GINION GROUP
0453.212.110 · rovalta.com · 23/09/2026
ACTIVE
GINION GROUP
Financial year 2024 · closed on 31/12/2024
Net result
1,6 M €
+2364.1% YoY
Revenue
1,2 M €
-11.9% YoY
Equity
33,5 M €
+5.0% YoY
Workforce
4,5 ETP
+25.0% YoY
Overview
What does GINION GROUP do?
GINION GROUP is a Public limited company incorporated in 1994. Its registered office is in Dilbeek. It employs on average 4,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.212.110
Incorporation
04/08/1994
Legal form
Public limited company
Registered office
Robert Dansaertlaan 13L
1702 Dilbeek · FlandreSee on map
1702 Dilbeek · FlandreSee on map
Contributed capital
4 935 175,31 €
Latest accounts
31/12/2024
Average workforce
4,5 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 1,2 M € | -11.9% | 1,4 M € | +2.1% | 1,4 M € | -30.2% | 1,9 M € | -22.6% | 2,5 M € | -0.9% | 2,5 M € | +1.8% | 2,5 M € | +1.8% | 2,4 M € | +10.7% | 2,2 M € | +38.9% | 1,6 M € | -2.3% | 1,6 M € | +8.2% | 1,5 M € | +8.9% | 1,4 M € | +13.5% | 1,2 M € | +18.0% | 1 M € | +31.7% | 779,8 k € | +18.5% | 657,9 k € | +75.5% | 374,8 k € |
| EBITDA | 4 M € | +5180% | -78,7 k € | +86.9% | -600 k € | -435% | -112,1 k € | -136% | 312,5 k € | +32.2% | 236,3 k € | -4.9% | 248,5 k € | -26.0% | 335,7 k € | +1.2% | 331,6 k € | -26.8% | 452,8 k € | +112% | 214 k € | +23.4% | 173,4 k € | -35.3% | 267,9 k € | +1.0% | 265,2 k € | -3.2% | 274 k € | +13.9% | 240,5 k € | -2.0% | 245,3 k € | +15.7% | 212 k € |
| Operating result | 3,7 M € | +1095% | -369,2 k € | +57.2% | -861,8 k € | -305% | -212,8 k € | -213% | 188 k € | +63.1% | 115,3 k € | -12.3% | 131,5 k € | -43.3% | 231,9 k € | -3.9% | 241,4 k € | -39.6% | 399,8 k € | +152% | 158,8 k € | +33.6% | 118,9 k € | -47.5% | 226,5 k € | -0.6% | 227,9 k € | -4.3% | 238,2 k € | +15.4% | 206,5 k € | -2.2% | 211,1 k € | +19.2% | 177 k € |
| Net result | 1,6 M € | +2364% | -70 k € | -100% | 27,9 M € | +8344% | -338,8 k € | +69.8% | -1,1 M € | -9121% | 12,4 k € | -67.5% | 38,3 k € | -73.0% | 141,6 k € | -21.5% | 180,5 k € | +3620% | 4,9 k € | -76.6% | 20,8 k € | +11.7% | 18,6 k € | -61.6% | 48,4 k € | +92.8% | 25,1 k € | +661% | -4,5 k € | -112% | 38 k € | +183% | 13,4 k € | -34.9% | 20,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 33,5 M € | +5.0% | 31,9 M € | -0.2% | 32 M € | +685% | 4,1 M € | -7.7% | 4,4 M € | -20.3% | 5,5 M € | +0.2% | 5,5 M € | +0.7% | 5,5 M € | +2.7% | 5,3 M € | +4.8% | 5,1 M € | +0.1% | 5,1 M € | +0.4% | 5,1 M € | +0.4% | 5,1 M € | +1.0% | 5 M € | +0.5% | 5 M € | +191% | 1,7 M € | +2.3% | 1,7 M € | +0.8% | 1,7 M € |
| Total assets | 37,4 M € | +0.5% | 37,2 M € | -11.2% | 41,9 M € | +43.0% | 29,3 M € | -0.3% | 29,4 M € | -2.3% | 30,1 M € | +43.9% | 20,9 M € | -3.2% | 21,6 M € | +6.7% | 20,2 M € | +18.1% | 17,1 M € | +6.5% | 16,1 M € | +2.3% | 15,7 M € | +23.2% | 12,8 M € | +20.2% | 10,6 M € | +6.5% | 10 M € | +68.9% | 5,9 M € | +1.8% | 5,8 M € | -0.1% | 5,8 M € |
| Cash | 148,3 k € | -58.3% | 356,1 k € | -86.2% | 2,6 M € | +244% | 749,5 k € | +98.9% | 376,8 k € | +458% | 67,6 k € | -76.9% | 292 k € | +868% | 30,2 k € | -69.7% | 99,5 k € | -18.5% | 122,1 k € | -60.2% | 306,9 k € | -63.4% | 838,3 k € | +167% | 314,5 k € | +1287% | 22,7 k € | -57.3% | 53 k € | +99.2% | 26,6 k € | +15.4% | 23,1 k € | -76.2% | 97 k € |
| Debts | 3,8 M € | -27.1% | 5,3 M € | -46.7% | 9,9 M € | -60.8% | 25,2 M € | +1.1% | 25 M € | +1.8% | 24,5 M € | +59.5% | 15,4 M € | -4.5% | 16,1 M € | +8.1% | 14,9 M € | +24.8% | 11,9 M € | +9.8% | 10,9 M € | +3.1% | 10,5 M € | +39.2% | 7,6 M € | +37.4% | 5,5 M € | +12.8% | 4,9 M € | +20.2% | 4,1 M € | +1.8% | 4 M € | -1.2% | 4 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 4,5 ETP | +25.0% | 3,6 ETP | -34.5% | 5,5 ETP | -59.9% | 13,7 ETP | +3.8% | 13,2 ETP | +14.8% | 11,5 ETP | +40.2% | 8,2 ETP | +6.5% | 7,7 ETP | -12.5% | 8,8 ETP | +22.2% | 7,2 ETP | -25.0% | 9,6 ETP | -1.0% | 9,7 ETP | +22.8% | 7,9 ETP | +27.4% | 6,2 ETP | +3.3% | 6,0 ETP | -4.8% | 6,3 ETP | -4.5% | 6,6 ETP | +120% | 3,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 30 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/07/2025 | 12/07/2024 | 26/07/2023 | 28/07/2022 | 02/07/2021 | 06/07/2020 |
| General meeting | 14/07/2025 | 27/06/2024 | 27/06/2023 | 15/07/2022 | 25/06/2021 | 26/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 14/07/2025 | 25/07/2025 | Dutch | |
| Full model | 31/12/2023 | 27/06/2024 | 12/07/2024 | Dutch | |
| Full model | 31/12/2022 | 27/06/2023 | 26/07/2023 | Dutch | |
| Full model | 31/12/2021 | 15/07/2022 | 28/07/2022 | Dutch | |
| Full model | 31/12/2020 | 25/06/2021 | 02/07/2021 | Dutch | |
| Full model | 31/12/2019 | 26/06/2020 | 06/07/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 01/07/2019 | Dutch | |
| Full model | 31/12/2017 | 29/06/2018 | 04/07/2018 | Dutch | |
| Full model | 31/12/2016 | 30/06/2017 | 06/07/2017 | Dutch | |
| Full model | 31/12/2015 | 30/06/2016 | 20/07/2016 | Dutch | |
| Full model | 31/12/2014 | 29/06/2015 | 14/07/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 08/07/2014 | Dutch | |
| Full model | 31/12/2012 | 28/06/2013 | 03/07/2013 | Dutch | |
| Full model | 31/12/2011 | 22/06/2012 | 12/07/2012 | Dutch | |
| Full model | 31/12/2010 | 17/06/2011 | 29/06/2011 | Dutch | |
| Full model | 31/12/2009 | 18/06/2010 | 29/06/2010 | Dutch | |
| Full model | 31/12/2008 | 15/06/2009 | 29/06/2009 | Dutch | |
| Full model | 31/12/2007 | 30/06/2008 | 08/07/2008 | Dutch | |
| Full model | 31/12/2006 | 30/06/2007 | 21/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 30 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/07/2026ONTSLAGEN - BENOEMINGEN
- Other15/05/2026DIVERSEN
- Other15/05/2026DIVERSEN
- Other16/02/2026DIVERSEN
- Mandates21/02/2024MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates09/08/2022ONTSLAGEN - BENOEMINGEN
- Mandates20/06/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates07/07/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20241,6 M €↑
- 2023Annual accounts 2023-70 k €↓
- 2022Annual accounts 202227,9 M €↑
- 2021Annual accounts 2021-338,8 k €↑
- 2020Annual accounts 2020-1,1 M €↓
- 2019Annual accounts 201912,4 k €↓
- 2018Annual accounts 201838,3 k €↓
- 2017Annual accounts 2017141,6 k €↓
- 2016Annual accounts 2016180,5 k €↑
- 2014Annual accounts 20144,9 k €↓
- 2013Annual accounts 201320,8 k €↑
- 2012Annual accounts 201218,6 k €↓
- 2011Annual accounts 201148,4 k €↑
- 2010Annual accounts 201025,1 k €↑
- 2009Annual accounts 2009-4,5 k €↓
- 2008Annual accounts 200838 k €↑
- 2007Annual accounts 200713,4 k €↓
- 2006Annual accounts 200620,7 k €
- 04/08/1994IncorporationPublic limited company