 k €
Net result1,6 M €1 M €1,3 M €863,2 k €-273,9 k €
Balance sheet
Equity5 M €3,5 M €2,4 M €795 k €631,8 k €
Total assets5,6 M €3,9 M €3 M €13 M €4,5 M €
Cash4,5 M €2,9 M €2,1 M €39,7 k €9,1 k €
Debts559,7 k €477,4 k €561,5 k €12,2 M €3,9 M €
Other
Workforce44,7 ETP43,7 ETP42,2 ETP30,1 ETP28,7 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 31 ended

Active mandates

Frédéric DAUCHE

Director · since 12 juin 2024 · until 15 juillet 2028

Active
Isabelle EIMER

Director · since 15 juillet 2022 · until 15 juillet 2028

Active

Ended mandates

Isabelle EIMER

Bestuurder · since 15 juillet 2022 · until 15 juillet 2028

Ended
CAB Soc. d'exercice libéral par actions simplifiée

Bestuurder · since 30 octobre 2020 · until 30 octobre 2026

Represented by Jovana MOULARDE

Ended
CAB Soc. d'exercice libéral par actions simplifiée

Director · since 30 octobre 2020 · until 30 octobre 2026

Represented by Isabelle DEVIGNY

Ended
Stéphane EIMER

Bestuurder · since 30 octobre 2020 · until 22 juin 2022

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202301/07/202201/07/202101/07/202001/07/201901/07/2018
Closing of the financial year31/12/202430/06/202330/06/202230/06/202130/06/202030/06/2019
Length of the financial year18 months12 months12 months12 months12 months12 months
Filing date22/07/202510/01/202420/01/202311/01/202204/12/202020/12/2019
General meeting23/06/202511/12/202323/12/202213/12/202119/10/202009/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

32 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202423/06/202522/07/2025DutchPDF
Full model30/06/202311/12/202310/01/2024DutchPDF
Full model30/06/202223/12/202220/01/2023DutchPDF
Full model30/06/202113/12/202111/01/2022DutchPDF
Full model30/06/202019/10/202004/12/2020DutchPDF
Full model30/06/201909/12/201920/12/2019DutchPDF
Full model30/06/201810/12/201821/12/2018DutchPDF
Full model30/06/201711/12/201710/01/2018DutchPDF
Full model30/06/201612/12/201610/01/2017DutchPDF
Full model30/06/201514/12/201521/12/2015DutchPDF
Full model30/06/201408/12/201407/01/2015DutchPDF
Abridged model30/06/201315/11/201305/12/2013DutchPDF
Abridged model30/06/201210/12/201218/12/2012DutchPDF
Abridged model30/06/201127/12/201125/01/2012DutchPDF
Abridged model30/06/201031/12/201028/01/2011DutchPDF
Abridged model30/06/200931/12/200928/01/2010DutchPDF
Abridged model30/06/200808/12/200812/01/2009DutchPDF
Abridged modelCorrection30/06/200711/12/200723/01/2008DutchPDF
Abridged model30/06/200711/12/200710/01/2008DutchPDF
Abridged model30/06/200611/12/200615/01/2007DutchPDF
Abridged model30/06/200512/12/200519/12/2005DutchPDF
Abridged model30/06/200413/12/200404/01/2005DutchPDF
Abridged model30/06/200308/12/200303/08/2004DutchPDF
Abridged modelCorrection30/06/200225/03/200324/04/2003DutchPDF

View all 32 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 31 ended

Active mandates

Frédéric DAUCHE

Director · since 12 juin 2024 · until 15 juillet 2028

Active
Isabelle EIMER

Director · since 15 juillet 2022 · until 15 juillet 2028

Active

Ended mandates

Isabelle EIMER

Bestuurder · since 15 juillet 2022 · until 15 juillet 2028

Ended
CAB Soc. d'exercice libéral par actions simplifiée

Bestuurder · since 30 octobre 2020 · until 30 octobre 2026

Represented by Jovana MOULARDE

Ended
CAB Soc. d'exercice libéral par actions simplifiée

Director · since 30 octobre 2020 · until 30 octobre 2026

Represented by Isabelle DEVIGNY

Ended
Stéphane EIMER

Bestuurder · since 30 octobre 2020 · until 22 juin 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,6 M €↑
  2. 2023
    Annual accounts 20231 M €↓
  3. 2022
    Annual accounts 20221,3 M €↑
  4. 2008
    Annual accounts 2008863,2 k €↑
  5. 2007
    Annual accounts 2007-273,9 k €