ACTIVE

FEELING ECLAIRAGISTES

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

6,7 k €

+81.8% YoY

Gross margin

296,2 k €

-7.5% YoY

Equity

210,8 k €

+3.3% YoY

Workforce

2,0 ETP

0.0% YoY

What does FEELING ECLAIRAGISTES do?

FEELING ECLAIRAGISTES is a Private limited company incorporated in 1994. Its registered office is in Mons. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.164.303

Incorporation

18/08/1994

Legal form

Private limited company

Registered office

Rue René Descartes 16
7000 Mons · WallonieSee on map

Contributed capital

105 104,64 €

Latest accounts

30/06/2025

Average workforce

2,0 ETP

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	296,2 k €	-7.5%	320,1 k €	-13.1%	368,1 k €	+27.5%	288,8 k €	+16.1%	248,9 k €	-32.4%	368,3 k €	+11.6%	330,2 k €	+5.4%	313,2 k €	+6.8%	293,1 k €	+13.5%	258,2 k €	-12.3%	294,5 k €	-27.7%	407,5 k €	+55.3%	262,3 k €	+10.0%	238,6 k €	+16.4%	205 k €	-7.9%	222,5 k €	-11.6%	251,8 k €	-0.1%	252 k €	+17.7%	214,2 k €
EBITDA	159,5 k €	+10.5%	144,4 k €	-16.5%	172,9 k €	+6.6%	162,2 k €	+119%	73,9 k €	-5.6%	78,3 k €	-32.4%	115,9 k €	+10.8%	104,6 k €	+17.5%	89,1 k €	+7.0%	83,2 k €	-27.7%	115,2 k €	-50.8%	234,1 k €	+119%	106,7 k €	+4.6%	102 k €	+0.9%	101,1 k €	-1.8%	103 k €	-22.6%	133 k €	-20.1%	166,5 k €	+20.4%	138,3 k €
Operating result	75,5 k €	+23.2%	61,3 k €	-2.7%	63 k €	+1.9%	61,8 k €	+1453%	-4,6 k €	-305%	-1,1 k €	-105%	24,7 k €	-55.0%	54,9 k €	+26.1%	43,5 k €	+15.6%	37,6 k €	-55.9%	85,3 k €	-60.5%	215,9 k €	+139%	90,4 k €	+14.3%	79,1 k €	+2.8%	77 k €	-2.8%	79,2 k €	-15.2%	93,4 k €	-8.6%	102,3 k €	+47.4%	69,4 k €
Net result	6,7 k €	+81.8%	3,7 k €	-46.0%	6,8 k €	+58.9%	4,3 k €	+115%	-29,4 k €	+27.2%	-40,3 k €	-736%	6,3 k €	+28.9%	4,9 k €	+402%	980,1 €	+13.7%	861,8 €	+358%	188,1 €	-99.4%	32,4 k €	+133%	13,9 k €	+61.7%	8,6 k €	-25.1%	11,5 k €	+541%	1,8 k €	-71.5%	6,3 k €	-26.2%	8,5 k €	-53.0%	18,1 k €
Balance sheet
Equity	210,8 k €	+3.3%	204,1 k €	+1.8%	200,4 k €	+3.5%	193,6 k €	+2.3%	189,3 k €	-13.4%	218,7 k €	-15.6%	259,1 k €	+2.5%	252,7 k €	+2.0%	247,8 k €	+0.4%	246,8 k €	+0.4%	246 k €	+0.1%	245,8 k €	+15.2%	213,4 k €	+7.0%	199,5 k €	+4.5%	190,9 k €	+6.4%	179,4 k €	+1.0%	177,6 k €	+3.7%	171,3 k €	+5.2%	162,8 k €
Total assets	820,2 k €	-21.7%	1 M €	-1.1%	1,1 M €	+9.0%	971,6 k €	-18.2%	1,2 M €	-3.3%	1,2 M €	+1.6%	1,2 M €	+9.1%	1,1 M €	+14.5%	967,4 k €	+10.1%	878,8 k €	+43.2%	613,8 k €	-45.8%	1,1 M €	+8.2%	1 M €	-5.0%	1,1 M €	-6.8%	1,2 M €	+27.6%	926,1 k €	-3.7%	962 k €	+11.9%	859,4 k €	-20.6%	1,1 M €
Cash	15,3 k €	-19.4%	19 k €	-19.6%	23,6 k €	+0.5%	23,5 k €	+31.9%	17,8 k €	-38.4%	28,9 k €	+92.3%	15 k €	-58.0%	35,7 k €	-26.5%	48,6 k €	+4.5%	46,5 k €	+225%	14,3 k €	+243%	4,2 k €	-67.6%	12,8 k €	-69.0%	41,5 k €	+16.5%	35,6 k €	+26.9%	28,1 k €	+345%	6,3 k €	+2987%	204,2 €	-97.8%	9,2 k €
Debts	607,3 k €	-27.8%	841,6 k €	-0.4%	844,7 k €	+12.9%	748,1 k €	-24.8%	994,5 k €	-1.1%	1 M €	+6.3%	946,5 k €	+11.1%	851,7 k €	+18.9%	716,6 k €	+13.9%	629 k €	+72.4%	364,9 k €	-58.7%	884,4 k €	+6.5%	830,2 k €	-3.5%	859,9 k €	-12.8%	986,4 k €	+32.5%	744,3 k €	-4.8%	781,9 k €	+13.8%	687 k €	-25.1%	917,4 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP		–		3,4 ETP	-10.5%	3,8 ETP	+2.7%	3,7 ETP	-14.0%	4,3 ETP	+53.6%	2,8 ETP	0.0%	2,8 ETP	-9.7%	3,1 ETP	+10.7%	2,8 ETP	+3.7%	2,7 ETP	+22.7%	2,2 ETP	+46.7%	1,5 ETP	-16.7%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Françoise CORNET

Director

Active

Ended mandates

Françoise CORNET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/02/2026	20/02/2025	15/02/2024	02/03/2023	14/02/2022	02/02/2021
General meeting	03/01/2026	30/01/2025	31/01/2024	31/01/2023	31/01/2022	31/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	03/01/2026	12/02/2026	French	PDF
Abridged model	30/06/2024	30/01/2025	20/02/2025	French	PDF
Abridged model	30/06/2023	31/01/2024	15/02/2024	French	PDF
Micro model	30/06/2022	31/01/2023	02/03/2023	French	PDF
Abridged model	30/06/2021	31/01/2022	14/02/2022	French	PDF
Abridged model	30/06/2020	31/01/2021	02/02/2021	French	PDF
Abridged model	30/06/2019	31/01/2020	05/02/2020	French	PDF
Abridged model	30/06/2018	15/01/2019	31/01/2019	French	PDF
Abridged model	30/06/2017	15/01/2018	05/02/2018	French	PDF
Abridged model	30/06/2016	14/01/2017	02/02/2017	French	PDF
Abridged model	30/06/2015	26/12/2015	16/02/2016	French	PDF
Abridged model	30/06/2014	26/12/2014	29/01/2015	French	PDF
Abridged model	30/06/2013	27/12/2013	14/02/2014	French	PDF
Abridged model	30/06/2012	28/12/2012	15/02/2013	French	PDF
Abridged model	30/06/2011	30/12/2011	21/02/2012	French	PDF
Abridged model	30/06/2010	28/01/2011	21/02/2011	French	PDF
Abridged model	30/06/2009	31/01/2010	22/02/2010	French	PDF
Abridged model	30/06/2008	30/01/2009	31/01/2009	French	PDF
Abridged model	30/06/2007	31/01/2008	31/01/2008	French	PDF
Abridged model	30/06/2006	15/02/2007	28/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Françoise CORNET

Director

Active

Ended mandates

Françoise CORNET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office10/10/2022
SIEGE SOCIAL
PDF
Capital / shares11/10/2004
CAPITAL, ACTIONS
PDF
Capital / shares20/01/2003
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,7 k €↑
2024
Annual accounts 20243,7 k €↓
2023
Annual accounts 20236,8 k €↑
2022
Annual accounts 20224,3 k €↑
2021
Annual accounts 2021-29,4 k €↑
2020
Annual accounts 2020-40,3 k €↓
2019
Annual accounts 20196,3 k €↑
2018
Annual accounts 20184,9 k €↑
2017
Annual accounts 2017980,1 €↑
2016
Annual accounts 2016861,8 €↑
2015
Annual accounts 2015188,1 €↓
2014
Annual accounts 201432,4 k €↑
2013
Annual accounts 201313,9 k €↑
2012
Annual accounts 20128,6 k €↓
2011
Annual accounts 201111,5 k €↑
2010
Annual accounts 20101,8 k €↓
2009
Annual accounts 20096,3 k €↓
2008
Annual accounts 20088,5 k €↓
2007
Annual accounts 200718,1 k €
18/08/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FEELING ECLAIRAGISTES

Overview

What does FEELING ECLAIRAGISTES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline