ACTIVE

XIRIUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

71,7 k €

-42.8% YoY

Gross margin

110,3 k €

-39.7% YoY

Equity

40,5 k €

0.0% YoY

What does XIRIUS do?

XIRIUS is a Private limited company incorporated in 1994. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Oostkamp.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.240.616

Incorporation

06/09/1994

Legal form

Private limited company

Registered office

Kasteeldreef 42
8020 Oostkamp · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products 51180Passenger air transport

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	110,3 k €	-39.7%	183 k €	+61.2%	113,5 k €	+98.7%	57,1 k €	+4192%	-1,4 k €	-117%	8,4 k €	-39.1%	13,8 k €	-24.4%	18,3 k €	+8.8%	16,8 k €	-61.0%	43,1 k €	+50.2%	28,7 k €	+26.7%	22,7 k €	+6.7%	21,2 k €	+17.2%	18,1 k €	-39.7%	30 k €	+128%	13,2 k €	+144%	5,4 k €	+134%	-15,8 k €
EBITDA	109,5 k €	-39.9%	182,1 k €	+61.5%	112,7 k €	+100%	56,3 k €	+2798%	-2,1 k €	-127%	7,7 k €	-41.2%	13,2 k €	-25.7%	17,7 k €	+9.1%	16,2 k €	-62.0%	42,7 k €	+51.0%	28,3 k €	+32.5%	21,3 k €	+2.5%	20,8 k €	+22.5%	17 k €	-35.9%	26,5 k €	+108%	12,8 k €	+156%	5 k €	+121%	-23,6 k €
Operating result	96,7 k €	-42.9%	169,3 k €	+69.4%	99,9 k €	+130%	43,5 k €	+1704%	-2,7 k €	-139%	6,9 k €	-44.0%	12,3 k €	+35.9%	9,1 k €	+178%	-11,6 k €	-265%	7,1 k €	+7.0%	6,6 k €	+2042%	-339,7 €	-399%	-68,1 €	-101%	9 k €	-15.3%	10,6 k €	+123%	4,8 k €	+258%	-3 k €	+87.3%	-23,7 k €
Net result	71,7 k €	-42.8%	125,5 k €	+72.5%	72,7 k €	+125%	32,4 k €	+1266%	-2,8 k €	-156%	5 k €	-47.1%	9,4 k €	+7.7%	8,7 k €	+173%	-12 k €	-328%	5,3 k €	+5.8%	5 k €	+35051%	14,1 €	-95.2%	295,2 €	-95.7%	6,9 k €	-33.9%	10,5 k €	+125%	4,7 k €	+214%	-4,1 k €	-8.0%	-3,8 k €
Balance sheet
Equity	40,5 k €	0.0%	40,5 k €	+1.2%	40 k €	+7.4%	37,3 k €	+82.3%	20,4 k €	-11.9%	23,2 k €	-15.4%	27,4 k €	-0.3%	27,5 k €	+46.5%	18,8 k €	-38.9%	30,8 k €	+20.6%	25,5 k €	+24.2%	20,5 k €	+0.1%	20,5 k €	+1.5%	20,2 k €	+52.1%	13,3 k €	+374%	2,8 k €	+251%	-1,9 k €	-183%	2,2 k €
Total assets	129,3 k €	-3.2%	133,5 k €	+16.0%	115,1 k €	+53.4%	75 k €	+225%	23,1 k €	-38.9%	37,7 k €	-6.7%	40,4 k €	-5.2%	42,6 k €	-43.4%	75,3 k €	-26.6%	102,6 k €	-12.5%	117,2 k €	-4.7%	123 k €	-3.2%	127,1 k €	+128%	55,7 k €	-52.9%	118,1 k €	+83.8%	64,2 k €	-15.2%	75,8 k €	+3200%	2,3 k €
Cash	41,7 k €	+212%	13,4 k €	-76.0%	55,8 k €	+520%	9 k €	+135%	3,8 k €	-68.8%	12,3 k €	-63.2%	33,5 k €	+83.6%	18,2 k €	+164%	6,9 k €	-23.6%	9 k €	-22.1%	11,6 k €	+113%	5,5 k €	-29.0%	7,7 k €	+0.4%	7,7 k €	-18.6%	9,4 k €	+3922%	233,9 €	-70.7%	799,6 €	-65.1%	2,3 k €
Debts	88,7 k €	-4.5%	93 k €	+23.9%	75 k €	+98.8%	37,7 k €	+1532%	2,3 k €	-84.0%	14,5 k €	+11.7%	13 k €	-14.1%	15,1 k €	-72.8%	55,5 k €	-22.6%	71,8 k €	-21.7%	91,6 k €	-10.5%	102,4 k €	-3.9%	106,6 k €	+201%	35,4 k €	-65.7%	103,2 k €	+68.1%	61,4 k €	-20.9%	77,6 k €	+205437%	37,8 €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Nina Gevaert

Director · since 23 avril 2024

Active

Ended mandates

Marc Feys

Director · since 28 avril 2008

Ended

Nina Gevaert

Director · since 19 septembre 1994

Ended

Marc Feys

Director

Ended

MARC FEYS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Grafisch Bedrijven Centrum● Active	0407.264.495

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	27/03/2025	28/03/2024	14/04/2023	25/02/2022	18/06/2021
General meeting	01/06/2026	21/03/2025	15/03/2024	25/03/2023	11/02/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	09/06/2026	Dutch	PDF
Micro model	31/12/2024	21/03/2025	27/03/2025	Dutch	PDF
Micro model	31/12/2023	15/03/2024	28/03/2024	Dutch	PDF
Micro model	31/12/2022	25/03/2023	14/04/2023	Dutch	PDF
Micro model	31/12/2021	11/02/2022	25/02/2022	Dutch	PDF
Micro model	31/12/2020	14/06/2021	18/06/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	13/03/2017	28/04/2017	Dutch	PDF
Abridged model	31/12/2015	10/02/2016	12/02/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	12/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	25/06/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/03/2008	04/04/2008	Dutch	PDF
Abridged model	31/12/2006	19/02/2007	15/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Nina Gevaert

Director · since 23 avril 2024

Active

Ended mandates

Marc Feys

Director · since 28 avril 2008

Ended

Nina Gevaert

Director · since 19 septembre 1994

Ended

Marc Feys

Director

Ended

MARC FEYS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/06/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/05/2008
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2006
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office21/04/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202571,7 k €↓
2024
Annual accounts 2024125,5 k €↑
2023
Annual accounts 202372,7 k €↑
2022
Annual accounts 202232,4 k €↑
2020
Annual accounts 2020-2,8 k €↓
2019
Annual accounts 20195 k €↓
2018
Annual accounts 20189,4 k €↑
2017
Annual accounts 20178,7 k €↑
2016
Annual accounts 2016-12 k €↓
2015
Annual accounts 20155,3 k €↑
2014
Annual accounts 20145 k €↑
2013
Annual accounts 201314,1 €↓
2012
Annual accounts 2012295,2 €↓
2011
Annual accounts 20116,9 k €↓
2010
Annual accounts 201010,5 k €↑
2009
Annual accounts 20094,7 k €↑
2008
Annual accounts 2008-4,1 k €↓
2007
Annual accounts 2007-3,8 k €
06/09/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XIRIUS

Overview

What does XIRIUS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline