ACTIVE

DWORL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

175,3 k €

+5.4% YoY

Revenue

360,7 k €

-20.7% YoY

Equity

641,2 k €

+18.4% YoY

What does DWORL do?

DWORL is a Private company with limited liability incorporated in 1994. Its main activity is: General medical practice activities. Its registered office is in Saint-Gilles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.086.505

Incorporation

07/07/1994

Legal form

Private company with limited liability

Registered office

Rue Tasson-Snel 20 box 10
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	360,7 k €	-20.7%	454,6 k €	+10.4%	412 k €	+0.2%	411,2 k €	+25.3%	328,2 k €	+4.5%	314 k €	-18.4%	384,7 k €	-0.6%	387 k €	-0.8%	390,2 k €	+13.7%	343,1 k €	+13.3%	302,8 k €	+0.1%	302,4 k €	+12.8%	268,1 k €	+1.7%	263,7 k €	+5.4%	250,2 k €	+5.1%	238 k €	-6.1%	253,4 k €	+7.7%	235,2 k €	+3.5%	227,3 k €	+9.1%	208,3 k €
EBITDA	287,6 k €	+10.3%	260,7 k €	+18.9%	219,3 k €	+99.7%	109,8 k €	-31.9%	161,1 k €	+10.0%	146,5 k €	-20.4%	184,1 k €	+4.3%	176,6 k €	+2.4%	172,4 k €	+34.1%	128,6 k €	+19.1%	108 k €	-2.8%	111,2 k €	+19.6%	93 k €	+7.1%	86,8 k €	-10.1%	96,6 k €	+9.6%	88,1 k €	-17.7%	107,1 k €	+219%	33,5 k €	-63.8%	92,8 k €	+13.2%	82 k €
Operating result	254,9 k €	+10.4%	231 k €	+20.9%	191,1 k €	+142%	78,9 k €	-37.6%	126,5 k €	+15.0%	110 k €	-21.9%	140,8 k €	+8.4%	129,8 k €	+11.1%	116,9 k €	+48.4%	78,7 k €	-1.5%	79,9 k €	-13.2%	92,1 k €	+25.1%	73,6 k €	+8.5%	67,9 k €	-1.0%	68,6 k €	+15.9%	59,2 k €	-26.4%	80,4 k €	+1042%	7 k €	-89.4%	66,2 k €	+1.3%	65,4 k €
Net result	175,3 k €	+5.4%	166,3 k €	+31.2%	126,7 k €	+115%	58,9 k €	-32.3%	87 k €	+14.9%	75,7 k €	-16.6%	90,8 k €	+2.9%	88,2 k €	+73.3%	50,9 k €	+68.1%	30,3 k €	-58.9%	73,6 k €	+4.1%	70,7 k €	-10.7%	79,2 k €	+17.5%	67,5 k €	+38.8%	48,6 k €	+99.9%	24,3 k €	-58.6%	58,7 k €	+766%	6,8 k €	-87.2%	53,1 k €	+6.7%	49,7 k €
Balance sheet
Equity	641,2 k €	+18.4%	541,6 k €	+16.2%	466,1 k €	+9.0%	427,6 k €	+1.9%	419,6 k €	+15.6%	362,9 k €	+26.4%	287,1 k €	+6.3%	270 k €	+9.5%	246,6 k €	+26.0%	195,7 k €	+18.3%	165,4 k €	+80.3%	91,7 k €	-56.7%	211,9 k €	+51.5%	139,8 k €	+93.2%	72,4 k €	+204%	23,8 k €	+10.8%	21,5 k €	-93.9%	352,7 k €	+0.2%	351,9 k €	+17.8%	298,9 k €
Total assets	1,1 M €	+11.6%	999,7 k €	+11.6%	895,4 k €	+8.5%	825,1 k €	+4.5%	789,7 k €	+9.4%	722,2 k €	+6.0%	681,6 k €	+10.5%	617,1 k €	-3.1%	637 k €	+0.0%	637 k €	+111%	302 k €	-24.0%	397,3 k €	+22.0%	325,7 k €	+14.7%	283,9 k €	+32.1%	215 k €	-10.6%	240,5 k €	-47.1%	454,5 k €	+7.4%	423,1 k €	-4.7%	443,7 k €	+14.1%	389 k €
Cash	115,6 k €	+62.6%	71,1 k €	-87.7%	577,8 k €	+21.2%	476,8 k €	+9.6%	434,9 k €	+24.3%	349,9 k €	+30.0%	269,1 k €	+60.3%	167,8 k €	+71.9%	97,7 k €	-30.9%	141,4 k €	+280%	37,3 k €	+3.0%	36,2 k €	-62.1%	95,3 k €	+190%	32,9 k €	-7.9%	35,8 k €	-23.7%	46,9 k €	-55.5%	105,4 k €	+115%	49,1 k €	-31.3%	71,5 k €	+154%	28,1 k €
Debts	474,2 k €	+4.4%	454,3 k €	+5.8%	429,3 k €	+8.0%	397,5 k €	+8.4%	366,7 k €	+2.1%	359,3 k €	-8.9%	394,5 k €	+13.7%	347,1 k €	-10.5%	387,7 k €	-11.6%	438,7 k €	+221%	136,6 k €	-55.3%	305,6 k €	+169%	113,6 k €	-21.1%	144,1 k €	+1.0%	142,6 k €	-34.2%	216,7 k €	-50.0%	433 k €	+516%	70,3 k €	-23.0%	91,3 k €	+1.4%	90,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP	0.0%	0,4 ETP	-99.8%	192,0 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Didier Wolf

Manager

Active

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires à Saint-Gilles, rue Tasson Snel, 20● Active	0895.883.783
Thomas Dubuisson Law & Innovation● Active	0747.578.109

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	09/07/2025	08/07/2025	28/08/2024	17/08/2022	28/09/2021
General meeting	06/06/2026	02/06/2025	11/05/2024	11/05/2024	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	09/06/2026	French	PDF
Micro model	31/12/2024	02/06/2025	09/07/2025	French	PDF
Micro modelCorrection	31/12/2023	11/05/2024	08/07/2025	French	PDF
Micro model	31/12/2023	05/06/2024	30/08/2024	French	PDF
Micro modelCorrection	31/12/2022	11/05/2024	28/08/2024	French	PDF
Micro model	31/12/2022	07/06/2023	22/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	17/08/2022	French	PDF
Abridged model	31/12/2020	02/06/2021	28/09/2021	French	PDF
Abridged model	31/12/2019	19/10/2020	27/10/2020	French	PDF
Abridged model	31/12/2018	05/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	20/09/2018	French	PDF
Micro model	31/12/2016	07/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	29/09/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	02/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Didier Wolf

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares05/01/2018
CAPITAL, ACTIONS
PDF
Registered office03/01/2014
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/09/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025175,3 k €↑
2024
Annual accounts 2024166,3 k €↑
2023
Annual accounts 2023126,7 k €↑
2022
Annual accounts 202258,9 k €↓
2021
Annual accounts 202187 k €↑
2020
Annual accounts 202075,7 k €↓
2019
Annual accounts 201990,8 k €↑
2018
Annual accounts 201888,2 k €↑
2017
Annual accounts 201750,9 k €↑
2016
Annual accounts 201630,3 k €↓
2015
Annual accounts 201573,6 k €↑
2014
Annual accounts 201470,7 k €↓
2013
Annual accounts 201379,2 k €↑
2012
Annual accounts 201267,5 k €↑
2011
Annual accounts 201148,6 k €↑
2010
Annual accounts 201024,3 k €↓
2009
Annual accounts 200958,7 k €↑
2008
Annual accounts 20086,8 k €↓
2007
Annual accounts 200753,1 k €↑
2006
Annual accounts 200649,7 k €
07/07/1994
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DWORL

Overview

What does DWORL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline