NORMAL SITUATION

CODEX

Export PDF

Financial year 2023 · closed on 31/03/2023

Net result

9,7 k €

-13.5% YoY

Revenue

33,8 k €

-46.3% YoY

Equity

101,5 k €

+10.6% YoY

Company — Normal situation.

What does CODEX do?

CODEX is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.365.924

Legal form

Private limited company

Contributed capital

115 750,00 €

Latest accounts

31/03/2023

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	33,8 k €	-46.3%	62,9 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	18,6 k €	-57.5%	43,9 k €	+73.7%	25,3 k €	+169%	-36,6 k €	-560%	8,0 k €	-74.2%	30,8 k €	+54.6%	19,9 k €	-17.4%	24,1 k €	-32.1%	35,5 k €	+403%	7,1 k €	-58.9%	17,2 k €	-32.8%	25,5 k €	+1649%	1,5 k €	-24.5%	1,9 k €	-97.8%	87,9 k €	+160%	33,9 k €
Operating result	7,7 k €	-54.6%	16,9 k €	+15.1%	14,7 k €	+131%	-47,5 k €	-1512%	-2,9 k €	-115%	19,9 k €	+398%	4,0 k €	-24.3%	5,3 k €	-69.7%	17,4 k €	+239%	-12,5 k €	-4952%	258,0 €	-97.5%	10,4 k €	+19370%	-54,0 €	+99.6%	-12,8 k €	-117%	74,6 k €	+271%	-43,6 k €
Net result	9,7 k €	-13.5%	11,3 k €	-14.6%	13,2 k €	+127%	-48,9 k €	-1408%	-3,2 k €	-116%	19,8 k €	+403%	3,9 k €	-24.6%	5,2 k €	-40.6%	8,8 k €	+191%	-9,7 k €	-26.9%	-7,6 k €	-494%	1,9 k €	+117%	-11,6 k €	-21.5%	-9,6 k €	-114%	68,3 k €	+236%	-50,2 k €
Balance sheet
Equity	101,5 k €	+10.6%	91,7 k €	+14.0%	80,5 k €	+19.6%	67,3 k €	-42.1%	116,2 k €	-2.7%	119,5 k €	+19.9%	99,7 k €	+4.1%	95,7 k €	+5.8%	90,5 k €	+10.8%	81,7 k €	-10.6%	91,4 k €	-7.7%	99,0 k €	+2.0%	97,1 k €	-10.7%	108,7 k €	-55.3%	243,2 k €	+39.1%	174,9 k €
Total assets	221,7 k €	-3.8%	230,4 k €	-10.4%	257,2 k €	-19.0%	317,7 k €	+15.4%	275,4 k €	-4.6%	288,8 k €	-5.8%	306,5 k €	-8.1%	333,5 k €	-2.7%	342,8 k €	-24.7%	455,2 k €	-2.5%	466,8 k €	+3.1%	452,9 k €	-4.3%	473,2 k €	-5.8%	502,5 k €	-1.7%	511,2 k €	+20.5%	424,1 k €
Cash	–		–		2,9 k €	+250%	831,8 €		–		575,5 €	-82.0%	3,2 k €	-71.0%	11,1 k €	-0.4%	11,1 k €	+4.3%	10,6 k €	+4.5%	10,2 k €	+5.4%	9,7 k €	+77.9%	5,4 k €	-77.0%	23,7 k €	+2494%	912,0 €	-83.5%	5,5 k €
Debts	120,2 k €	-13.3%	138,7 k €	-19.0%	171,3 k €	-31.6%	250,4 k €	+64.1%	152,6 k €	-6.3%	162,9 k €	-18.4%	199,7 k €	-13.2%	230,0 k €	-6.4%	245,8 k €	-33.8%	371,1 k €	-0.5%	373,1 k €	+5.9%	352,3 k €	-6.0%	374,9 k €	-4.7%	393,3 k €	+47.1%	267,4 k €	+10.1%	242,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+42.9%	0,7 ETP	+133%	0,3 ETP		–		–

Governance

Board of directors

Seen on filing of 31/03/2023 · 5 active · 7 ended

Active mandates

Jef Colruyt

Director

Active

Jo Willemyns

Director

Active

Kris Castelein

Director

Active

Stefaan Vandamme

Director

Active

Stefan Goethaert

Director

Active

Ended mandates

INNOVEX

Manager · since 27 novembre 2009 · 0431.519.841

Represented by Rita Olivier

Ended

INNOVEX

Manager · since 27 novembre 2009 · 0431.519.841

Represented by Rita Olivier

Ended

INNOVEX

Director · 0431.519.841

Represented by Rita Olivier

Ended

INNOVEX

Manager · 0431.519.841

Represented by Rita Olivier

Ended

Annual accounts

Full financial information

	2023	2022	2020	2019	2018	2017
Type of account	Full model	Full model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2022	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	31/03/2023	31/03/2022	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	21 months	12 months	12 months	12 months	12 months
Filing date	25/09/2023	04/10/2022	18/12/2020	20/12/2019	14/12/2018	19/12/2017
General meeting	08/09/2023	09/09/2022	27/11/2020	22/11/2019	23/11/2018	24/11/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

27 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2023	08/09/2023	25/09/2023	Dutch	PDF
Full model	31/03/2022	09/09/2022	04/10/2022	Dutch	PDF
Micro model	30/06/2020	27/11/2020	18/12/2020	Dutch	PDF
Micro model	30/06/2019	22/11/2019	20/12/2019	Dutch	PDF
Micro model	30/06/2018	23/11/2018	14/12/2018	Dutch	PDF
Micro model	30/06/2017	24/11/2017	19/12/2017	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	15/12/2016	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	17/12/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	15/12/2014	Dutch	PDF
Abridged model	30/06/2013	24/01/2014	12/02/2014	Dutch	PDF
Abridged model	30/06/2012	23/11/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	16/01/2012	14/02/2012	Dutch	PDF
Abridged model	30/06/2010	01/12/2010	01/02/2011	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	06/01/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	17/12/2008	Dutch	PDF
Abridged model	30/06/2007	23/11/2007	29/11/2007	Dutch	PDF
Abridged model	30/06/2006	24/11/2006	29/11/2006	Dutch	PDF
Abridged model	30/06/2005	25/11/2005	08/12/2005	Dutch	PDF
Abridged model	30/06/2004	26/11/2004	30/12/2004	Dutch	PDF
Abridged model	30/06/2003	28/11/2003	16/12/2003	Dutch	PDF
Abridged model	30/06/2002	22/11/2002	04/12/2002	Dutch	PDF
Abridged model	30/06/2001	23/11/2001	06/12/2001	Dutch	PDF
Abridged model	30/06/2000	24/11/2000	27/12/2000	Dutch	PDF
Abridged model	31/12/1998	26/10/1999	05/05/2000	Dutch	PDF

View all 27 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2023 · 5 active · 7 ended

Active mandates

Jef Colruyt

Director

Active

Jo Willemyns

Director

Active

Kris Castelein

Director

Active

Stefaan Vandamme

Director

Active

Stefan Goethaert

Director

Active

Ended mandates

INNOVEX

Manager · since 27 novembre 2009 · 0431.519.841

Represented by Rita Olivier

Ended

INNOVEX

Manager · since 27 novembre 2009 · 0431.519.841

Represented by Rita Olivier

Ended

INNOVEX

Director · 0431.519.841

Represented by Rita Olivier

Ended

INNOVEX

Manager · 0431.519.841

Represented by Rita Olivier

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution03/05/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring25/09/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/09/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/09/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Other05/07/2021
WIJZIGING RECHTSVORM - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/04/2021
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/03/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 20239,7 k €↓
2022
Annual accounts 202211,3 k €↓
2020
Annual accounts 202013,2 k €↑
2019
Annual accounts 2019-48,9 k €↓
2018
Annual accounts 2018-3,2 k €↓
2017
Annual accounts 201719,8 k €↑
2016
Annual accounts 20163,9 k €↓
2015
Annual accounts 20155,2 k €↓
2014
Annual accounts 20148,8 k €↑
2013
Annual accounts 2013-9,7 k €↓
2012
Annual accounts 2012-7,6 k €↓
2011
Annual accounts 20111,9 k €↑
2010
Annual accounts 2010-11,6 k €↓
2009
Annual accounts 2009-9,6 k €↓
2008
Annual accounts 200868,3 k €↑
2007
Annual accounts 2007-50,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CODEX

Overview

What does CODEX do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline