ACTIVE

IMMO 4D

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

162,2 k €

-52.4% YoY

Gross margin

660,9 k €

-23.4% YoY

Equity

1,5 M €

+11.7% YoY

Workforce

0,2 ETP

What does IMMO 4D do?

IMMO 4D is a Public limited company incorporated in 1994. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Braine-l'Alleud. It employs on average 0,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0452.938.332

Incorporation

27/06/1994

Legal form

Public limited company

Registered office

Avenue de l'Artisanat 2B
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

237 000,00 €

Latest accounts

31/12/2025

Average workforce

0,2 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	660,9 k €	-23.4%	862,6 k €	+22.5%	704,1 k €	+22.4%	575,3 k €	-15.6%	681,7 k €	+2.8%	663,5 k €	-1.8%	675,5 k €	+4.8%	644,8 k €	-19.7%	803,1 k €	+57.5%	509,9 k €	+12.6%	452,7 k €	-0.9%	456,9 k €	+14.6%	398,8 k €	+53.5%	259,9 k €	-9.2%	286,1 k €	+53.5%	186,4 k €	+6.6%	174,9 k €	-6.6%	187,3 k €
EBITDA	653,2 k €	-24.2%	861,5 k €	+22.6%	702,8 k €	+22.4%	574,2 k €	-15.5%	679,6 k €	+3.0%	659,9 k €	-0.6%	663,5 k €	+9.8%	604,5 k €	-7.5%	653,5 k €	+37.3%	476,1 k €	+12.2%	424,4 k €	+2.4%	414,6 k €	+10.7%	374,5 k €	+55.4%	241 k €	-11.8%	273,1 k €	+47.2%	185,6 k €	+6.6%	174 k €	-6.6%	186,4 k €
Operating result	337,9 k €	-36.6%	532,7 k €	+43.6%	371,1 k €	+179%	132,8 k €	-63.3%	361,3 k €	+5.7%	341,8 k €	+5.1%	325,2 k €	+25.0%	260,2 k €	-15.8%	308,9 k €	+531%	49 k €	-77.1%	214,2 k €	+9.5%	195,5 k €	+6.9%	183 k €	+187%	63,7 k €	-49.7%	126,5 k €	+199%	42,3 k €	-9.4%	46,7 k €	-28.3%	65,1 k €
Net result	162,2 k €	-52.4%	340,7 k €	+64.1%	207,6 k €	+504%	-51,3 k €	-122%	230,3 k €	+9.3%	210,7 k €	+9.6%	192,3 k €	+244%	56 k €	-39.3%	92,2 k €	+166%	-139,7 k €	-435%	41,6 k €	-31.0%	60,3 k €	+1.9%	59,2 k €	+237%	-43,3 k €	-282%	23,8 k €	+164%	-37,3 k €	-130%	126,2 k €	+1704%	7 k €
Balance sheet
Equity	1,5 M €	+11.7%	1,4 M €	+32.6%	1 M €	+24.8%	838,5 k €	-5.8%	889,8 k €	+43.6%	619,6 k €	+36.5%	453,9 k €	+48.1%	306,6 k €	-6.6%	328,1 k €	+39.1%	235,9 k €	-37.2%	375,6 k €	+37.1%	273,9 k €	+28.3%	213,5 k €	+38.4%	154,3 k €	-21.9%	197,6 k €	+13.7%	173,8 k €	-17.7%	211,1 k €	+149%	84,9 k €
Total assets	6,2 M €	+14.4%	5,4 M €	-16.9%	6,5 M €	-3.0%	6,7 M €	+15.2%	5,9 M €	-7.5%	6,3 M €	+1.4%	6,2 M €	-5.2%	6,6 M €	-4.9%	6,9 M €	+1.5%	6,8 M €	+19.5%	5,7 M €	+16.7%	4,9 M €	+34.5%	3,6 M €	-1.9%	3,7 M €	+20.5%	3,1 M €	-3.0%	3,2 M €	+6.2%	3 M €	+37.3%	2,2 M €
Cash	53,5 k €	-49.3%	105,6 k €	+157%	41 k €	+14.2%	35,9 k €	+57.5%	22,8 k €	-82.8%	132,4 k €	-43.9%	236,1 k €	+43.8%	164,2 k €	-52.1%	343 k €	+1830%	17,8 k €	-72.7%	65 k €	-13.6%	75,3 k €	-1.4%	76,3 k €	+188%	26,5 k €	+46.6%	18 k €	-9.1%	19,8 k €	-97.2%	700,7 k €	+3276%	20,8 k €
Debts	4,3 M €	+15.3%	3,8 M €	-27.7%	5,2 M €	-7.3%	5,6 M €	+20.1%	4,7 M €	-13.4%	5,4 M €	+0.9%	5,4 M €	-8.6%	5,9 M €	-6.4%	6,3 M €	-3.6%	6,5 M €	+23.0%	5,3 M €	+14.2%	4,6 M €	+34.9%	3,4 M €	-3.6%	3,6 M €	+23.4%	2,9 M €	-3.9%	3 M €	+9.0%	2,7 M €	+33.1%	2,1 M €
Other
Workforce	0,2 ETP		–		–		–		–		–		–		–		–		1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Bénédicte Servais

Director · since 28 mai 2021 · until 28 mai 2027

Active

Hubert de Sauvage

Managing director · since 28 mai 2021 · until 28 mai 2027

Active

Ended mandates

Raynald de SAUVAGE

Managing director · since 28 mai 2021 · until 28 mai 2027

Ended

BENEDICTE SERVAIS

Director · since 29 mai 2015 · until 28 mai 2021

Ended

Raynald de Sauvage

Director · since 29 mai 2015

Ended

RAYNALD de SAUVAGE

Managing director · since 29 mai 2015 · until 28 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Dynamic Fleet Solutions● Active	0664.795.438
IMMO CARA● Active	0738.588.088
MAVENLY BENELUX SA● Bankrupt	0425.633.426
RPIMMO● Active	0840.541.721

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	27/06/2025	25/06/2024	28/07/2023	23/08/2022	29/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	23/07/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	14/10/2020	French	PDF
Abridged model	31/12/2018	09/10/2019	23/01/2020	French	PDF
Abridged model	31/12/2017	26/09/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	26/09/2017	05/10/2017	French	PDF
Abridged model	31/12/2015	26/09/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	18/09/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	25/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	30/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	18/12/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	28/02/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Bénédicte Servais

Director · since 28 mai 2021 · until 28 mai 2027

Active

Hubert de Sauvage

Managing director · since 28 mai 2021 · until 28 mai 2027

Active

Ended mandates

Raynald de SAUVAGE

Managing director · since 28 mai 2021 · until 28 mai 2027

Ended

BENEDICTE SERVAIS

Director · since 29 mai 2015 · until 28 mai 2021

Ended

Raynald de Sauvage

Director · since 29 mai 2015

Ended

RAYNALD de SAUVAGE

Managing director · since 29 mai 2015 · until 28 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2016
DEMISSIONS, NOMINATIONS
PDF
Restructuring26/11/2013
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares25/11/2013
CAPITAL, ACTIONS
PDF
Restructuring07/08/2013
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates26/03/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2003
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025162,2 k €↓
2024
Annual accounts 2024340,7 k €↑
2023
Annual accounts 2023207,6 k €↑
2022
Annual accounts 2022-51,3 k €↓
2021
Annual accounts 2021230,3 k €↑
2019
Annual accounts 2019210,7 k €↑
2018
Annual accounts 2018192,3 k €↑
2017
Annual accounts 201756 k €↓
2016
Annual accounts 201692,2 k €↑
2015
Annual accounts 2015-139,7 k €↓
2014
Annual accounts 201441,6 k €↓
2012
Annual accounts 201260,3 k €↑
2011
Annual accounts 201159,2 k €↑
2010
Annual accounts 2010-43,3 k €↓
2009
Annual accounts 200923,8 k €↑
2008
Annual accounts 2008-37,3 k €↓
2007
Annual accounts 2007126,2 k €↑
2006
Annual accounts 20067 k €
27/06/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO 4D

Overview

What does IMMO 4D do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline