EPSAD
0453.054.336 · rovalta.com · 22/09/2026
ACTIVE
EPSAD
Financial year 2024 · closed on 31/12/2024
Net result
-23 k €
-164.6% YoY
Gross margin
21,1 k €
-74.8% YoY
Equity
129 k €
-15.1% YoY
Overview
What does EPSAD do?
EPSAD is a Public limited company incorporated in 1994. Its main activity is: Real estate agencies. Its registered office is in Braine-l'Alleud.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.054.336
Incorporation
29/06/1994
Legal form
Public limited company
Registered office
Chaussée d'Alsemberg 370
1420 Braine-l'Alleud · WallonieSee on map
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
454 512,16 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 21,1 k € | -74.8% | 83,9 k € | +53.1% | 54,8 k € | +13.7% | 48,2 k € | -27.3% | 66,3 k € | +34.2% | 49,4 k € | -22.5% | 63,8 k € | +23.8% | 51,5 k € | -43.3% | 90,9 k € | +195% | 30,8 k € | +276% | 8,2 k € | -75.2% | 33 k € | +10.7% | 29,8 k € | +41.0% | 21,2 k € | -19.3% | 26,2 k € | -2.2% | 26,8 k € | -18.8% | 33 k € | +9.5% | 30,2 k € | +0.9% | 29,9 k € |
| EBITDA | 14,3 k € | -81.6% | 77,6 k € | +57.2% | 49,4 k € | +13.7% | 43,4 k € | -28.9% | 61,1 k € | +38.5% | 44,1 k € | -22.8% | 57,1 k € | +114% | -400,9 k € | -562% | 86,8 k € | +186% | 30,3 k € | +322% | 7,2 k € | -76.5% | 30,5 k € | +7.5% | 28,4 k € | +43.2% | 19,8 k € | -21.1% | 25,1 k € | -3.4% | 26 k € | -16.2% | 31,1 k € | +6.3% | 29,2 k € | +0.8% | 29 k € |
| Operating result | -13,1 k € | -126% | 50,2 k € | +126% | 22,2 k € | +35.2% | 16,5 k € | +659% | -2,9 k € | -116% | 18,2 k € | -41.8% | 31,2 k € | +107% | -435,9 k € | -946% | 51,5 k € | +1148% | -4,9 k € | -132% | -2,1 k € | -110% | 21,3 k € | -24.7% | 28,3 k € | +43.5% | 19,7 k € | -20.7% | 24,8 k € | -2.9% | 25,6 k € | -16.3% | 30,5 k € | +7.7% | 28,4 k € | +1.4% | 28 k € |
| Net result | -23 k € | -165% | 35,5 k € | +5023% | 693,6 € | -96.5% | 19,9 k € | +201% | -19,8 k € | -4465% | 453 € | -95.2% | 9,5 k € | +102% | -456,4 k € | -1569% | 31,1 k € | +214% | -27,3 k € | -12.1% | -24,3 k € | -9361% | 262,5 € | -97.2% | 9,4 k € | +854% | -1,3 k € | -127% | 4,7 k € | +5.2% | 4,5 k € | -66.4% | 13,3 k € | +1201% | 1 k € | +1948% | 50 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 129 k € | -15.1% | 152 k € | +30.5% | 116,4 k € | +0.6% | 115,8 k € | +20.8% | 95,8 k € | -17.1% | 115,6 k € | +0.4% | 115,2 k € | +9.0% | 105,7 k € | -66.1% | 312 k € | +11.1% | 281 k € | -8.8% | 308,2 k € | -7.3% | 332,5 k € | +0.1% | 332,3 k € | +2.9% | 322,8 k € | -0.4% | 324,1 k € | +1.5% | 319,4 k € | +1.4% | 314,9 k € | +4.4% | 301,6 k € | +0.3% | 300,6 k € |
| Total assets | 610,5 k € | -7.5% | 660,3 k € | -6.1% | 703,3 k € | -3.3% | 727,3 k € | -0.5% | 731,3 k € | +11.1% | 658,3 k € | -5.0% | 693,2 k € | -9.7% | 767,7 k € | -38.2% | 1,2 M € | -1.9% | 1,3 M € | +145% | 516,9 k € | -4.8% | 542,9 k € | +6.9% | 507,6 k € | -1.3% | 514,2 k € | -1.7% | 523,4 k € | -2.8% | 538,7 k € | -2.1% | 550,1 k € | -1.6% | 559,1 k € | -2.5% | 573,5 k € |
| Cash | – | – | 723,9 € | -71.9% | 2,6 k € | – | 4,1 k € | – | 24 k € | +346% | 5,4 k € | -80.2% | 27,2 k € | +171% | 10,1 k € | -44.1% | 18 k € | +155% | 7,1 k € | +139% | 3 k € | +410619% | 0,7 € | -100.0% | 1,5 k € | +94.7% | 751 € | -67.0% | 2,3 k € | -20.0% | 2,8 k € | ||||||
| Debts | 481,5 k € | -5.3% | 508,4 k € | -13.4% | 586,9 k € | -4.0% | 611,5 k € | -3.8% | 635,4 k € | +17.1% | 542,6 k € | -6.1% | 578 k € | -12.7% | 662 k € | -28.9% | 930,9 k € | -5.3% | 982,7 k € | +371% | 208,7 k € | -0.8% | 210,3 k € | +20.0% | 175,3 k € | -8.4% | 191,3 k € | -4.0% | 199,2 k € | -8.1% | 216,9 k € | -7.0% | 233,3 k € | -8.6% | 255,4 k € | -5.7% | 270,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 21 ended
Active mandates
ADY BRAUMAN
ActiveEMMANUEL BRAUMAN
ActiveLINA AZOUZ
ActiveEnded mandates
ADY BRAUMAN
EndedEMMANUEL BRAUMAN
EndedEMMANUEL BRAUMAN
EndedLINA AZOUZ
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2025 | 29/08/2024 | 28/08/2023 | 04/10/2022 | 31/08/2021 | 28/08/2020 |
| General meeting | 03/05/2025 | 03/05/2024 | 19/07/2023 | 30/09/2022 | 03/05/2021 | 04/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 03/05/2025 | 31/07/2025 | French | |
| Micro model | 31/12/2023 | 03/05/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 19/07/2023 | 28/08/2023 | French | |
| Micro model | 31/12/2021 | 30/09/2022 | 04/10/2022 | French | |
| Micro model | 31/12/2020 | 03/05/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 04/05/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 02/05/2019 | 26/07/2019 | French | |
| Micro model | 31/12/2017 | 03/05/2018 | 10/08/2018 | French | |
| Micro model | 31/12/2016 | 03/05/2017 | 28/06/2017 | French | |
| Abridged model | 31/12/2015 | 03/05/2016 | 23/08/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 17/07/2015 | French | |
| Abridged model | 31/12/2013 | 03/05/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/05/2013 | 02/07/2013 | French | |
| Abridged model | 31/12/2011 | 03/05/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/05/2011 | 19/08/2011 | French | |
| Abridged model | 31/12/2009 | 03/05/2010 | 01/06/2010 | French | |
| Abridged model | 31/12/2008 | 03/04/2009 | 13/06/2009 | French | |
| Abridged model | 31/12/2007 | 03/05/2008 | 27/06/2008 | French | |
| Abridged model | 31/12/2006 | 03/05/2007 | 16/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 21 ended
Active mandates
ADY BRAUMAN
ActiveEMMANUEL BRAUMAN
ActiveLINA AZOUZ
ActiveEnded mandates
ADY BRAUMAN
EndedEMMANUEL BRAUMAN
EndedEMMANUEL BRAUMAN
EndedLINA AZOUZ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office06/11/2025SIEGE SOCIAL
- Registered office11/07/2024SIEGE SOCIAL
- Mandates12/03/2020DEMISSIONS, NOMINATIONS
- Capital / shares13/03/2018CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates06/05/2013DEMISSIONS, NOMINATIONS
- Mandates01/07/2009DEMISSIONS, NOMINATIONS
- Mandates24/03/2006DEMISSIONS, NOMINATIONS
- Mandates08/03/2006DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-23 k €↓
- 2023Annual accounts 202335,5 k €↑
- 2022Annual accounts 2022693,6 €↓
- 2021Annual accounts 202119,9 k €↑
- 2020Annual accounts 2020-19,8 k €↓
- 2019Annual accounts 2019453 €↓
- 2018Annual accounts 20189,5 k €↑
- 2017Annual accounts 2017-456,4 k €↓
- 2016Annual accounts 201631,1 k €↑
- 2015Annual accounts 2015-27,3 k €↓
- 2014Annual accounts 2014-24,3 k €↓
- 2013Annual accounts 2013262,5 €↓
- 2012Annual accounts 20129,4 k €↑
- 2011Annual accounts 2011-1,3 k €↓
- 2010Annual accounts 20104,7 k €↑
- 2009Annual accounts 20094,5 k €↓
- 2008Annual accounts 200813,3 k €↑
- 2007Annual accounts 20071 k €↑
- 2006Annual accounts 200650 €
- 29/06/1994IncorporationPublic limited company