LS Immo
0453.032.164 · rovalta.com · 22/09/2026
ACTIVE
LS Immo
Financial year 2025 · closed on 31/12/2025
Net result
132,8 k €
+6.4% YoY
Equity
1,7 M €
+0.8% YoY
Overview
What does LS Immo do?
LS Immo is a Public limited company incorporated in 1994. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in La Roche-en-Ardenne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.032.164
Incorporation
08/07/1994
Legal form
Public limited company
Registered office
Vecmont 48
6980 La Roche-en-Ardenne · WallonieSee on map
6980 La Roche-en-Ardenne · WallonieSee on map
Contributed capital
650 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | – | 163,8 k € | -7.2% | 176,6 k € | +1.4% | 174,1 k € | -1.0% | 175,8 k € | -0.0% | 175,9 k € | +0.2% | 175,6 k € | +0.7% | 174,4 k € | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 132 k € | +13.4% | 116,3 k € | -9.9% | 129,2 k € | +0.3% | 128,8 k € | -1.8% | 131,2 k € | -0.2% | 131,4 k € | -0.0% | 131,4 k € | +0.6% | 130,6 k € | -11.7% | 147,8 k € | -0.2% | 148,1 k € | -38.6% | 241,2 k € | +35.7% | 177,7 k € | -12.8% | 203,9 k € | +38.0% | 147,7 k € | +0.1% | 147,5 k € | +0.6% | 146,6 k € | +0.0% | 146,6 k € | -0.4% | 147,1 k € | -0.6% | 148 k € |
| Operating result | 132 k € | +13.4% | 116,3 k € | -9.9% | 129,2 k € | +0.3% | 128,8 k € | +35.2% | 95,3 k € | -0.2% | 95,5 k € | +0.3% | 95,2 k € | +1.8% | 93,5 k € | -15.5% | 110,7 k € | +7.2% | 103,2 k € | -37.6% | 165,5 k € | +71.1% | 96,7 k € | -20.4% | 121,5 k € | +116% | 56,3 k € | +6.3% | 52,9 k € | +177% | 19,1 k € | +48.3% | 12,9 k € | +38.9% | 9,3 k € | -0.4% | 9,3 k € |
| Net result | 132,8 k € | +6.4% | 124,8 k € | +25.3% | 99,6 k € | +2.2% | 97,5 k € | +0.8% | 96,7 k € | +0.1% | 96,7 k € | +44.5% | 66,9 k € | +0.9% | 66,3 k € | -8.9% | 72,8 k € | +7.0% | 68 k € | -57.5% | 159,9 k € | +79.6% | 89,1 k € | -19.8% | 111,1 k € | +175% | 40,5 k € | +17.7% | 34,4 k € | +899% | 3,4 k € | -72.4% | 12,5 k € | +37.6% | 9,1 k € | -2.2% | 9,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,7 M € | +0.8% | 1,7 M € | +0.0% | 1,7 M € | +6.3% | 1,6 M € | +6.6% | 1,5 M € | +0.0% | 1,5 M € | +0.1% | 1,5 M € | +4.7% | 1,4 M € | +4.9% | 1,3 M € | +5.7% | 1,3 M € | +5.6% | 1,2 M € | +15.3% | 1 M € | +9.3% | 956,6 k € | +13.1% | 845,5 k € | +5.0% | 805 k € | +4.5% | 770,6 k € | +0.4% | 767,2 k € | -62.7% | 2,1 M € | +0.4% | 2 M € |
| Total assets | 2 M € | +8.1% | 1,9 M € | +7.0% | 1,8 M € | -2.3% | 1,8 M € | +3.2% | 1,7 M € | +6.7% | 1,6 M € | +2.9% | 1,6 M € | +4.9% | 1,5 M € | +5.7% | 1,4 M € | -0.7% | 1,4 M € | -1.6% | 1,5 M € | +2.9% | 1,4 M € | +1.8% | 1,4 M € | +1.0% | 1,4 M € | -6.9% | 1,5 M € | -6.9% | 1,6 M € | -25.1% | 2,1 M € | +0.6% | 2,1 M € | +0.3% | 2,1 M € |
| Cash | 166,1 k € | +1887% | 8,4 k € | +69.1% | 4,9 k € | -38.1% | 8 k € | -15.5% | 9,4 k € | +449% | 1,7 k € | -86.4% | 12,6 k € | +11.5% | 11,3 k € | -90.3% | 117,2 k € | -68.2% | 368,4 k € | +8.5% | 339,6 k € | +53.8% | 220,9 k € | +228% | 67,3 k € | +140% | 28 k € | -28.7% | 39,3 k € | -20.1% | 49,2 k € | +669% | 6,4 k € | +12.8% | 5,7 k € | +63.2% | 3,5 k € |
| Debts | 332,3 k € | +71.9% | 193,3 k € | +174% | 70,5 k € | -66.6% | 211,1 k € | -16.3% | 252,2 k € | +75.4% | 143,8 k € | +44.2% | 99,7 k € | +8.3% | 92,1 k € | +20.0% | 76,8 k € | -51.3% | 157,5 k € | -36.4% | 247,7 k € | -33.2% | 370,7 k € | -14.3% | 432,4 k € | -17.7% | 525,3 k € | -21.1% | 665,7 k € | -17.8% | 810,3 k € | -40.6% | 1,4 M € | +2051% | 63,4 k € | -3.3% | 65,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 23 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
LE VECMONTOIS● Active | 0684.617.783 |
SLICING PACKING FUN & MANY MORE● Active | 0884.974.055 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/09/2026 | 24/07/2025 | 30/08/2024 | 05/10/2023 | 03/08/2022 | 27/08/2021 |
| General meeting | 31/08/2026 | 18/07/2025 | 30/08/2024 | 02/08/2023 | 02/08/2022 | 17/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 31/08/2026 | 01/09/2026 | French | |
| Abridged model | 31/12/2024 | 18/07/2025 | 24/07/2025 | French | |
| Abridged model | 31/12/2023 | 30/08/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 02/08/2023 | 05/10/2023 | French | |
| Abridged model | 31/12/2021 | 02/08/2022 | 03/08/2022 | French | |
| Abridged model | 31/12/2020 | 17/07/2021 | 27/08/2021 | French | |
| Abridged model | 31/12/2019 | 25/05/2020 | 31/07/2020 | French | |
| Abridged model | 31/12/2018 | 27/05/2019 | 25/07/2019 | French | |
| Full model | 31/12/2017 | 28/05/2018 | 20/09/2018 | French | |
| Full model | 31/12/2016 | 29/05/2017 | 29/08/2017 | French | |
| Full model | 31/12/2015 | 30/05/2016 | 30/06/2016 | French | |
| Full model | 31/12/2014 | 26/05/2015 | 25/06/2015 | French | |
| Full model | 31/12/2013 | 27/05/2014 | 20/06/2014 | French | |
| Full model | 31/12/2012 | 28/05/2013 | 02/07/2013 | French | |
| Full model | 31/12/2011 | 29/05/2012 | 27/06/2012 | French | |
| Full model | 31/12/2010 | 30/05/2011 | 27/06/2011 | French | |
| Full model | 31/12/2009 | 31/05/2010 | 22/06/2010 | French | |
| Full model | 31/12/2008 | 25/05/2009 | 22/06/2009 | French | |
| Full model | 31/12/2007 | 26/05/2008 | 26/06/2008 | French | |
| Full model | 31/12/2006 | 28/05/2007 | 25/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 23 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/07/2026DEMISSIONS, NOMINATIONS
- Mandates03/02/2025DEMISSIONS, NOMINATIONS
- Other13/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates28/09/2021DEMISSIONS, NOMINATIONS
- Mandates28/03/2018DEMISSIONS, NOMINATIONS
- Mandates04/05/2015DEMISSIONS, NOMINATIONS
- Mandates26/06/2014DEMISSIONS, NOMINATIONS
- Mandates09/03/2011DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025132,8 k €↑
- 2024Annual accounts 2024124,8 k €↑
- 2023Annual accounts 202399,6 k €↑
- 2022Annual accounts 202297,5 k €↑
- 2021Annual accounts 202196,7 k €↑
- 2020Annual accounts 202096,7 k €↑
- 2019Annual accounts 201966,9 k €↑
- 2018Annual accounts 201866,3 k €↓
- 2017Annual accounts 201772,8 k €↑
- 2016Annual accounts 201668 k €↓
- 2015Annual accounts 2015159,9 k €↑
- 2014Annual accounts 201489,1 k €↓
- 2013Annual accounts 2013111,1 k €↑
- 2012Annual accounts 201240,5 k €↑
- 2011Annual accounts 201134,4 k €↑
- 2010Annual accounts 20103,4 k €↓
- 2009Annual accounts 200912,5 k €↑
- 2008Annual accounts 20089,1 k €↓
- 2007Annual accounts 20079,3 k €
- 08/07/1994IncorporationPublic limited company