ACTIVE

MONA

Financial year 2025 · closed on 31/12/2025
Net result
-21,4 k €
+45.4% YoY
Gross margin
17,1 k €
+21.4% YoY
Equity
429,7 k €
-4.8% YoY

What does MONA do?

MONA is a Private limited company incorporated in 1994. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.062.353
Incorporation
30/06/1994
Legal form
Private limited company
Registered office
Rue Gaucet 2
4020 Liège · WallonieSee on map
Contributed capital
24 789,35 €
Latest accounts
31/12/2025
Signals
Solid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021201720162015201420132012201120102009200820072006
Income statement
Gross margin17,1 k €14,1 k €53,8 k €-10,9 k €-32,4 k €25,8 k €67,4 k €34,9 k €30,9 k €45,3 k €58,7 k €96 k €16,6 k €82,2 k €81,6 k €72,5 k €74,8 k €
EBITDA5,6 k €3 k €42,8 k €-40,5 k €-42,7 k €16,9 k €59,1 k €26,6 k €22,9 k €37,1 k €51,1 k €88,7 k €9,5 k €75 k €81,4 k €65,8 k €68,2 k €
Operating result-21,3 k €-39,4 k €372,8 €-82,9 k €-85,1 k €-25,5 k €16,7 k €-15,8 k €7,4 k €21,6 k €35,6 k €73,2 k €-6 k €59,5 k €65,9 k €50,3 k €52,7 k €
Net result-21,4 k €-39,2 k €-1,1 k €15,9 k €-81,1 k €-26,3 k €16,1 k €-27,2 k €19 k €7 k €28,8 k €62,6 k €-6,5 k €41,1 k €157,8 k €26,4 k €23,7 k €
Balance sheet
Equity429,7 k €451,2 k €490,4 k €491,5 k €475,6 k €834,6 k €860,9 k €879,8 k €907 k €350,4 k €343,4 k €314,6 k €252 k €258,4 k €217,4 k €59,5 k €33,2 k €
Total assets429,7 k €451,5 k €497,8 k €639,7 k €694 k €1,2 M €1,1 M €1 M €1 M €461,3 k €392,6 k €327,1 k €307,7 k €309,5 k €325 k €370,7 k €386,5 k €
Cash130,2 k €24,3 k €67,7 k €228,7 k €30,9 k €4,1 k €3,6 k €5,5 k €7,5 k €50,3 k €25,7 k €1,4 k €98,8 €23 €441 €715,6 €
Debts0 €315,8 €7,4 k €148,2 k €216,9 k €317,5 k €227,4 k €147 k €130,5 k €110,9 k €49,2 k €12,6 k €52,7 k €51 k €107,6 k €311,2 k €353,3 k €
Other
Workforce0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

VTR GROUP

Director · 0456.347.980

Represented by Livio Schipani

Active

Ended mandates

VTR GROUP

Director · since 22 décembre 2023 · 0456.347.980

Represented by Livio Schipani

Ended
VTR GROUP

Director · since 18 février 2021 · 0456.347.980

Represented by Livio Schipani

Ended
Franco Ventura

Manager · since 24 décembre 2011

Ended
ROYAL ASSIST

Manager · since 24 décembre 2011 · 0475.243.679

Represented by Franco Ventura

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/04/202605/06/202507/06/202412/06/202320/07/202231/08/2021
General meeting20/04/202604/06/202505/06/202401/06/202318/07/202216/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/04/202627/04/2026FrenchPDF
Abridged model31/12/202404/06/202505/06/2025FrenchPDF
Abridged model31/12/202305/06/202407/06/2024FrenchPDF
Abridged model31/12/202201/06/202312/06/2023FrenchPDF
Abridged model31/12/202118/07/202220/07/2022FrenchPDF
Abridged model31/12/202016/08/202131/08/2021FrenchPDF
Abridged model31/12/201921/08/202017/09/2020FrenchPDF
Abridged model31/12/201813/09/201926/09/2019FrenchPDF
Abridged model31/12/201727/06/201827/09/2018FrenchPDF
Abridged model31/12/201627/06/201721/08/2017FrenchPDF
Abridged model31/12/201527/06/201630/08/2016FrenchPDF
Abridged model31/12/201427/06/201531/08/2015FrenchPDF
Abridged model31/12/201328/06/201431/08/2014FrenchPDF
Abridged model31/12/201229/06/201329/06/2013FrenchPDF
Abridged model31/12/201130/06/201230/08/2012FrenchPDF
Abridged model31/12/201030/06/201130/08/2011FrenchPDF
Abridged model31/12/200930/06/201011/08/2010FrenchPDF
Abridged model31/12/200830/06/200929/08/2009FrenchPDF
Abridged model31/12/200730/06/200822/08/2008FrenchPDF
Abridged model31/12/200630/06/200724/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

VTR GROUP

Director · 0456.347.980

Represented by Livio Schipani

Active

Ended mandates

VTR GROUP

Director · since 22 décembre 2023 · 0456.347.980

Represented by Livio Schipani

Ended
VTR GROUP

Director · since 18 février 2021 · 0456.347.980

Represented by Livio Schipani

Ended
Franco Ventura

Manager · since 24 décembre 2011

Ended
ROYAL ASSIST

Manager · since 24 décembre 2011 · 0475.243.679

Represented by Franco Ventura

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates30/04/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/06/2020
    SIEGE SOCIAL
    PDF
  • Mandates28/10/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/01/2012
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,4 k €
  2. 2024
    Annual accounts 2024-39,2 k €
  3. 2023
    Annual accounts 2023-1,1 k €
  4. 2022
    Annual accounts 202215,9 k €
  5. 2021
    Annual accounts 2021-81,1 k €
  6. 2017
    Annual accounts 2017-26,3 k €
  7. 2016
    Annual accounts 201616,1 k €
  8. 2015
    Annual accounts 2015-27,2 k €
  9. 2014
    Annual accounts 201419 k €
  10. 2013
    Annual accounts 20137 k €
  11. 2012
    Annual accounts 201228,8 k €
  12. 2011
    Annual accounts 201162,6 k €
  13. 2010
    Annual accounts 2010-6,5 k €
  14. 2009
    Annual accounts 200941,1 k €
  15. 2008
    Annual accounts 2008157,8 k €
  16. 2007
    Annual accounts 200726,4 k €
  17. 2006
    Annual accounts 200623,7 k €
  18. 30/06/1994
    IncorporationPrivate limited company