ACTIVE

HAUBEN - NIHANT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,5 k €

+102.5% YoY

Revenue

1,5 M €

+6.9% YoY

Equity

688,6 k €

+0.4% YoY

Workforce

10,0 ETP

What does HAUBEN - NIHANT do?

HAUBEN - NIHANT is a Public limited company incorporated in 1994. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Oupeye. It employs on average 10,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.189.443

Incorporation

27/07/1994

Legal form

Public limited company

Registered office

Rue Vallée 21
4681 Oupeye · WallonieSee on map

Contributed capital

61 973,00 €

Latest accounts

31/12/2024

Average workforce

10,0 ETP

Activities (NACE)

93031Sports activities and amusement and recreation activities· main 96031Funeral and related activities 96301Other personal service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,5 M €	+6.9%	1,4 M €	-2.2%	1,5 M €	+7.7%	1,4 M €	-6.9%	1,5 M €	+11.2%	1,3 M €	+1.8%	1,3 M €	-5.9%	1,4 M €	+2.8%	1,3 M €	-5.7%	1,4 M €	+16.6%	1,2 M €	-1.4%	1,2 M €	-2.9%	1,3 M €	+14.6%	1,1 M €	+12.0%	986,8 k €	-5.7%	1 M €	+13.4%	923 k €	+4.2%	885,6 k €	+0.2%	884,2 k €
EBITDA	152,5 k €	+214%	48,6 k €	-65.6%	141,3 k €	+5.6%	133,8 k €	-50.9%	272,5 k €	+78.5%	152,7 k €	+12.9%	135,2 k €	+15.5%	117 k €	-31.1%	169,7 k €	-10.0%	188,6 k €	+33.5%	141,4 k €	-28.7%	198,2 k €	-22.0%	253,9 k €	+39.6%	181,9 k €	+27.4%	142,8 k €	-37.6%	228,8 k €	+30.5%	175,2 k €	-13.0%	201,5 k €	-9.8%	223,4 k €
Operating result	15,1 k €	+117%	-86,7 k €	-7787%	1,1 k €	-78.9%	5,3 k €	-97.1%	184,7 k €	+199%	61,8 k €	-24.6%	81,9 k €	+92.7%	42,5 k €	-42.7%	74,2 k €	-16.3%	88,6 k €	+105%	43,2 k €	-60.8%	110 k €	-29.1%	155,2 k €	+110%	74 k €	+173%	27,1 k €	-71.2%	94 k €	+82.3%	51,6 k €	-44.6%	93 k €	-27.3%	128 k €
Net result	2,5 k €	+103%	-98,5 k €	-843%	-10,4 k €	-959%	1,2 k €	-99.0%	127 k €	+143%	52,3 k €	+101%	26,1 k €	+57.9%	16,5 k €	-51.4%	34 k €	-24.9%	45,3 k €	+211%	14,5 k €	-74.3%	56,5 k €	-33.3%	84,8 k €	+121%	38,3 k €	+158%	14,9 k €	-74.0%	57,3 k €	+324%	13,5 k €	-65.1%	38,7 k €	-41.4%	66 k €
Balance sheet
Equity	688,6 k €	+0.4%	686,1 k €	-12.6%	784,6 k €	-1.3%	795 k €	+0.2%	793,8 k €	+19.0%	666,9 k €	+8.5%	614,5 k €	-1.2%	622,1 k €	+2.7%	605,5 k €	+5.9%	571,6 k €	+8.6%	526,3 k €	+2.8%	511,8 k €	+12.4%	455,2 k €	+22.9%	370,4 k €	+11.5%	332,1 k €	+4.7%	317,2 k €	+22.0%	260 k €	+5.5%	246,5 k €	+18.6%	207,8 k €
Total assets	1,5 M €	-5.3%	1,5 M €	-3.4%	1,6 M €	-4.6%	1,7 M €	-7.3%	1,8 M €	+18.0%	1,5 M €	+38.0%	1,1 M €	-2.5%	1,1 M €	-8.2%	1,2 M €	+2.2%	1,2 M €	+1.5%	1,2 M €	-1.0%	1,2 M €	-3.0%	1,2 M €	+23.4%	1 M €	+8.0%	933,7 k €	-0.4%	937,3 k €	+8.9%	860,7 k €	+4.0%	827,6 k €	-3.8%	860,3 k €
Cash	147,3 k €	-5.6%	156,1 k €	-8.9%	171,4 k €	-25.2%	229,1 k €	-14.4%	267,6 k €	-3.1%	276 k €	-19.2%	341,8 k €	+23.5%	276,8 k €	-20.9%	349,8 k €	-7.5%	378,1 k €	+39.4%	271,3 k €	-9.4%	299,5 k €	+0.2%	298,7 k €	+22.9%	243,1 k €	+55.9%	155,9 k €	+3.4%	150,8 k €	+59.3%	94,6 k €	+29.9%	72,9 k €	-27.2%	100 k €
Debts	774,2 k €	-9.7%	857,8 k €	+5.5%	813,4 k €	-7.6%	880,2 k €	-13.1%	1 M €	+17.2%	864,5 k €	+74.6%	495,2 k €	-4.0%	515,8 k €	-14.7%	604,4 k €	+2.3%	591 k €	-11.5%	668 k €	-3.9%	694,9 k €	-8.0%	755,6 k €	+18.5%	637,6 k €	+6.0%	601,5 k €	-3.0%	620,1 k €	+3.2%	600,7 k €	+3.4%	581,2 k €	-10.9%	652,6 k €
Other
Workforce	10,0 ETP		–		–		–		–		–		–		–		–		8,5 ETP	+7.6%	7,9 ETP	+11.3%	7,1 ETP	+22.4%	5,8 ETP	+16.0%	5,0 ETP	+66.7%	3,0 ETP	-21.1%	3,8 ETP	+26.7%	3,0 ETP	+30.4%	2,3 ETP	0.0%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

ROSE-MARIE NIHANT

Managing director

Active

Ended mandates

PIERRE HAUBEN

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
JEAN-PIERRE HAUBEN● Active	0475.820.434

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2025	19/08/2024	16/08/2023	22/08/2022	17/08/2021	11/09/2020
General meeting	17/05/2025	18/05/2024	20/05/2023	21/05/2022	21/05/2021	16/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	17/05/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	18/05/2024	19/08/2024	French	PDF
Abridged model	31/12/2022	20/05/2023	16/08/2023	French	PDF
Abridged model	31/12/2021	21/05/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	17/08/2021	French	PDF
Abridged model	31/12/2019	16/05/2020	11/09/2020	French	PDF
Abridged model	31/12/2018	18/05/2019	24/08/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	25/08/2018	French	PDF
Abridged model	31/12/2016	20/05/2017	14/08/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	10/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	20/08/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	23/08/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

ROSE-MARIE NIHANT

Managing director

Active

Ended mandates

PIERRE HAUBEN

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/08/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates17/01/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,5 k €↑
2023
Annual accounts 2023-98,5 k €↓
2022
Annual accounts 2022-10,4 k €↓
2021
Annual accounts 20211,2 k €↓
2020
Annual accounts 2020127 k €↑
2019
Annual accounts 201952,3 k €↑
2018
Annual accounts 201826,1 k €↑
2017
Annual accounts 201716,5 k €↓
2016
Annual accounts 201634 k €↓
2015
Annual accounts 201545,3 k €↑
2014
Annual accounts 201414,5 k €↓
2013
Annual accounts 201356,5 k €↓
2012
Annual accounts 201284,8 k €↑
2011
Annual accounts 201138,3 k €↑
2010
Annual accounts 201014,9 k €↓
2009
Annual accounts 200957,3 k €↑
2008
Annual accounts 200813,5 k €↓
2007
Annual accounts 200738,7 k €↓
2006
Annual accounts 200666 k €
27/07/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HAUBEN - NIHANT

Overview

What does HAUBEN - NIHANT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline