ACTIVE

Assemblics International

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

497,5 k €

+21.2% YoY

Gross margin

562,9 k €

+17.9% YoY

Equity

10,4 M €

+4.0% YoY

Workforce

1,8 ETP

+80.0% YoY

What does Assemblics International do?

Assemblics International is a Public limited company incorporated in 1994. Its main activity is: Manufacture of basic iron and steel and of ferro-alloys. Its registered office is in Kortrijk. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.180.634

Incorporation

25/07/1994

Legal form

Public limited company

Registered office

Kapel ter Bede(Kor) 84
8500 Kortrijk · FlandreSee on map

Contributed capital

72 249,00 €

Latest accounts

31/12/2025

Average workforce

1,8 ETP

Activities (NACE)

24100Manufacture of basic iron and steel and of ferro-alloys· main 24100Manufacture of basic iron and steel and of ferro-alloys 27100Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	562,9 k €	+17.9%	477,4 k €	+11.3%	429 k €	-22.3%	552 k €	-12.6%	631,6 k €	-15.7%	749,2 k €	+18.4%	632,7 k €	+78.6%	354,2 k €	-25.4%	475 k €		–		–		–		–		–		–		–		–		–		–		–
EBITDA	371,5 k €	+3.6%	358,6 k €	+9.0%	329,1 k €	-18.9%	405,7 k €	-10.0%	451 k €	+43.0%	315,3 k €	-20.0%	394,2 k €	+92.2%	205 k €	-37.5%	327,9 k €	+31.5%	249,2 k €	+4.4%	238,7 k €	-3.1%	246,3 k €	-7.6%	266,5 k €	-62.2%	706 k €	-4.0%	735,6 k €	+10.6%	665,1 k €	+13.9%	584,1 k €	-22.1%	749,9 k €	+81.4%	413,3 k €	+647%	55,3 k €
Operating result	371,2 k €	+3.5%	358,6 k €	+9.0%	329,1 k €	-16.6%	394,5 k €	-10.3%	439,7 k €	+44.7%	303,9 k €	-20.6%	382,9 k €	+86.8%	205 k €	-37.5%	327,9 k €	+31.5%	249,2 k €	+4.4%	238,7 k €	-3.1%	246,3 k €	-7.6%	266,5 k €	-62.2%	706 k €	-4.0%	735,6 k €	+10.6%	665,1 k €	+13.9%	584,1 k €	-22.1%	749,9 k €	+81.4%	413,3 k €	+647%	55,3 k €
Net result	497,5 k €	+21.2%	410,4 k €	-42.9%	718,6 k €	+16.7%	615,6 k €	+4.6%	588,6 k €	+231%	178 k €	-78.1%	812,2 k €	-67.8%	2,5 M €	+1433%	-189,1 k €	-296%	96,4 k €	+3.7%	93 k €	-14.5%	108,8 k €	-13.8%	126,2 k €	-71.1%	436,5 k €	-24.7%	579,7 k €	-3.2%	598,7 k €	+23.6%	484,2 k €	-71.6%	1,7 M €	+62.7%	1 M €	+2751%	36,8 k €
Balance sheet
Equity	10,4 M €	+4.0%	10 M €	+3.6%	9,7 M €	+7.1%	9 M €	+6.2%	8,5 M €	+2.9%	8,3 M €	+1.0%	8,2 M €	+6.5%	7,7 M €	+48.0%	5,2 M €	-29.6%	7,4 M €	+1.3%	7,3 M €	+1.3%	7,2 M €	+1.5%	7,1 M €	+1.8%	7 M €	+6.7%	6,5 M €	+11.6%	5,8 M €	+11.4%	5,2 M €	+10.2%	4,8 M €	+55.8%	3,1 M €	+52.2%	2 M €
Total assets	11,7 M €	-0.5%	11,7 M €	-0.0%	11,7 M €	+4.8%	11,2 M €	+0.1%	11,2 M €	-0.1%	11,2 M €	-0.8%	11,3 M €	-6.2%	12 M €	+36.8%	8,8 M €	-8.5%	9,6 M €	-1.1%	9,7 M €	+0.9%	9,6 M €	-1.5%	9,8 M €	+0.2%	9,8 M €	+1.2%	9,6 M €	-0.1%	9,6 M €	+0.0%	9,6 M €	-1.0%	9,7 M €	+0.4%	9,7 M €	-1.7%	9,9 M €
Cash	77,6 k €	+87.0%	41,5 k €	-71.1%	143,4 k €	+63.8%	87,6 k €	+75.0%	50 k €	+109%	23,9 k €	-63.3%	65,1 k €	+1944%	3,2 k €		–		–		–		–		185 €	-10.6%	207 €	-10.4%	231 €	-40.3%	387 €	-97.0%	13 k €	+82.6%	7,1 k €	+159%	2,8 k €	-98.5%	181,7 k €
Debts	1,2 M €	-26.8%	1,7 M €	-17.1%	2 M €	-5.0%	2,1 M €	-19.2%	2,6 M €	-8.5%	2,9 M €	-5.9%	3,1 M €	-28.8%	4,3 M €	+20.4%	3,6 M €	+61.6%	2,2 M €	-8.5%	2,4 M €	-0.1%	2,4 M €	-9.3%	2,7 M €	-3.9%	2,8 M €	-10.5%	3,1 M €	-18.0%	3,8 M €	-13.3%	4,4 M €	-11.9%	5 M €	-25.0%	6,6 M €	-15.5%	7,9 M €
Other
Workforce	1,8 ETP	+80.0%	1,0 ETP	0.0%	1,0 ETP	-33.3%	1,5 ETP	-28.6%	2,1 ETP	-30.0%	3,0 ETP	0.0%	3,0 ETP	+42.9%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-28.6%	2,8 ETP	+40.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 45 ended

Active mandates

IDAIA

Director · since 25 mai 2022 · until 31 mai 2028 · 0884.081.853

Represented by Hilde Famaey

Active

PATRIMCOUR

Chairman of the board of directors · since 25 mai 2022 · until 31 mai 2028 · 0431.512.220

Represented by Christian Dumolin

Active

PATRIMCOUR

Director · since 25 mai 2022 · until 31 mai 2028 · 0431.512.220

Represented by Christian Dumolin

Active

Ended mandates

IDAIA

Director · since 25 mai 2025 · until 31 mai 2028 · 0884.081.853

Represented by Hilde Famaey

Ended

IDAIA

Director · since 25 mai 2022 · until 25 mai 2028 · 0884.081.853

Represented by Hilde Famaey

Ended

IDAIA

Director · since 25 mai 2022 · until 31 mai 2028 · 0884.081.853

Represented by Hilde Famaey

Ended

MACLA

Director · since 25 mai 2022 · until 15 juillet 2024 · 0467.526.241

Represented by Marc Croon

Ended

At this address

Other companies at this address

Company	CBE no.
AXXES MERELBEKE● Active	0877.961.252
BEDRIJVENCENTRUM MALLE● Active	0441.897.653
BEVIZION● Active	0889.083.687
C-Buildings● Active	0464.205.376
CHETOX ONE● Active	0784.926.275
DeliBarn Immo● Active	0413.756.072
ERIKOR● Active	0840.361.181
FONCIERE CHOCOLATERIE● Active	0821.770.835
IMMO WANSART● Active	0724.839.626
INVESTCO● Active	0892.820.761
Koramic Capital● Active	0438.220.264
Koramic Chemicals● Active	0453.083.337
KORAMIC CHOCOLATERIE● Active	0821.771.033
KORAMIC DEVELOPMENT PROJECTS● Active	0400.281.485
Koramic Finance Company● Active	0444.646.614
KORAMIC INVESTMENTS● Active	0405.371.512
Koramic Real Estate● Active	0403.271.857
Koramic Renovation Projects● Active	0442.876.264
KORAMIC SOLAR● Active	0831.186.169
LADIES INVESTMENT COMPANY● Active	0446.454.871

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	20/06/2025	10/06/2024	16/06/2023	16/06/2022	23/06/2021
General meeting	27/05/2026	28/05/2025	29/05/2024	31/05/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/05/2026	25/06/2026	Dutch	PDF
Abridged model	31/12/2024	28/05/2025	20/06/2025	Dutch	PDF
Abridged model	31/12/2023	29/05/2024	10/06/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	16/06/2023	Dutch	PDF
Abridged model	31/12/2021	25/05/2022	16/06/2022	Dutch	PDF
Abridged model	31/12/2020	26/05/2021	23/06/2021	Dutch	PDF
Abridged model	31/12/2019	27/05/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	29/05/2019	17/06/2019	Dutch	PDF
Abridged model	31/12/2017	30/05/2018	29/06/2018	Dutch	PDF
Full model	31/12/2016	31/05/2017	30/06/2017	Dutch	PDF
Full model	31/12/2015	25/05/2016	30/06/2016	Dutch	PDF
Full model	31/12/2014	27/05/2015	11/06/2015	Dutch	PDF
Full model	31/12/2013	28/05/2014	27/06/2014	Dutch	PDF
Full model	31/12/2012	29/05/2013	09/07/2013	Dutch	PDF
Full model	31/12/2011	30/05/2012	29/06/2012	Dutch	PDF
Full model	31/12/2010	25/05/2011	24/06/2011	Dutch	PDF
Full model	31/12/2009	26/05/2010	24/06/2010	Dutch	PDF
Full model	31/12/2008	27/05/2009	29/06/2009	Dutch	PDF
Full model	31/12/2007	28/05/2008	27/06/2008	Dutch	PDF
Full model	31/12/2006	30/05/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 45 ended

Active mandates

IDAIA

Director · since 25 mai 2022 · until 31 mai 2028 · 0884.081.853

Represented by Hilde Famaey

Active

PATRIMCOUR

Chairman of the board of directors · since 25 mai 2022 · until 31 mai 2028 · 0431.512.220

Represented by Christian Dumolin

Active

PATRIMCOUR

Director · since 25 mai 2022 · until 31 mai 2028 · 0431.512.220

Represented by Christian Dumolin

Active

Ended mandates

IDAIA

Director · since 25 mai 2025 · until 31 mai 2028 · 0884.081.853

Represented by Hilde Famaey

Ended

IDAIA

Director · since 25 mai 2022 · until 25 mai 2028 · 0884.081.853

Represented by Hilde Famaey

Ended

IDAIA

Director · since 25 mai 2022 · until 31 mai 2028 · 0884.081.853

Represented by Hilde Famaey

Ended

MACLA

Director · since 25 mai 2022 · until 15 juillet 2024 · 0467.526.241

Represented by Marc Croon

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares03/02/2026
KAPITAAL - AANDELEN
PDF
Mandates07/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Court decision30/12/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates20/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Other31/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Mandates23/05/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025497,5 k €↑
2024
Annual accounts 2024410,4 k €↓
2023
Annual accounts 2023718,6 k €↑
2022
Annual accounts 2022615,6 k €↑
2021
Annual accounts 2021588,6 k €↑
2020
Annual accounts 2020178 k €↓
2019
Annual accounts 2019812,2 k €↓
2019
Name changeASSEMBLICS INTERNATIONAL
2018
Annual accounts 20182,5 M €↑
2017
Annual accounts 2017-189,1 k €↓
2016
Annual accounts 201696,4 k €↑
2015
Annual accounts 201593 k €↓
2014
Annual accounts 2014108,8 k €↓
2013
Annual accounts 2013126,2 k €↓
2012
Annual accounts 2012436,5 k €↓
2011
Annual accounts 2011579,7 k €↓
2010
Annual accounts 2010598,7 k €↑
2009
Annual accounts 2009484,2 k €↓
2008
Annual accounts 20081,7 M €↑
2007
Annual accounts 20071 M €↑
2006
Annual accounts 200636,8 k €
2006
Name changeLAMIFIN
25/07/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Assemblics International

Overview

What does Assemblics International do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline