ACTIVE

FYMACO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

42,5 k €

-9.5% YoY

Gross margin

74,7 k €

-3.1% YoY

Equity

611,0 k €

+7.5% YoY

Workforce

0,5 ETP

0.0% YoY

What does FYMACO do?

FYMACO is a Private company with limited liability incorporated in 1994. Its registered office is in Juprelle. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.317.721

Incorporation

30/08/1994

Legal form

Private company with limited liability

Registered office

Rue des Combattants 22
4450 Juprelle · WallonieSee on map

Contributed capital

145 130,66 €

Latest accounts

31/12/2025

Average workforce

0,5 ETP

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	74,7 k €	-3.1%	77,1 k €	+3.0%	74,8 k €	+159%	28,9 k €	-63.7%	79,8 k €	+17.5%	67,9 k €	-57.7%	160,6 k €	+95.9%	82,0 k €	+31.5%	62,3 k €	+56.1%	39,9 k €	-62.8%	107,3 k €	+46.1%	73,4 k €	+51253%	-143,6 €		–		–		–		-263,7 €	-56.8%	-168,1 €
EBITDA	70,5 k €	-5.6%	74,6 k €	+5.0%	71,1 k €	+231%	21,5 k €	-70.6%	73,2 k €	+83.8%	39,8 k €	-70.0%	132,5 k €	+61.8%	81,9 k €	+35.7%	60,4 k €	+53.2%	39,4 k €	-63.3%	107,3 k €	+47.8%	72,6 k €	+20065%	-363,6 €	-65.3%	-220,0 €		–		-213,0 €	+19.2%	-263,7 €	-56.8%	-168,1 €
Operating result	65,6 k €	-7.2%	70,7 k €	+3.9%	68,1 k €	+287%	17,6 k €	-74.6%	69,3 k €	+137%	29,2 k €	-76.5%	124,1 k €	+56.0%	79,6 k €	+37.5%	57,9 k €	+57.0%	36,9 k €	-65.3%	106,3 k €	+47.5%	72,0 k €	+19912%	-363,6 €	-65.3%	-220,0 €		–		-213,0 €	+19.2%	-263,7 €	-56.8%	-168,1 €
Net result	42,5 k €	-9.5%	47,0 k €	+0.0%	46,9 k €	+321%	11,1 k €	-75.2%	44,9 k €	+1822%	2,3 k €	-96.6%	68,0 k €	+2.8%	66,2 k €	+64.8%	40,2 k €	+57.9%	25,4 k €	-63.5%	69,7 k €	+28.1%	54,4 k €	+15071%	-363,6 €	-65.3%	-220,0 €		–		-213,0 €	+19.2%	-263,7 €	-56.8%	-168,1 €
Balance sheet
Equity	611,0 k €	+7.5%	568,5 k €	+9.0%	521,6 k €	+9.9%	474,6 k €	+2.4%	463,5 k €	+0.2%	462,5 k €	+0.5%	460,1 k €	+17.3%	392,1 k €	+102%	193,6 k €	+26.2%	153,5 k €	+19.9%	128,1 k €	+119%	58,3 k €	+5209%	1,1 k €	-24.9%	1,5 k €	-13.1%	1,7 k €	0.0%	1,7 k €	-11.2%	1,9 k €	-12.2%	2,2 k €
Total assets	999,2 k €	-5.0%	1,1 M €	+7.4%	979,8 k €	-0.3%	982,4 k €	-3.3%	1,0 M €	+5.1%	966,9 k €	-0.5%	971,3 k €	+3.6%	937,5 k €	+6.9%	877,3 k €	+4.4%	840,0 k €	-3.7%	872,5 k €	+5.5%	826,8 k €	+75128%	1,1 k €	-34.7%	1,7 k €	0.0%	1,7 k €	-11.2%	1,9 k €	-92.2%	24,4 k €	-1.1%	24,7 k €
Cash	9,3 k €	+107%	4,5 k €	+138%	1,9 k €	-70.9%	6,5 k €		0,0 €	-100%	36,4 k €	+194%	12,4 k €	-8.6%	13,6 k €	+95.2%	6,9 k €	+59.2%	4,4 k €	-64.9%	12,4 k €	+119%	5,7 k €	+731%	684,3 €	0.0%	684,3 €	0.0%	684,3 €	0.0%	684,3 €	0.0%	684,3 €	0.0%	684,3 €
Debts	388,2 k €	-19.6%	483,1 k €	+5.4%	458,2 k €	-9.8%	507,8 k €	-1.9%	517,4 k €	+5.2%	492,0 k €	-1.2%	498,1 k €	-5.5%	527,3 k €	-22.9%	683,7 k €	-0.4%	686,5 k €	-7.8%	744,5 k €	-3.1%	768,3 k €		–		220,0 €		–		213,0 €	-99.1%	22,5 k €	0.0%	22,5 k €
Other
Workforce	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Yves Fenix

Administrateur · since 01 février 2005

Active

Ended mandates

Yves FENIX

Director · since 01 février 2005

Ended

YVES FENIX

Manager · since 01 février 2005

Ended

PAUL MARETTI

Manager · since 22 mars 1989 · until 31 mai 2007

Ended

Massimo NUCERA

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	21/08/2025	22/07/2024	24/08/2023	30/08/2022	31/08/2021
General meeting	31/07/2026	19/08/2025	19/07/2024	24/06/2023	16/08/2022	31/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	19/08/2025	21/08/2025	French	PDF
Abridged model	31/12/2023	19/07/2024	22/07/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	16/08/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	31/07/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	15/10/2020	15/10/2020	French	PDF
Micro model	31/12/2018	22/06/2019	31/08/2019	French	PDF
Micro model	31/12/2017	23/06/2018	17/10/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	22/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	23/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	08/12/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	17/09/2010	French	PDF
Abridged model	31/12/2008	25/05/2010	27/05/2010	French	PDF
Abridged model	31/12/2007	30/06/2008	23/10/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Yves Fenix

Administrateur · since 01 février 2005

Active

Ended mandates

Yves FENIX

Director · since 01 février 2005

Ended

YVES FENIX

Manager · since 01 février 2005

Ended

PAUL MARETTI

Manager · since 22 mars 1989 · until 31 mai 2007

Ended

Massimo NUCERA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares28/11/2016
CAPITAL, ACTIONS
PDF
Mandates31/01/2012
DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/07/2007
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/02/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542,5 k €↓
2024
Annual accounts 202447,0 k €↑
2023
Annual accounts 202346,9 k €↑
2022
Annual accounts 202211,1 k €↓
2021
Annual accounts 202144,9 k €↑
2018
Annual accounts 20182,3 k €↓
2017
Annual accounts 201768,0 k €↑
2016
Annual accounts 201666,2 k €↑
2015
Annual accounts 201540,2 k €↑
2014
Annual accounts 201425,4 k €↓
2013
Annual accounts 201369,7 k €↑
2012
Annual accounts 201254,4 k €↑
2011
Annual accounts 2011-363,6 €↓
2010
Annual accounts 2010-220,0 €↓
2009
Annual accounts 2009
2008
Annual accounts 2008-213,0 €↑
2007
Annual accounts 2007-263,7 €↓
2006
Annual accounts 2006-168,1 €
30/08/1994
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FYMACO

Overview

What does FYMACO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline