ACTIVE

BELICO

Financial year 2025 · closed on 30/06/2025
Net result
-34,5 k €
-115.8% YoY
Gross margin
1,1 M €
-20.7% YoY
Equity
1 M €
-3.2% YoY
Workforce
13,4 ETP
+1.5% YoY

What does BELICO do?

BELICO is a Private company with limited liability incorporated in 1994. Its registered office is in Leuven. It employs on average 13,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.240.517
Incorporation
16/08/1994
Legal form
Private company with limited liability
Registered office
Tiensevest 186
3000 Leuven · FlandreSee on map
Contributed capital
86 789,35 €
Latest accounts
30/06/2025
Average workforce
13,4 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
Solid equityLow riskGood liquidityPositive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin1,1 M €1,4 M €1,1 M €1 M €970,5 k €943,7 k €778,5 k €845,1 k €983,5 k €986,6 k €1,1 M €966,8 k €1,2 M €1,4 M €1,2 M €1,2 M €1,2 M €753,2 k €603,6 k €
EBITDA-7,4 k €336,2 k €137,5 k €103 k €143,1 k €221,7 k €45,3 k €87,9 k €-51,6 k €200,6 k €539,1 k €212,6 k €311 k €467,3 k €393,4 k €405,7 k €487,3 k €123,3 k €123,5 k €
Operating result-117,7 k €219,8 k €33,9 k €12,6 k €85,6 k €104,2 k €-50,3 k €12,5 k €-132,5 k €116,7 k €477,9 k €154,5 k €312,4 k €366,4 k €240,3 k €313,6 k €401,5 k €-65,8 k €91,2 k €
Net result-34,5 k €219 k €79,6 k €58,1 k €110,2 k €105,3 k €-62,9 k €51,9 k €-48,6 k €150 k €384,4 k €162,9 k €255,6 k €297,4 k €223,1 k €248 k €297,5 k €13,1 k €98,6 k €
Balance sheet
Equity1 M €1,1 M €845,5 k €765,9 k €707,8 k €597,5 k €492,3 k €555,1 k €503,3 k €551,9 k €1 M €632,5 k €469,6 k €414 k €116,6 k €693,5 k €445,5 k €148 k €134,9 k €
Total assets2,6 M €2,1 M €2,2 M €1,9 M €2 M €1,6 M €1,4 M €1,1 M €1,3 M €1,2 M €1,8 M €1,3 M €1,7 M €2,5 M €1,7 M €2 M €1,8 M €1,6 M €1,4 M €
Cash1,2 M €648,6 k €828,1 k €560,7 k €768,2 k €450,7 k €30,2 k €57,4 k €296,7 k €448,4 k €516,8 k €298,6 k €868,8 k €1,2 M €596,3 k €932,4 k €941,1 k €585,8 k €131,1 k €
Debts1,6 M €1 M €1,4 M €1,1 M €1,2 M €1 M €925,8 k €566,3 k €776 k €688,3 k €767,8 k €676,1 k €1,3 M €2,1 M €1,6 M €1,3 M €1,3 M €1,5 M €1,3 M €
Other
Workforce13,4 ETP13,2 ETP12,8 ETP12,5 ETP11,6 ETP11,4 ETP11,1 ETP12,6 ETP16,9 ETP14,4 ETP11,7 ETP15,7 ETP17,5 ETP18,9 ETP16,8 ETP15,6 ETP15,1 ETP12,4 ETP9,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 13 ended

Active mandates

Hannah Everaerts

Director · since 06 juillet 2021

Active
Isabelle Drieskens

Director · since 06 juillet 2021

Active
Luc Vanoppen

Director · since 06 juillet 2021

Active
Matthias Everaerts

Director · since 06 juillet 2021

Active

Ended mandates

ARCUS

Director · since 02 janvier 2016 · 0457.094.880

Ended
Luc Vanoppen

Manager · since 01 mars 2013

Ended
ARCUS

Director · 0457.094.880

Represented by Isabelle Drieskens

Ended
ARCUS

Manager · 0457.094.880

Represented by Werner Everaerts

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202631/01/202531/01/202423/01/202328/01/202229/01/2021
General meeting29/12/202529/12/202429/12/202330/12/202231/12/202126/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202529/12/202530/01/2026DutchPDF
Abridged model30/06/202429/12/202431/01/2025DutchPDF
Abridged model30/06/202329/12/202331/01/2024DutchPDF
Abridged model30/06/202230/12/202223/01/2023DutchPDF
Abridged model30/06/202131/12/202128/01/2022DutchPDF
Abridged model30/06/202026/12/202029/01/2021DutchPDF
Abridged model30/06/201927/12/201926/02/2020DutchPDF
Abridged model30/06/201828/12/201831/01/2019DutchPDF
Abridged model30/06/201729/12/201729/01/2018DutchPDF
Abridged model30/06/201630/12/201609/01/2017DutchPDF
Abridged model30/06/201526/12/201529/01/2016DutchPDF
Abridged model30/06/201426/12/201423/01/2015DutchPDF
Abridged model30/06/201327/12/201329/01/2014DutchPDF
Abridged model30/06/201228/12/201225/02/2013DutchPDF
Abridged model30/06/201115/12/201112/01/2012DutchPDF
Abridged model30/06/201030/12/201031/01/2011DutchPDF
Abridged model30/06/200928/12/200929/01/2010DutchPDF
Abridged model30/06/200826/12/200816/02/2009DutchPDF
Abridged model30/06/200728/12/200708/01/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 13 ended

Active mandates

Hannah Everaerts

Director · since 06 juillet 2021

Active
Isabelle Drieskens

Director · since 06 juillet 2021

Active
Luc Vanoppen

Director · since 06 juillet 2021

Active
Matthias Everaerts

Director · since 06 juillet 2021

Active

Ended mandates

ARCUS

Director · since 02 janvier 2016 · 0457.094.880

Ended
Luc Vanoppen

Manager · since 01 mars 2013

Ended
ARCUS

Director · 0457.094.880

Represented by Isabelle Drieskens

Ended
ARCUS

Manager · 0457.094.880

Represented by Werner Everaerts

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/01/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/03/2013
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-34,5 k €
  2. 2024
    Annual accounts 2024219 k €
  3. 2023
    Annual accounts 202379,6 k €
  4. 2022
    Annual accounts 202258,1 k €
  5. 2021
    Annual accounts 2021110,2 k €
  6. 2020
    Annual accounts 2020105,3 k €
  7. 2019
    Annual accounts 2019-62,9 k €
  8. 2018
    Annual accounts 201851,9 k €
  9. 2017
    Annual accounts 2017-48,6 k €
  10. 2016
    Annual accounts 2016150 k €
  11. 2015
    Annual accounts 2015384,4 k €
  12. 2014
    Annual accounts 2014162,9 k €
  13. 2013
    Annual accounts 2013255,6 k €
  14. 2012
    Annual accounts 2012297,4 k €
  15. 2011
    Annual accounts 2011223,1 k €
  16. 2010
    Annual accounts 2010248 k €
  17. 2009
    Annual accounts 2009297,5 k €
  18. 2008
    Annual accounts 200813,1 k €
  19. 2007
    Annual accounts 200798,6 k €
  20. 16/08/1994
    IncorporationPrivate company with limited liability