ACTIVE

HIRCONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,9 k €

+1162.0% YoY

Gross margin

119,3 k €

+17.4% YoY

Equity

153,1 k €

+46.9% YoY

What does HIRCONSTRUCT do?

HIRCONSTRUCT is a Private limited company incorporated in 1994. Its main activity is: Construction of buildings. Its registered office is in Binche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.329.696

Incorporation

12/09/1994

Legal form

Private limited company

Registered office

Route de Mons 635
7130 Binche · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	119,3 k €	+17.4%	101,6 k €	+23.9%	82,0 k €	-39.9%	136,5 k €	-19.5%	169,6 k €	-8.7%	185,8 k €	-7.4%	200,5 k €	+13.6%	176,5 k €	+27.5%	138,4 k €	-3.9%	144,0 k €	-26.9%	197,1 k €	-17.3%	238,4 k €	+15.6%	206,1 k €	-16.2%	246,0 k €	-4.0%	256,2 k €	-3.6%	265,7 k €	-1.6%	270,0 k €	-20.2%	338,5 k €	+2.2%	331,1 k €	-2.8%	340,7 k €
EBITDA	93,2 k €	+114%	43,5 k €	+3129%	1,3 k €	-95.8%	32,2 k €	+23.3%	26,1 k €	-4.8%	27,5 k €	-30.5%	39,5 k €	+20.5%	32,8 k €	-16.3%	39,2 k €	+10.6%	35,4 k €	-17.1%	42,7 k €	-17.1%	51,5 k €	+80.1%	28,6 k €	-31.4%	41,7 k €	-5.3%	44,0 k €	-23.2%	57,3 k €	+67.3%	34,2 k €	-46.0%	63,4 k €	-1.2%	64,2 k €	+39.6%	46,0 k €
Operating result	64,7 k €	+818%	7,0 k €	+124%	-29,3 k €	-624%	5,6 k €	+19.8%	4,7 k €	+8.5%	4,3 k €	-80.9%	22,5 k €	+159%	8,7 k €	-19.2%	10,8 k €	-42.5%	18,7 k €	+8.5%	17,3 k €	-31.7%	25,3 k €	+156%	9,9 k €	-50.3%	19,9 k €	+13.5%	17,5 k €	-26.0%	23,7 k €	+1286%	-2,0 k €	-107%	26,6 k €	-18.1%	32,5 k €	+79.3%	18,1 k €
Net result	48,9 k €	+1162%	3,9 k €	+112%	-31,3 k €	-1564%	2,1 k €	+785%	241,7 €	-83.5%	1,5 k €	-89.9%	14,5 k €	+187%	5,0 k €	-48.3%	9,8 k €	-23.6%	12,8 k €	+29.8%	9,8 k €	-2.7%	10,1 k €	+157%	3,9 k €	-68.0%	12,3 k €	+21.1%	10,2 k €	-29.8%	14,5 k €	+377%	-5,2 k €	-140%	13,0 k €	-0.7%	13,1 k €	+29.1%	10,2 k €
Balance sheet
Equity	153,1 k €	+46.9%	104,3 k €	+3.9%	100,4 k €	-15.9%	119,3 k €	+1.8%	117,2 k €	+0.2%	116,9 k €	+1.3%	115,5 k €	-37.9%	186,0 k €	+2.8%	181,0 k €	+5.7%	171,2 k €	+8.1%	158,4 k €	+6.6%	148,6 k €	+7.3%	138,5 k €	+2.9%	134,5 k €	+10.1%	122,2 k €	+9.1%	112,1 k €	+14.8%	97,6 k €	-5.1%	102,8 k €	+14.5%	89,8 k €	+17.1%	76,7 k €
Total assets	198,8 k €	+14.4%	173,8 k €	-10.3%	193,8 k €	+2.0%	190,0 k €	-1.7%	193,3 k €	-0.8%	194,9 k €	-15.2%	229,9 k €	+0.4%	229,0 k €	-0.8%	230,8 k €	-0.7%	232,4 k €	+8.1%	214,9 k €	-8.7%	235,4 k €	+1.3%	232,2 k €	-22.5%	299,6 k €	+29.7%	231,0 k €	+16.3%	198,6 k €	-23.3%	258,8 k €	-7.3%	279,3 k €	+12.5%	248,3 k €	+22.4%	202,9 k €
Cash	89,7 k €	+100%	44,9 k €	+25.0%	35,9 k €	+10.5%	32,5 k €	-48.2%	62,7 k €	-42.8%	109,8 k €	+0.1%	109,7 k €	+7.2%	102,3 k €	+92.4%	53,2 k €	-45.3%	97,1 k €	+77.4%	54,7 k €	+3.1%	53,1 k €	-11.7%	60,1 k €	-49.3%	118,6 k €	+51.9%	78,1 k €	+82.8%	42,7 k €	+69.2%	25,2 k €	-62.8%	67,9 k €	-38.8%	110,9 k €	+175%	40,3 k €
Debts	45,6 k €	-34.4%	69,5 k €	-25.6%	93,4 k €	+32.2%	70,7 k €	-7.2%	76,1 k €	-2.4%	78,0 k €	-31.9%	114,4 k €	+166%	43,0 k €	-13.8%	49,9 k €	-18.6%	61,3 k €	+8.4%	56,5 k €	-34.9%	86,8 k €	-7.5%	93,8 k €	-43.2%	165,1 k €	+51.8%	108,7 k €	+25.6%	86,6 k €	-46.3%	161,2 k €	-8.6%	176,5 k €	+11.3%	158,5 k €	+25.6%	126,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		4,5 ETP	-18.2%	5,5 ETP	-8.3%	6,0 ETP	-33.3%	9,0 ETP	+12.5%	8,0 ETP	-3.6%	8,3 ETP	-7.8%	9,0 ETP	+12.5%	8,0 ETP	-24.5%	10,6 ETP	-3.6%	11,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

CHRISTOPHE HIRSOUX

Director

Active

Ended mandates

GERARD HIRSOUX

Director

Ended

GERARD HIRSOUX

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/06/2026	18/06/2025	16/06/2024	23/06/2023	17/06/2022	26/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	13/06/2026	French	PDF
Micro model	31/12/2024	02/06/2025	18/06/2025	French	PDF
Micro model	31/12/2023	03/06/2024	16/06/2024	French	PDF
Micro model	31/12/2022	05/06/2023	23/06/2023	French	PDF
Micro model	31/12/2021	07/06/2022	17/06/2022	French	PDF
Micro model	31/12/2020	07/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	02/06/2020	28/10/2020	French	PDF
Micro model	31/12/2018	03/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	04/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	06/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	14/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

CHRISTOPHE HIRSOUX

Director

Active

Ended mandates

GERARD HIRSOUX

Director

Ended

GERARD HIRSOUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,9 k €↑
2024
Annual accounts 20243,9 k €↑
2023
Annual accounts 2023-31,3 k €↓
2022
Annual accounts 20222,1 k €↑
2021
Annual accounts 2021241,7 €↓
2020
Annual accounts 20201,5 k €↓
2019
Annual accounts 201914,5 k €↑
2018
Annual accounts 20185,0 k €↓
2017
Annual accounts 20179,8 k €↓
2016
Annual accounts 201612,8 k €↑
2015
Annual accounts 20159,8 k €↓
2014
Annual accounts 201410,1 k €↑
2013
Annual accounts 20133,9 k €↓
2012
Annual accounts 201212,3 k €↑
2011
Annual accounts 201110,2 k €↓
2010
Annual accounts 201014,5 k €↑
2009
Annual accounts 2009-5,2 k €↓
2008
Annual accounts 200813,0 k €↓
2007
Annual accounts 200713,1 k €↑
2006
Annual accounts 200610,2 k €
12/09/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HIRCONSTRUCT

Overview

What does HIRCONSTRUCT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline