ACTIVE

VERLOO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-12 k €

-110.0% YoY

Gross margin

630 k €

-48.2% YoY

Equity

804,7 k €

-1.5% YoY

Workforce

11,8 ETP

-53.2% YoY

What does VERLOO do?

VERLOO is a Public limited company incorporated in 1994. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Charleroi. It employs on average 11,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.088.879

Incorporation

01/07/1994

Legal form

Public limited company

Registered office

Route de Philippeville 329
6010 Charleroi · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

11,8 ETP

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	630 k €	-48.2%	1,2 M €	+1.7%	1,2 M €	+22.7%	974,5 k €	+6.0%	919,5 k €	+27.5%	721,2 k €	-7.4%	779,2 k €	+55.3%	501,8 k €	-19.2%	621,1 k €	+11.3%	558,2 k €	-9.8%	618,7 k €	+3.9%	595,5 k €	+6.0%	561,7 k €	-6.8%	602,7 k €	+5.4%	572,1 k €	-5.2%	603,3 k €	+35.1%	446,5 k €	-0.4%	448,4 k €	-9.7%	496,5 k €	+14.1%	435,3 k €
EBITDA	83,6 k €	-71.9%	297,5 k €	-7.7%	322,2 k €	+50.5%	214,1 k €	-39.4%	353,6 k €	+38.7%	255 k €	+54.0%	165,6 k €	+1134%	-16 k €	-110%	156,7 k €	+20.7%	129,8 k €	-26.5%	176,7 k €	+69.8%	104,1 k €	+0.8%	103,2 k €	-36.5%	162,6 k €	+46.3%	111,1 k €	-38.6%	181,1 k €	+168%	67,6 k €	-49.9%	134,9 k €	-26.2%	182,9 k €	+267%	49,9 k €
Operating result	-33,5 k €	-119%	180,8 k €	-19.6%	225 k €	+70.5%	132 k €	-52.9%	280,3 k €	+56.6%	178,9 k €	+121%	81,1 k €	+267%	-48,5 k €	-149%	99 k €	+50.4%	65,8 k €	-35.7%	102,5 k €	+326%	24 k €	-46.2%	44,7 k €	-38.4%	72,5 k €	+143%	29,9 k €	-76.2%	125,4 k €	+604%	17,8 k €	-76.3%	75,1 k €	-31.8%	110,2 k €	+678%	-19,1 k €
Net result	-12 k €	-110%	120,1 k €	-19.9%	150 k €	+69.7%	88,4 k €	-52.0%	184,1 k €	+40.8%	130,8 k €	+84.3%	71 k €	+246%	-48,6 k €	-191%	53,5 k €	+75.6%	30,4 k €	-56.5%	70 k €	+957%	6,6 k €	-78.3%	30,6 k €	+2.2%	29,9 k €	+59.0%	18,8 k €	-78.1%	86 k €	+407%	-28 k €	-149%	56,9 k €	+60.1%	35,6 k €	+590%	-7,3 k €
Balance sheet
Equity	804,7 k €	-1.5%	816,8 k €	+17.2%	696,7 k €	+12.4%	620 k €	+16.7%	531,4 k €	+53.0%	347,3 k €	+60.3%	216,7 k €	+48.7%	145,7 k €	-25.0%	194,3 k €	+38.0%	140,8 k €	-25.2%	188,4 k €	+22.8%	153,4 k €	+4.5%	146,8 k €	-16.7%	176,2 k €	-14.6%	206,3 k €	+10.0%	187,5 k €	-11.4%	211,5 k €	-11.7%	239,5 k €	+3.0%	232,6 k €	+18.0%	197 k €
Total assets	1,2 M €	-11.2%	1,3 M €	+9.0%	1,2 M €	-4.5%	1,3 M €	+4.5%	1,2 M €	+23.3%	973 k €	+5.1%	925,4 k €	-7.5%	1 M €	+58.7%	630,1 k €	+10.1%	572,2 k €	-6.8%	613,7 k €	-10.0%	682 k €	-9.4%	753 k €	+0.6%	748,7 k €	-4.5%	784,2 k €	+7.9%	726,7 k €	+15.6%	628,5 k €	-6.4%	671,7 k €	+1.5%	662 k €	+0.2%	660,5 k €
Cash	684,9 k €	-7.4%	739,3 k €	-6.7%	792,2 k €	+6.3%	745,4 k €	+14.8%	649,4 k €	+32.5%	490,2 k €	+30.6%	375,3 k €	-11.4%	423,4 k €	+19.4%	354,6 k €	+37.2%	258,4 k €	+4.5%	247,2 k €	-9.5%	273,2 k €	-12.4%	311,8 k €	+9.8%	283,9 k €	-0.2%	284,5 k €	+7.7%	264,2 k €	+33.1%	198,5 k €	-40.9%	335,7 k €	-1.0%	338,9 k €	+23.9%	273,4 k €
Debts	303,3 k €	-31.5%	442,7 k €	-4.5%	463,8 k €	-23.5%	606 k €	-7.4%	654,1 k €	+6.2%	616,1 k €	-12.2%	701,3 k €	-17.9%	854,4 k €	+96.0%	435,9 k €	+1.0%	431,4 k €	+1.4%	425,3 k €	-19.5%	528,6 k €	-12.8%	606,3 k €	+5.9%	572,5 k €	-0.9%	577,5 k €	+7.2%	538,6 k €	+30.1%	414 k €	-4.2%	432,2 k €	+0.6%	429,4 k €	-7.3%	463,5 k €
Other
Workforce	11,8 ETP	-53.2%	25,2 ETP	+7.7%	23,4 ETP	+4.5%	22,4 ETP	+15.5%	19,4 ETP	+14.1%	17,0 ETP	-18.7%	20,9 ETP	+6.1%	19,7 ETP		–		15,8 ETP	-1.9%	16,1 ETP	-3.6%	16,7 ETP	+20.1%	13,9 ETP	+4.5%	13,3 ETP	-8.9%	14,6 ETP	-1.4%	14,8 ETP	+8.0%	13,7 ETP	+4.6%	13,1 ETP	+5.6%	12,4 ETP	-8.1%	13,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

VERMEULEN ALAIN MANAGEMENT SERVICE

Manager · since 01 juin 2024 · until 01 juin 2030 · 0886.263.759

Represented by Alain Vermeulen

Active

Yonna Vermeulen

Director · since 01 juin 2024 · until 01 juin 2030

Active

Ended mandates

Rosa DEVITS

Director · since 31 juillet 2018 · until 09 juin 2024

Ended

VERMEULEN ALAIN MANAGEMENT SERVICE

Manager · since 31 juillet 2018 · until 09 juin 2024 · 0886.263.759

Represented by Alain Vermeulen

Ended

VERMEULEN ALAIN MANAGEMENT SERVICE

Manager · since 31 juillet 2018 · until 11 juin 2024 · 0886.263.759

Represented by Alain Vermeulen

Ended

Yonna Vermeulen

Director · since 31 juillet 2018 · until 09 juin 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/04/2026	22/06/2025	25/07/2024	06/07/2023	16/06/2022	09/06/2021
General meeting	25/03/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/03/2026	18/04/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	22/06/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	06/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	16/06/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	09/06/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	20/06/2019	French	PDF
Micro model	31/12/2017	12/06/2018	01/08/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	04/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	12/06/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	11/07/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	13/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

VERMEULEN ALAIN MANAGEMENT SERVICE

Manager · since 01 juin 2024 · until 01 juin 2030 · 0886.263.759

Represented by Alain Vermeulen

Active

Yonna Vermeulen

Director · since 01 juin 2024 · until 01 juin 2030

Active

Ended mandates

Rosa DEVITS

Director · since 31 juillet 2018 · until 09 juin 2024

Ended

VERMEULEN ALAIN MANAGEMENT SERVICE

Manager · since 31 juillet 2018 · until 09 juin 2024 · 0886.263.759

Represented by Alain Vermeulen

Ended

VERMEULEN ALAIN MANAGEMENT SERVICE

Manager · since 31 juillet 2018 · until 11 juin 2024 · 0886.263.759

Represented by Alain Vermeulen

Ended

Yonna Vermeulen

Director · since 31 juillet 2018 · until 09 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/09/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates19/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates28/08/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2008
DEMISSIONS, NOMINATIONS
PDF
Registered office15/01/2007
SIEGE SOCIAL
PDF
Mandates18/09/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-12 k €↓
2024
Annual accounts 2024120,1 k €↓
2023
Annual accounts 2023150 k €↑
2022
Annual accounts 202288,4 k €↓
2021
Annual accounts 2021184,1 k €↑
2020
Annual accounts 2020130,8 k €↑
2019
Annual accounts 201971 k €↑
2018
Annual accounts 2018-48,6 k €↓
2017
Annual accounts 201753,5 k €↑
2016
Annual accounts 201630,4 k €↓
2015
Annual accounts 201570 k €↑
2014
Annual accounts 20146,6 k €↓
2013
Annual accounts 201330,6 k €↑
2012
Annual accounts 201229,9 k €↑
2011
Annual accounts 201118,8 k €↓
2010
Annual accounts 201086 k €↑
2009
Annual accounts 2009-28 k €↓
2008
Annual accounts 200856,9 k €↑
2007
Annual accounts 200735,6 k €↑
2006
Annual accounts 2006-7,3 k €
01/07/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERLOO

Overview

What does VERLOO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline