ACTIVE

SEDAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

27,7 k €

-68.9% YoY

Gross margin

64,6 k €

-46.4% YoY

Equity

-461,7 k €

+5.0% YoY

What does SEDAN do?

SEDAN is a Public limited company incorporated in 1994. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.378.592

Incorporation

14/09/1994

Legal form

Public limited company

Registered office

Rue d'Enghien 20
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

74 368,06 €

Latest accounts

31/12/2024

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	64,6 k €	-46.4%	120,4 k €	+22.6%	98,2 k €	+142%	40,5 k €	-0.1%	40,6 k €	-45.2%	74 k €	-27.7%	102,3 k €	+14.7%	89,2 k €	+302%	-44,2 k €	-167%	-16,5 k €	+70.2%	-55,5 k €	-114%	396,3 k €	+2.6%	386,2 k €	-15.8%	458,9 k €	+110%	218,8 k €	+29.8%	168,6 k €	-80.2%	851,1 k €	+937%	82 k €
EBITDA	56,6 k €	-50.4%	114,2 k €	+23.0%	92,8 k €	+164%	35,2 k €	+1.3%	34,7 k €	-49.5%	68,8 k €	-20.1%	86,1 k €	+23.1%	69,9 k €	+267%	-42 k €	+57.9%	-99,7 k €	+29.4%	-141,3 k €	-189%	158,8 k €	+33.3%	119,1 k €	-43.3%	210,2 k €	+62.2%	129,6 k €	+189%	44,9 k €	-32.5%	66,6 k €	+11.7%	59,6 k €
Operating result	42,9 k €	-56.6%	99 k €	+39.6%	70,9 k €	+452%	12,8 k €	+10.5%	11,6 k €	-73.0%	43 k €	-22.2%	55,3 k €	+127%	-204,2 k €	-121%	-92,6 k €	+49.8%	-184,5 k €	+4.7%	-193,7 k €	-275%	110,4 k €	+48.7%	74,2 k €	-32.0%	109,2 k €	-1.9%	111,3 k €	+303%	27,7 k €	-51.7%	57,3 k €	+15.8%	49,5 k €
Net result	27,7 k €	-68.9%	89 k €	+57.1%	56,7 k €	+4215%	-1,4 k €	+57.7%	-3,3 k €	-116%	20,3 k €	-41.6%	34,7 k €	+116%	-220,7 k €	-93.3%	-114,2 k €	+44.2%	-204,8 k €	+15.5%	-242,3 k €	-618%	46,8 k €	+448%	-13,4 k €	+45.9%	-24,8 k €	-141%	60 k €	+233%	18 k €	-47.8%	34,5 k €	-27.1%	47,4 k €
Balance sheet
Equity	-461,7 k €	+5.0%	-486,1 k €	+15.0%	-571,9 k €	+6.8%	-613,6 k €	-0.7%	-609 k €	-1.1%	-602,6 k €	+2.8%	-619,7 k €	+4.8%	-651,2 k €	-53.0%	-425,8 k €	-38.8%	-306,8 k €	-215%	-97,3 k €	-168%	143,6 k €	+75.1%	82 k €	+60.6%	51 k €	-32.7%	75,9 k €	+379%	15,8 k €	+822%	-2,2 k €	+94.0%	-36,7 k €
Total assets	353,7 k €	+7.5%	329 k €	-15.1%	387,4 k €	+0.5%	385,3 k €	-5.5%	407,6 k €	-5.4%	430,7 k €	-6.0%	458,4 k €	-6.9%	492,4 k €	-30.8%	711,6 k €	-17.6%	863,2 k €	-19.3%	1,1 M €	-3.0%	1,1 M €	-6.2%	1,2 M €	+78.5%	658,3 k €	+9.9%	599,2 k €	+36.7%	438,4 k €	-34.7%	671,5 k €	+162%	256 k €
Cash	4,1 k €		–		–		–		–		–		–		134 €		–		11,6 k €	+10.5%	10,5 k €	+239%	3,1 k €	-88.0%	25,9 k €	-67.8%	80,3 k €	+554%	12,3 k €	-36.4%	19,3 k €	-82.5%	110,4 k €	-32.4%	163,3 k €
Debts	803 k €	+0.2%	801,1 k €	-15.1%	943,7 k €	-2.4%	966,9 k €	-2.1%	987,7 k €	-2.0%	1 M €	-4.6%	1,1 M €	-5.3%	1,1 M €	+0.4%	1,1 M €	-1.6%	1,1 M €	+1.1%	1,1 M €	+32.4%	843,3 k €	-15.7%	1 M €	+84.5%	542,2 k €	+32.5%	409,4 k €	+4.8%	390,6 k €	-35.7%	607,2 k €	+111%	287,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		3,0 ETP	-37.5%	4,8 ETP	+20.0%	4,0 ETP	0.0%	4,0 ETP	+100%	2,0 ETP	-51.2%	4,1 ETP	-21.2%	5,2 ETP	+940%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

KALIFA MORGAN

Director · since 21 février 2017

Active

VIRGINIE ROGMANS

Director · since 21 février 2017

Active

Ended mandates

MORGAN KALIFA

Managing director · since 21 février 2017

Ended

DIANA JUDITH HOFMAIER-DEBRECZENI

Director · since 12 octobre 2015

Ended

CAN MARASLIGIL

Director · since 23 octobre 2009 · until 28 juin 2013

Ended

Abdullah MARASLIGIL

Managing director · since 12 septembre 2007 · until 21 mai 2013

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/10/2025	29/08/2024	27/10/2023	29/10/2022	31/08/2021	17/12/2020
General meeting	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021	19/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/05/2025	22/10/2025	French	PDF
Micro model	31/12/2023	21/05/2024	29/08/2024	French	PDF
Micro model	31/12/2022	16/05/2023	27/10/2023	French	PDF
Micro model	31/12/2021	17/05/2022	29/10/2022	French	PDF
Micro model	31/12/2020	18/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	19/05/2020	17/12/2020	French	PDF
Micro model	31/12/2018	21/05/2019	08/11/2019	French	PDF
Micro model	31/12/2017	15/05/2018	08/03/2019	French	PDF
Micro model	31/12/2016	26/06/2018	02/07/2018	French	PDF
Abridged model	31/12/2015	17/05/2016	02/07/2018	French	PDF
Abridged model	31/12/2014	19/05/2015	27/07/2018	French	PDF
Abridged model	31/12/2013	04/11/2014	18/11/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	10/08/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	07/07/2011	23/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/10/2008	27/10/2008	Dutch	PDF
Abridged model	31/12/2006	20/05/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

KALIFA MORGAN

Director · since 21 février 2017

Active

VIRGINIE ROGMANS

Director · since 21 février 2017

Active

Ended mandates

MORGAN KALIFA

Managing director · since 21 février 2017

Ended

DIANA JUDITH HOFMAIER-DEBRECZENI

Director · since 12 octobre 2015

Ended

CAN MARASLIGIL

Director · since 23 octobre 2009 · until 28 juin 2013

Ended

Abdullah MARASLIGIL

Managing director · since 12 septembre 2007 · until 21 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/04/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office07/03/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/12/2009
ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/03/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/03/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/09/2007
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202427,7 k €↓
2023
Annual accounts 202389 k €↑
2022
Annual accounts 202256,7 k €↑
2021
Annual accounts 2021-1,4 k €↑
2020
Annual accounts 2020-3,3 k €↓
2019
Annual accounts 201920,3 k €↓
2018
Annual accounts 201834,7 k €↑
2017
Annual accounts 2017-220,7 k €↓
2016
Annual accounts 2016-114,2 k €↑
2015
Annual accounts 2015-204,8 k €↑
2014
Annual accounts 2014-242,3 k €↓
2013
Annual accounts 201346,8 k €↑
2012
Annual accounts 2012-13,4 k €↑
2011
Annual accounts 2011-24,8 k €↓
2010
Annual accounts 201060 k €↑
2009
Annual accounts 200918 k €↓
2008
Annual accounts 200834,5 k €↓
2007
Annual accounts 200747,4 k €
14/09/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEDAN

Overview

What does SEDAN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline