Le Public
0452.893.889 · rovalta.com · 23/09/2026
ACTIVE
Le Public
Financial year 2025 · closed on 30/06/2025
Net result
119,8 k €
+1159.0% YoY
Gross margin
3,3 M €
+18.6% YoY
Equity
136,2 k €
+730.0% YoY
Workforce
43,0 ETP
-0.7% YoY
Overview
What does Le Public do?
Le Public is a Non-profit organization incorporated in 1994. Its registered office is in Saint-Josse-ten-Noode. It employs on average 43,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.893.889
Incorporation
09/05/1994
Legal form
Non-profit organization
Registered office
Rue Braemt 66-70
1210 Saint-Josse-ten-Noode · BruxellesSee on map
1210 Saint-Josse-ten-Noode · BruxellesSee on map
Latest accounts
30/06/2025
Average workforce
43,0 ETP
Joint committees (2)
- 302
- 304
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 3,3 M € | +18.6% | 2,8 M € | +34.6% | 2,1 M € | -26.1% | 2,8 M € | +168% | 1 M € | -47.0% | 2 M € | -22.0% | 2,5 M € | +8.9% | 2,3 M € | +18.6% | 2 M € | +9.6% | 1,8 M € | -8.0% | 1,9 M € | +9.3% | 1,8 M € | -3.0% | 1,8 M € | +0.1% | 1,8 M € | +18.7% | 1,5 M € | -5.0% | 1,6 M € | +8.2% | 1,5 M € | +11.6% | 1,3 M € |
| EBITDA | 402,3 k € | +36.2% | 295,3 k € | +80.1% | 164 k € | -71.0% | 566,2 k € | +6636% | 8,4 k € | -94.1% | 142,2 k € | -50.6% | 287,7 k € | +4.0% | 276,6 k € | +42.8% | 193,7 k € | +142% | 80,2 k € | -42.7% | 139,9 k € | +57.9% | 88,6 k € | -18.0% | 108 k € | -12.8% | 123,8 k € | -19.1% | 152,9 k € | -6.1% | 162,8 k € | +221% | 50,8 k € | -67.4% | 155,5 k € |
| Operating result | 239 k € | +57.1% | 152,2 k € | +96.9% | 77,3 k € | -84.3% | 493,7 k € | +503% | -122,5 k € | -581% | 25,5 k € | -81.9% | 140,7 k € | +26.0% | 111,6 k € | +503% | 18,5 k € | +143% | -42,6 k € | -287% | 22,8 k € | +355% | -8,9 k € | -122% | 41,2 k € | +93.9% | 21,2 k € | -71.7% | 75 k € | -14.9% | 88,2 k € | +1302% | 6,3 k € | -92.3% | 81,5 k € |
| Net result | 119,8 k € | +1159% | 9,5 k € | +84.6% | 5,2 k € | -98.7% | 405,6 k € | +351% | -161,4 k € | -238% | -47,8 k € | -693% | -6 k € | -219% | 5 k € | +110% | -49,3 k € | +43.6% | -87,3 k € | -314% | -21,1 k € | +54.4% | -46,3 k € | -2554% | 1,9 k € | +79.5% | 1,1 k € | -86.6% | 7,8 k € | +30.9% | 6 k € | +122% | -27,3 k € | -517% | 6,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 136,2 k € | +730% | 16,4 k € | +138% | 6,9 k € | +296% | 1,7 k € | +100% | -403,8 k € | -66.6% | -242,4 k € | -24.5% | -194,7 k € | -3.2% | -188,6 k € | +2.6% | -193,7 k € | -34.2% | -144,4 k € | -153% | -57 k € | -58.8% | -35,9 k € | -445% | 10,4 k € | +22.2% | 8,5 k € | +14.1% | 7,5 k € | +2066% | -379,9 € | +94.0% | -6,4 k € | -130% | 20,9 k € |
| Total assets | 3,2 M € | -5.7% | 3,4 M € | +30.4% | 2,6 M € | +9.0% | 2,4 M € | -35.4% | 3,7 M € | +38.5% | 2,7 M € | +56.6% | 1,7 M € | -5.1% | 1,8 M € | -0.0% | 1,8 M € | -6.9% | 1,9 M € | +14.2% | 1,7 M € | +1.3% | 1,7 M € | +9.2% | 1,5 M € | +7.7% | 1,4 M € | +13.4% | 1,3 M € | -24.1% | 1,7 M € | +23.1% | 1,3 M € | +21.9% | 1,1 M € |
| Cash | 2,3 M € | +2.1% | 2,2 M € | +30.9% | 1,7 M € | +24.8% | 1,4 M € | +1014% | 123,2 k € | -84.6% | 797,9 k € | +750% | 93,9 k € | -7.4% | 101,4 k € | -31.1% | 147 k € | -28.6% | 206 k € | +152% | 81,8 k € | -85.6% | 566 k € | +43.5% | 394,5 k € | +2.3% | 385,8 k € | +70.1% | 226,7 k € | +154% | 89,3 k € | -53.8% | 193,4 k € | +298% | 48,6 k € |
| Debts | 1,9 M € | -8.6% | 2,1 M € | +34.7% | 1,5 M € | +22.9% | 1,2 M € | -37.3% | 2 M € | +41.3% | 1,4 M € | +22.1% | 1,2 M € | -11.0% | 1,3 M € | -6.2% | 1,4 M € | -5.9% | 1,5 M € | +31.0% | 1,1 M € | +8.6% | 1 M € | +16.3% | 889,2 k € | -12.5% | 1 M € | +43.4% | 708,8 k € | -33.2% | 1,1 M € | +49.7% | 708,7 k € | +110% | 337 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 43,0 ETP | -0.7% | 43,3 ETP | +19.3% | 36,3 ETP | -2.9% | 37,4 ETP | +3.9% | 36,0 ETP | 0.0% | 36,0 ETP | -27.0% | 49,3 ETP | +3.8% | 47,5 ETP | +32.3% | 35,9 ETP | -1.1% | 36,3 ETP | -21.3% | 46,1 ETP | +20.4% | 38,3 ETP | -12.2% | 43,6 ETP | +7.7% | 40,5 ETP | +17.4% | 34,5 ETP | -5.5% | 36,5 ETP | -1.1% | 36,9 ETP | +22.6% | 30,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 7 active · 60 ended
Active mandates
Alain LEEMPOEL
ActiveHélène GAILLY
ActiveHugo DE GREEF
ActiveLaurence EVERARD
ActiveMagali PINGLAUT
ActiveMarie BACH
ActiveMarion LEMESRE
ActiveEnded mandates
Alain LEEMPOEL
EndedHélène GAILLY
EndedHugo DE GREEF
EndedJean DEMANNEZ
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/11/2025 | 02/10/2024 | 26/10/2023 | 09/10/2022 | 04/10/2021 | 20/11/2020 |
| General meeting | 30/09/2025 | 26/09/2024 | 28/09/2023 | 08/09/2022 | 21/09/2021 | 29/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 30/09/2025 | 20/11/2025 | French | |
| Abridged model | 30/06/2024 | 26/09/2024 | 02/10/2024 | French | |
| Abridged model | 30/06/2023 | 28/09/2023 | 26/10/2023 | French | |
| Abridged model | 30/06/2022 | 08/09/2022 | 09/10/2022 | French | |
| Abridged model | 30/06/2021 | 21/09/2021 | 04/10/2021 | French | |
| Abridged modelCorrection | 30/06/2020 | 29/09/2020 | 20/11/2020 | French | |
| Abridged model | 30/06/2020 | 29/09/2020 | 06/10/2020 | French | |
| Abridged model | 30/06/2019 | 24/09/2019 | 08/10/2019 | French | |
| Abridged model | 30/06/2018 | 25/09/2018 | 31/10/2018 | French | |
| Abridged model | 30/06/2017 | 25/09/2017 | 15/11/2017 | French | |
| Abridged model | 30/06/2016 | 26/09/2016 | 21/10/2016 | French | |
| Abridged model | 30/06/2015 | 23/09/2015 | 08/10/2015 | French | |
| Abridged model | 30/06/2014 | 25/09/2014 | 29/10/2014 | French | |
| Abridged model | 30/06/2013 | 12/09/2013 | 25/11/2013 | French | |
| Abridged model | 30/06/2012 | 20/09/2012 | 14/01/2013 | French | |
| Abridged model | 30/06/2011 | 14/09/2011 | 28/11/2011 | French | |
| Abridged model | 30/06/2010 | 16/09/2010 | 06/12/2011 | French | |
| Abridged model | 30/06/2009 | 18/09/2009 | 30/10/2009 | French | |
| Abridged model | 30/06/2008 | 16/10/2008 | 20/01/2009 | French | |
| Abridged model | 30/06/2007 | 21/09/2007 | 27/12/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 7 active · 60 ended
Active mandates
Alain LEEMPOEL
ActiveHélène GAILLY
ActiveHugo DE GREEF
ActiveLaurence EVERARD
ActiveMagali PINGLAUT
ActiveMarie BACH
ActiveMarion LEMESRE
ActiveEnded mandates
Alain LEEMPOEL
EndedHélène GAILLY
EndedHugo DE GREEF
EndedJean DEMANNEZ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/01/2025DEMISSIONS, NOMINATIONS
- Mandates01/06/2023OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates17/01/2022DEMISSIONS, NOMINATIONS
- Mandates13/02/2020DEMISSIONS, NOMINATIONS
- Mandates07/11/2018ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates18/05/2015DEMISSIONS, NOMINATIONS
- Mandates24/05/2013DEMISSIONS, NOMINATIONS
- Mandates19/11/2010DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025119,8 k €↑
- 2024Annual accounts 20249,5 k €↑
- 2023Annual accounts 20235,2 k €↓
- 2022Annual accounts 2022405,6 k €↑
- 2021Annual accounts 2021-161,4 k €↓
- 2020Annual accounts 2020-47,8 k €↓
- 2019Annual accounts 2019-6 k €↓
- 2018Annual accounts 20185 k €↑
- 2017Annual accounts 2017-49,3 k €↑
- 2016Annual accounts 2016-87,3 k €↓
- 2015Annual accounts 2015-21,1 k €↑
- 2014Annual accounts 2014-46,3 k €↓
- 2013Annual accounts 20131,9 k €↑
- 2012Annual accounts 20121,1 k €↓
- 2011Annual accounts 20117,8 k €↑
- 2010Annual accounts 20106 k €↑
- 2009Annual accounts 2009-27,3 k €↓
- 2008Annual accounts 20086,6 k €
- 09/05/1994IncorporationNon-profit organization