REVILAX
0453.236.953 · rovalta.com · 24/09/2026
ACTIVE
REVILAX
Financial year 2025 · closed on 31/12/2025
Net result
181,9 k €
+15.8% YoY
Gross margin
1,3 M €
+7.4% YoY
Equity
630,7 k €
+40.5% YoY
Workforce
13,7 ETP
-4.9% YoY
Overview
What does REVILAX do?
REVILAX is a Private limited company incorporated in 1994. Its main activity is: Manufacture of furniture. Its registered office is in Maaseik. It employs on average 13,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.236.953
Incorporation
01/07/1994
Legal form
Private limited company
Registered office
Kokkelstraat 15
3680 Maaseik · FlandreSee on map
3680 Maaseik · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
13,7 ETP
Activities (NACE)
Joint committees (3)
- 126
- 200
- 218
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | +7.4% | 1,2 M € | +33.4% | 880 k € | -23.8% | 1,2 M € | +2.1% | 1,1 M € | -7.9% | 1,2 M € | +3.2% | 1,2 M € | -4.5% | 1,2 M € | -3.4% | 1,3 M € | +30.1% | 992,4 k € | -4.6% | 1 M € | +25.7% | 827,4 k € | +16.9% | 707,7 k € | +12.7% | 628 k € | +9.0% | 576,1 k € | +25.3% | 459,7 k € | -13.4% | 530,8 k € | +18.6% | 447,7 k € | +15.3% | 388,4 k € | -4.6% | 407,2 k € |
| EBITDA | 492,3 k € | +9.8% | 448,2 k € | +107% | 216,8 k € | -50.1% | 434,6 k € | -12.7% | 498,1 k € | -28.0% | 691,5 k € | +15.0% | 601,5 k € | -11.8% | 682,3 k € | -12.3% | 778,3 k € | +75.5% | 443,5 k € | -8.1% | 482,7 k € | +84.6% | 261,5 k € | +63.5% | 159,9 k € | +172% | 58,9 k € | -50.4% | 118,7 k € | -4.2% | 123,9 k € | -29.1% | 174,7 k € | +20.7% | 144,7 k € | +50.7% | 96 k € | -24.0% | 126,4 k € |
| Operating result | 406,4 k € | +9.1% | 372,6 k € | +121% | 168,9 k € | -54.5% | 371 k € | -16.9% | 446,3 k € | -30.4% | 641,1 k € | +23.8% | 517,7 k € | -11.0% | 581,7 k € | -10.5% | 649,8 k € | +94.5% | 334,1 k € | -15.2% | 394 k € | +101% | 195,6 k € | +113% | 92 k € | +1509% | -6,5 k € | -109% | 69,8 k € | -0.6% | 70,2 k € | -37.9% | 113,1 k € | +14.6% | 98,6 k € | +134% | 42,2 k € | -31.9% | 62 k € |
| Net result | 181,9 k € | +15.8% | 157 k € | +1330% | 11 k € | -93.3% | 162,7 k € | -23.2% | 211,8 k € | -49.5% | 419,5 k € | +19.3% | 351,6 k € | +19.6% | 294 k € | -16.1% | 350,4 k € | +56.3% | 224,1 k € | -16.4% | 268 k € | +93.9% | 138,2 k € | +133% | 59,3 k € | +262% | 16,4 k € | +994% | -1,8 k € | -113% | 13,9 k € | -66.2% | 41,1 k € | +14.6% | 35,9 k € | +1556% | 2,2 k € | -88.9% | 19,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 630,7 k € | +40.5% | 448,8 k € | +53.8% | 291,8 k € | +3.9% | 280,8 k € | +138% | 118,1 k € | -53.9% | 256,3 k € | +8.2% | 236,9 k € | +0.7% | 235,2 k € | +23.0% | 191,3 k € | +35.8% | 140,9 k € | -55.5% | 316,7 k € | +27.3% | 248,7 k € | +18.2% | 210,5 k € | +39.2% | 151,2 k € | -42.9% | 264,9 k € | -0.7% | 266,7 k € | +5.5% | 252,8 k € | +0.5% | 251,6 k € | +16.6% | 215,7 k € | +1.0% | 213,5 k € |
| Total assets | 1,2 M € | +7.2% | 1,1 M € | +15.1% | 973,9 k € | -18.2% | 1,2 M € | +11.1% | 1,1 M € | -16.6% | 1,3 M € | +21.4% | 1,1 M € | +10.7% | 955,8 k € | -13.5% | 1,1 M € | -1.2% | 1,1 M € | +9.4% | 1 M € | +34.1% | 762,8 k € | -10.6% | 853,6 k € | +2.1% | 836 k € | +4.0% | 803,7 k € | -10.2% | 895 k € | +10.0% | 813,8 k € | +5.2% | 773,5 k € | +6.6% | 725,8 k € | +2.3% | 709,7 k € |
| Cash | 205 k € | +1.4% | 202,1 k € | +60.7% | 125,8 k € | -38.5% | 204,7 k € | -41.0% | 346,6 k € | -10.0% | 385,3 k € | -3.8% | 400,7 k € | -12.2% | 456,2 k € | -11.2% | 513,5 k € | -3.6% | 532,6 k € | +111% | 252,7 k € | +47.3% | 171,6 k € | -17.6% | 208,2 k € | +70.3% | 122,3 k € | +51.1% | 80,9 k € | -23.0% | 105,1 k € | -14.8% | 123,4 k € | -19.6% | 153,4 k € | +64.9% | 93 k € | -14.6% | 109 k € |
| Debts | 571,2 k € | -15.0% | 672,1 k € | -1.5% | 682,1 k € | -25.0% | 909,4 k € | -3.2% | 939,9 k € | -7.5% | 1 M € | +24.8% | 814,4 k € | +13.1% | 720,3 k € | -20.2% | 903,1 k € | -7.3% | 973,9 k € | +38.0% | 705,8 k € | +37.4% | 513,6 k € | -20.1% | 643,1 k € | -5.9% | 683,7 k € | +27.1% | 537,8 k € | -14.4% | 628,2 k € | +12.6% | 557,9 k € | +10.2% | 506,4 k € | +2.5% | 494,1 k € | -0.4% | 496,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 13,7 ETP | -4.9% | 14,4 ETP | +15.2% | 12,5 ETP | -16.7% | 15,0 ETP | +14.5% | 13,1 ETP | -3.0% | 13,5 ETP | +0.7% | 13,4 ETP | -2.2% | 13,7 ETP | -2.1% | 14,0 ETP | +1.4% | 13,8 ETP | -3.5% | 14,3 ETP | +4.4% | 13,7 ETP | -0.7% | 13,8 ETP | -13.2% | 15,9 ETP | +33.6% | 11,9 ETP | +26.6% | 9,4 ETP | -12.1% | 10,7 ETP | +13.8% | 9,4 ETP | +2.2% | 9,2 ETP | +16.5% | 7,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2026 | 15/07/2025 | 22/07/2024 | 03/07/2023 | 29/06/2022 | 02/07/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 03/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/06/2025 | 15/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 22/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 03/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 29/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/06/2021 | 02/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/06/2020 | 30/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 05/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 02/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 03/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 28/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 28/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 04/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 28/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 02/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 03/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 05/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025181,9 k €↑
- 2024Annual accounts 2024157 k €↑
- 2023Annual accounts 202311 k €↓
- 2022Annual accounts 2022162,7 k €↓
- 2021Annual accounts 2021211,8 k €↓
- 2020Annual accounts 2020419,5 k €↑
- 2019Annual accounts 2019351,6 k €↑
- 2018Annual accounts 2018294 k €↓
- 2017Annual accounts 2017350,4 k €↑
- 2016Annual accounts 2016224,1 k €↓
- 2015Annual accounts 2015268 k €↑
- 2014Annual accounts 2014138,2 k €↑
- 2013Annual accounts 201359,3 k €↑
- 2012Annual accounts 201216,4 k €↑
- 2011Annual accounts 2011-1,8 k €↓
- 2010Annual accounts 201013,9 k €↓
- 2009Annual accounts 200941,1 k €↑
- 2008Annual accounts 200835,9 k €↑
- 2007Annual accounts 20072,2 k €↓
- 2006Annual accounts 200619,5 k €
- 01/07/1994IncorporationPrivate limited company