ACTIVE

OGEDA

Financial year 2025 · closed on 31/12/2025
Net result
5,2 M €
+25.1% YoY
Gross margin
5,9 M €
+61.1% YoY
Equity
53,3 M €
+10.7% YoY
Workforce
0,0 ETP

What does OGEDA do?

OGEDA is a Private limited company incorporated in 1994. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Vilvoorde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.325.639
Incorporation
25/08/1994
Legal form
Private limited company
Registered office
Medialaan 50
1800 Vilvoorde · FlandreSee on map
Contributed capital
40 908 168,28 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Joint committees (1)
  • 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120182017201620152014201320122011201020092008
Income statement
Gross margin5,9 M €3,7 M €30,8 k €-442,8 k €-390,8 k €
EBITDA5,9 M €3,7 M €-47,7 k €-463,9 k €-504,5 k €526,9 M €-39,4 M €-10,6 M €-5,2 M €-4,2 M €-4,7 M €-1,9 M €-1,1 M €2,8 M €-2,1 M €25 k €
Operating result5,9 M €3,7 M €337,2 €-579,4 k €-700 k €526,5 M €-40,1 M €-11,3 M €-5,8 M €-4,7 M €-5,2 M €-2,7 M €-1,7 M €2 M €-2,9 M €-939,7 k €
Net result5,2 M €4,1 M €1,4 M €1,2 M €-2,6 k €522 M €-38,8 M €-11,2 M €-5,7 M €-4,7 M €-5,2 M €-4,2 M €-1,9 M €2,6 M €-3 M €-806,5 k €
Balance sheet
Equity53,3 M €48,2 M €44,1 M €65,8 M €394,6 M €496,2 M €-24,9 M €11,7 M €16,1 M €10,1 M €7,3 M €8,5 M €10,1 M €12 M €9,4 M €12,4 M €
Total assets53,5 M €48,3 M €44,1 M €65,9 M €394,7 M €506,3 M €10,8 M €16,8 M €21,5 M €17,1 M €12,5 M €12,4 M €14,2 M €16,8 M €15 M €18,8 M €
Cash1,1 k €1,1 k €3,7 M €2,5 M €2,5 M €6,6 M €1,9 M €5,3 M €5,2 M €5,9 M €4,7 M €1,5 M €279,1 k €464,1 k €245,8 k €209,1 k €
Debts119,7 k €83,5 k €76,4 k €63,2 k €52,8 k €9,5 M €34,9 M €4,1 M €3,5 M €4 M €4,2 M €3,1 M €3,6 M €4,1 M €5 M €5,6 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP34,3 ETP40,2 ETP39,3 ETP38,6 ETP37,5 ETP38,4 ETP41,3 ETP44,0 ETP45,2 ETP52,4 ETP49,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 68 ended

Active mandates

Akira Okutsu

Director · since 30 mai 2024 · until 23 mai 2030

Active
Olivier Xavier A. Josis

Director · since 15 juillet 2023 · until 15 juillet 2029

Active
Marloes Petra SCHADDELEE

Director · since 14 juillet 2022 · until 25 mai 2028

Active

Ended mandates

Marijke Scherens

Director · since 21 septembre 2021 · until 15 juillet 2023

Ended
Marijke SCHERENS

Managing director · since 21 septembre 2021 · until 27 mai 2027

Ended
Adam Pearson

Director · since 05 juin 2020 · until 05 juin 2026

Ended
Marie Paule Louon

Managing director · since 18 mars 2020 · until 10 septembre 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
0551.973.451
Auron (Belgium)Active
1031.800.876
0405.839.783
BEL ASTREActive
0472.240.441
0479.658.961
0406.209.967
0414.056.871
0639.779.138
GOODMAN BELGIUMActive
0867.112.395
1017.430.327
0758.429.736
0867.113.583
0676.913.708
0695.916.008
0867.111.506
0881.192.441
0867.113.088
0478.880.090
0477.707.974
0477.746.081
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/06/202616/06/202510/06/202415/06/202324/06/202206/08/2021
General meeting28/05/202630/05/202530/05/202425/05/202327/05/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

22 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/05/202602/06/2026DutchPDF
Abridged model31/12/202430/05/202516/06/2025DutchPDF
Abridged model31/12/202330/05/202410/06/2024DutchPDF
Abridged model31/12/202225/05/202315/06/2023DutchPDF
Abridged model31/12/202127/05/202224/06/2022DutchPDF
Full model31/12/202024/06/202106/08/2021DutchPDF
Full model31/12/201908/09/202029/09/2020DutchPDF
Full model31/12/201828/06/201902/07/2019FrenchPDF
Full modelCorrection31/12/201711/05/201813/11/2018FrenchPDF
Full model31/12/201711/05/201827/06/2018FrenchPDF
Full model31/12/201628/04/201722/05/2017FrenchPDF
Full model31/12/201525/05/201606/06/2016FrenchPDF
Full model31/12/201427/05/201519/08/2015FrenchPDF
Full model31/12/201322/05/201428/05/2014FrenchPDF
Full model31/12/201205/06/201316/07/2013FrenchPDF
Full model31/12/201107/06/201219/06/2012FrenchPDF
Full model31/12/201019/05/201119/07/2011FrenchPDF
Full model31/12/200903/06/201007/06/2010FrenchPDF
Full model31/12/200804/06/200923/06/2009FrenchPDF
Full model31/12/200703/06/200826/06/2008FrenchPDF
Full modelCorrection31/12/200621/05/200715/10/2007FrenchPDF
Full model31/12/200621/05/200727/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 68 ended

Active mandates

Akira Okutsu

Director · since 30 mai 2024 · until 23 mai 2030

Active
Olivier Xavier A. Josis

Director · since 15 juillet 2023 · until 15 juillet 2029

Active
Marloes Petra SCHADDELEE

Director · since 14 juillet 2022 · until 25 mai 2028

Active

Ended mandates

Marijke Scherens

Director · since 21 septembre 2021 · until 15 juillet 2023

Ended
Marijke SCHERENS

Managing director · since 21 septembre 2021 · until 27 mai 2027

Ended
Adam Pearson

Director · since 05 juin 2020 · until 05 juin 2026

Ended
Marie Paule Louon

Managing director · since 18 mars 2020 · until 10 septembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/06/2025
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/04/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/06/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,2 M €
  2. 30/05/2025
    reconductionBDO Bedrijfsrevisoren BV — commissaris
  3. 20/03/2025
    reduction_capital
  4. 2024
    Annual accounts 20244,1 M €
  5. 30/05/2024
    reconductionAkira Okutsu — bestuurder
  6. 2023
    Annual accounts 20231,4 M €
  7. 22/07/2023
    nominationOlivier Xavier A. Josis — gedelegeerd bestuurder
  8. 10/07/2023
    nominationOlivier Xavier A. Josis — bestuurder
  9. 2022
    Annual accounts 20221,2 M €
  10. 06/12/2022
    reconductionBDO Bedrijfsrevisoren BV — commissaris
  11. 14/07/2022
    nominationMarloes Petra Schaddelee — bestuurder
  12. 2021
    Annual accounts 2021-2,6 k €
  13. 2018
    Annual accounts 2018522 M €
  14. 2017
    Annual accounts 2017-38,8 M €
  15. 2016
    Annual accounts 2016-11,2 M €
  16. 2015
    Annual accounts 2015-5,7 M €
  17. 2014
    Annual accounts 2014-4,7 M €
  18. 2013
    Annual accounts 2013-5,2 M €
  19. 2012
    Annual accounts 2012-4,2 M €
  20. 2011
    Annual accounts 2011-1,9 M €
  21. 2010
    Annual accounts 20102,6 M €
  22. 2009
    Annual accounts 2009-3 M €
  23. 2008
    Annual accounts 2008-806,5 k €
  24. 25/08/1994
    IncorporationPrivate limited company