ACTIVE

WAPITI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
31,2 k €
+14.2% YoY
Gross margin
48,9 k €
+0.7% YoY
Equity
218,8 k €
-0.8% YoY

What does WAPITI do?

WAPITI is a Public limited company incorporated in 1994. Its main activity is: Wholesale of textiles. Its registered office is in Temse.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.026.424
Incorporation
19/07/1994
Legal form
Public limited company
Registered office
Hogenakkerstraat 95
9140 Temse · FlandreSee on map
Contributed capital
105 354,75 €
Latest accounts
31/12/2025
Activities (NACE)
46412Wholesale of textiles· main46412Wholesale of textiles51410Air transport
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120182017201520142013201220112010200820072006
Income statement
Gross margin48,9 k €48,5 k €63,9 k €57,1 k €52 k €4,1 k €18,1 k €45,7 k €72,8 k €58,1 k €-12,7 k €163,1 k €79,9 k €26 k €5,4 k €-23,3 k €
EBITDA48,1 k €47,4 k €62,6 k €55,2 k €50,1 k €1,8 k €13,6 k €44,1 k €71,7 k €55,6 k €-15,8 k €98,7 k €-40,6 k €24,4 k €3,9 k €-26,9 k €
Operating result46,5 k €41,5 k €58,2 k €50,5 k €45,3 k €-9,4 k €4 k €2,9 k €29,7 k €15,1 k €-58,7 k €55,8 k €-54 k €17,9 k €-3,8 k €-34,6 k €
Net result31,2 k €27,4 k €40 k €32,9 k €33,1 k €-10,4 k €-1,7 k €2,4 k €29,2 k €15,5 k €-59,3 k €55,3 k €-60,5 k €17,9 k €-2,2 k €-39,4 k €
Balance sheet
Equity218,8 k €220,5 k €193,2 k €153,2 k €120,2 k €53,9 k €64,3 k €48,7 k €46,3 k €17 k €1,5 k €60,9 k €5,6 k €66,2 k €48,2 k €50,4 k €
Total assets337,4 k €314,5 k €346,9 k €279,4 k €196,2 k €128,1 k €170 k €187,1 k €204,9 k €185,3 k €148 k €284,1 k €360 k €134,5 k €102,4 k €104,4 k €
Cash94 k €79,8 k €23,6 k €19,6 k €51,2 k €14,6 k €16,5 k €21,3 k €28,1 k €32 k €26,4 k €24,8 k €28,2 k €13 k €72,6 k €54,3 k €
Debts118,6 k €94 k €153,8 k €126,3 k €76 k €74,2 k €105,7 k €138,4 k €158,6 k €168,3 k €146,5 k €223,3 k €354,4 k €68,3 k €54,1 k €54 k €
Other
Workforce–––––––––––0,6 ETP1,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Wouter Heirwegh

Director · since 28 décembre 2023

Active

Ended mandates

Wouter HEIRWEGH

Managing director · since 26 juin 2020 · until 28 juin 2024

Ended
Christiaan Werner Heirwegh

Director · since 14 décembre 2018 · until 28 juin 2024

Ended
Lumarco

Director · since 27 juin 2014 · until 14 décembre 2018 · 0448.869.379

Represented by Christiaan Heirwegh

Ended
Lumarco

Director · since 27 juin 2014 · until 29 juin 2020 · 0448.869.379

Represented by Christiaan Heirwegh

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202431/12/202231/12/202131/12/202031/12/2019
Closing of the financial year31/12/202531/12/202431/12/202330/12/202230/12/202130/12/2020
Length of the financial year12 months12 months13 months13 months13 months13 months
Filing date17/07/202622/07/202520/06/202420/07/202325/07/202215/07/2021
General meeting26/06/202627/06/202531/05/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202617/07/2026DutchPDF
Micro model31/12/202427/06/202522/07/2025DutchPDF
Micro model31/12/202331/05/202420/06/2024DutchPDF
Micro model30/12/202230/06/202320/07/2023DutchPDF
Micro model30/12/202124/06/202225/07/2022DutchPDF
Micro model30/12/202025/06/202115/07/2021DutchPDF
Micro model30/12/201926/06/202027/07/2020DutchPDF
Micro model30/12/201828/06/201926/07/2019DutchPDF
Micro model30/12/201729/06/201816/07/2018DutchPDF
Abridged model30/12/201630/06/201730/06/2017DutchPDF
Abridged model30/12/201524/06/201630/06/2016DutchPDF
Abridged model30/12/201426/06/201502/07/2015DutchPDF
Abridged model30/12/201327/06/201428/07/2014DutchPDF
Abridged model30/12/201228/06/201323/07/2013DutchPDF
Abridged model30/12/201129/06/201215/08/2012DutchPDF
Abridged model30/12/201031/08/201131/08/2011DutchPDF
Abridged modelCorrection31/12/200826/06/200920/08/2009DutchPDF
Abridged model31/12/200826/06/200929/06/2009DutchPDF
Abridged model31/12/200727/06/200830/06/2008DutchPDF
Abridged model31/12/200629/06/200702/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Wouter Heirwegh

Director · since 28 décembre 2023

Active

Ended mandates

Wouter HEIRWEGH

Managing director · since 26 juin 2020 · until 28 juin 2024

Ended
Christiaan Werner Heirwegh

Director · since 14 décembre 2018 · until 28 juin 2024

Ended
Lumarco

Director · since 27 juin 2014 · until 14 décembre 2018 · 0448.869.379

Represented by Christiaan Heirwegh

Ended
Lumarco

Director · since 27 juin 2014 · until 29 juin 2020 · 0448.869.379

Represented by Christiaan Heirwegh

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
    PDF
  • Registered office02/08/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office30/08/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates03/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/04/2016
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates12/12/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/07/2012
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/01/2012
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531,2 k €↑
  2. 2024
    Annual accounts 202427,4 k €↓
  3. 2023
    Annual accounts 202340 k €↑
  4. 2022
    Annual accounts 202232,9 k €↓
  5. 2021
    Annual accounts 202133,1 k €↑
  6. 2018
    Annual accounts 2018-10,4 k €↓
  7. 2017
    Annual accounts 2017-1,7 k €↓
  8. 2015
    Annual accounts 20152,4 k €↓
  9. 2014
    Annual accounts 201429,2 k €↑
  10. 2013
    Annual accounts 201315,5 k €↑
  11. 2012
    Annual accounts 2012-59,3 k €↓
  12. 2011
    Annual accounts 201155,3 k €↑
  13. 2010
    Annual accounts 2010-60,5 k €↓
  14. 2010
    Name changeWapiti
  15. 2008
    Annual accounts 200817,9 k €↑
  16. 2007
    Annual accounts 2007-2,2 k €↑
  17. 2006
    Annual accounts 2006-39,4 k €
  18. 2006
    Name changeTESCO
  19. 19/07/1994
    IncorporationPublic limited company