d'OSSOGNE
0453.356.521 · rovalta.com · 21/09/2026
ACTIVE
d'OSSOGNE
Financial year 2025 · closed on 31/12/2025
Net result
54,8 k €
+1088.4% YoY
Gross margin
80,7 k €
+541.1% YoY
Equity
111,9 k €
+95.9% YoY
Overview
What does d'OSSOGNE do?
d'OSSOGNE is a Public limited company incorporated in 1994. Its registered office is in Thuin.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.356.521
Incorporation
01/09/1994
Legal form
Public limited company
Registered office
Rue de la Victoire(THL) 7
6536 Thuin · WallonieSee on map
6536 Thuin · WallonieSee on map
Contributed capital
30 987,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 80,7 k € | +541% | 12,6 k € | +131% | 5,4 k € | -34.1% | 8,3 k € | -77.2% | 36,1 k € | +458% | 6,5 k € | -16.7% | 7,8 k € | +20.4% | 6,5 k € | -40.3% | 10,8 k € | +32.8% | 8,1 k € | -28.5% | 11,4 k € | +39.6% | 8,1 k € | +75.3% | 4,6 k € | -36.0% | 7,3 k € | +42.1% | 5,1 k € | +15.2% | 4,4 k € | +12.6% | 3,9 k € | -51.2% | 8,1 k € |
| EBITDA | 78,1 k € | +660% | 10,3 k € | +229% | 3,1 k € | -49.5% | 6,2 k € | -81.9% | 34,1 k € | +667% | 4,4 k € | -23.8% | 5,8 k € | -9.6% | 6,5 k € | -38.2% | 10,4 k € | +28.5% | 8,1 k € | -28.5% | 11,4 k € | +60.2% | 7,1 k € | +52.8% | 4,6 k € | -23.0% | 6 k € | +118% | 2,8 k € | -37.5% | 4,4 k € | +12.6% | 3,9 k € | -46.5% | 7,4 k € |
| Operating result | 75 k € | +1074% | 6,4 k € | +453% | -1,8 k € | -398% | 606,5 € | -97.9% | 28,5 k € | +2130% | -1,4 k € | -434% | 420,8 € | -70.3% | 1,4 k € | -76.8% | 6,1 k € | +61.1% | 3,8 k € | -51.8% | 7,9 k € | +69.6% | 4,6 k € | +64.0% | 2,8 k € | +133% | 1,2 k € | +28.0% | 948,1 € | -63.7% | 2,6 k € | +23.5% | 2,1 k € | -59.4% | 5,2 k € |
| Net result | 54,8 k € | +1088% | 4,6 k € | +390% | -1,6 k € | -246% | 1,1 k € | -94.3% | 18,9 k € | +818% | -2,6 k € | -4349% | -59,1 € | -106% | 941 € | -73.1% | 3,5 k € | +40.3% | 2,5 k € | -48.7% | 4,9 k € | +54.6% | 3,1 k € | +183% | 1,1 k € | +385% | -390,4 € | +67.1% | -1,2 k € | -297% | -298,9 € | -288% | 159,2 € | -92.6% | 2,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 111,9 k € | +95.9% | 57,1 k € | +8.8% | 52,5 k € | -2.9% | 54,1 k € | -25.9% | 73 k € | +34.9% | 54,1 k € | -4.3% | 56,6 k € | -0.1% | 56,6 k € | +1.7% | 55,7 k € | +6.7% | 52,2 k € | +5.0% | 49,7 k € | +10.9% | 44,8 k € | +11.8% | 40,1 k € | +2.9% | 39 k € | -0.7% | 39,2 k € | -2.9% | 40,4 k € | -0.7% | 40,7 k € | +0.4% | 40,6 k € |
| Total assets | 137,8 k € | +111% | 65,4 k € | +13.7% | 57,6 k € | -37.0% | 91,4 k € | +2.5% | 89,1 k € | +34.0% | 66,5 k € | +1.7% | 65,4 k € | -8.8% | 71,7 k € | +1.3% | 70,8 k € | +4.9% | 67,5 k € | +5.9% | 63,7 k € | +11.0% | 57,4 k € | +9.7% | 52,3 k € | -3.4% | 54,2 k € | -10.9% | 60,8 k € | -2.9% | 62,6 k € | -2.8% | 64,4 k € | -2.7% | 66,3 k € |
| Cash | 118,5 k € | +292% | 30,3 k € | +70.8% | 17,7 k € | +37.9% | 12,8 k € | -55.9% | 29,1 k € | +1598% | 1,7 k € | -37.7% | 2,8 k € | -63.9% | 7,6 k € | +45.5% | 5,2 k € | +5827% | 88,4 € | -47.1% | 167,1 € | -80.3% | 849,3 € | – | – | – | – | – | – | ||||||
| Debts | 6,5 k € | -22.4% | 8,3 k € | +64.5% | 5,1 k € | -86.4% | 37,3 k € | +131% | 16,1 k € | +29.9% | 12,4 k € | +314% | 3 k € | -79.9% | 14,9 k € | 0.0% | 14,9 k € | -2.5% | 15,3 k € | +9.2% | 14 k € | +11.4% | 12,6 k € | +2.5% | 12,3 k € | -19.3% | 15,2 k € | -29.5% | 21,6 k € | -2.9% | 22,2 k € | -6.4% | 23,7 k € | -7.7% | 25,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 2 ended
Active mandates
CATHERINE LUYCKX
ActiveCHRISTINE BARBIER
ActiveCHRISTOPHE LUYCKX
ActiveVALERIE LUYCKX
ActiveEnded mandates
CHRISTOPHE LUYCKX
Endedj luyckx
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DOCTEUR COLONVAL● Active | 0632.662.110 |
TERAGRI LUYCKX● Active | 0824.363.012 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2026 | 30/07/2025 | 30/08/2024 | 28/08/2023 | 31/08/2022 | 29/09/2021 |
| General meeting | 01/05/2026 | 02/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/05/2026 | 25/08/2026 | French | |
| Micro model | 31/12/2024 | 02/05/2025 | 30/07/2025 | French | |
| Micro model | 31/12/2023 | 03/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 05/05/2023 | 28/08/2023 | French | |
| Micro model | 31/12/2021 | 06/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 07/05/2021 | 29/09/2021 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 30/09/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 31/12/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 26/09/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/10/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/10/2012 | 31/12/2012 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/10/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 22/09/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 24/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 2 ended
Active mandates
CATHERINE LUYCKX
ActiveCHRISTINE BARBIER
ActiveCHRISTOPHE LUYCKX
ActiveVALERIE LUYCKX
ActiveEnded mandates
CHRISTOPHE LUYCKX
Endedj luyckx
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/09/2021DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202554,8 k €↑
- 2024Annual accounts 20244,6 k €↑
- 2023Annual accounts 2023-1,6 k €↓
- 2022Annual accounts 20221,1 k €↓
- 2021Annual accounts 202118,9 k €↑
- 2020Annual accounts 2020-2,6 k €↓
- 2018Annual accounts 2018-59,1 €↓
- 2017Annual accounts 2017941 €↓
- 2016Annual accounts 20163,5 k €↑
- 2015Annual accounts 20152,5 k €↓
- 2014Annual accounts 20144,9 k €↑
- 2013Annual accounts 20133,1 k €↑
- 2012Annual accounts 20121,1 k €↑
- 2011Annual accounts 2011-390,4 €↑
- 2009Annual accounts 2009-1,2 k €↓
- 2008Annual accounts 2008-298,9 €↓
- 2007Annual accounts 2007159,2 €↓
- 2006Annual accounts 20062,1 k €
- 01/09/1994IncorporationPublic limited company