ACTIVE

CLIPPER

Financial year 2024 · closed on 31/12/2024
Net result
9 k €
+118.2% YoY
Gross margin
90,1 k €
+17.1% YoY
Equity
627,1 k €
+1.5% YoY
Workforce
0,0 ETP

What does CLIPPER do?

CLIPPER is a Private limited company incorporated in 1994. Its main activity is: Information service activities. Its registered office is in Leuven.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.382.948
Incorporation
19/09/1994
Legal form
Private limited company
Registered office
Tweekleinewegenstraat 27 box 2
3001 Leuven · FlandreSee on map
Contributed capital
30 986,69 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120182017201620152014201320122011201020092008
Income statement
Gross margin90,1 k €76,9 k €89,1 k €88,2 k €194,3 k €198,4 k €88 k €41,9 k €172,1 k €227,5 k €221,3 k €139,9 k €107,6 k €55,6 k €46 k €
EBITDA82,2 k €68 k €79,7 k €57,5 k €171,9 k €174,8 k €80,7 k €35,9 k €167,8 k €223,6 k €217,9 k €137,6 k €105,4 k €51,9 k €42,2 k €
Operating result17,2 k €8 k €36,4 k €14,8 k €126,5 k €124 k €24,9 k €-19,5 k €84,5 k €198,2 k €191,5 k €107,4 k €80,2 k €30 k €14,9 k €
Net result9 k €4,1 k €30,2 k €9,4 k €81 k €79,9 k €-4,5 k €-50,9 k €55,1 k €133,5 k €131,2 k €73,7 k €55,4 k €21,8 k €11,8 k €
Balance sheet
Equity627,1 k €618,1 k €614 k €583,9 k €475,1 k €566,8 k €486,9 k €491,4 k €542,4 k €314,5 k €373 k €241,8 k €168,1 k €112,7 k €90,9 k €
Total assets1,4 M €1,3 M €1,3 M €1,2 M €1,3 M €1,2 M €1,1 M €1,1 M €1,2 M €818,8 k €654,5 k €536,4 k €517 k €452,4 k €412,6 k €
Cash86,3 k €130,8 k €359,7 k €347,5 k €369,1 k €228,8 k €118,7 k €152,2 k €194,9 k €132,2 k €143,3 k €86,5 k €60,8 k €6,1 k €5,7 k €
Debts775,9 k €495,9 k €468,7 k €466,6 k €722,8 k €510,8 k €516,4 k €513,8 k €581,1 k €504,3 k €281,5 k €294,6 k €349 k €339,4 k €321,6 k €
Other
Workforce0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

HEIDI KETSMAN

Director

Active

Ended mandates

HEIDI KETSMAN

Manager · since 01 octobre 2000

Ended
PIET MULLER

Manager · since 06 juin 1997 · until 04 novembre 2016

Ended
PIET MULLER

Manager · since 06 juin 1997

Ended
HEIDI KETSMAN

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
CLIPPER ReizenActive
1004.601.878
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/05/202523/05/202431/05/202331/05/202225/06/202128/07/2020
General meeting17/05/202522/05/202415/05/202315/05/202215/05/202115/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202417/05/202526/05/2025DutchPDF
Abridged model31/12/202322/05/202423/05/2024DutchPDF
Abridged model31/12/202215/05/202331/05/2023DutchPDF
Abridged model31/12/202115/05/202231/05/2022DutchPDF
Abridged model31/12/202015/05/202125/06/2021DutchPDF
Abridged model31/12/201915/05/202028/07/2020DutchPDF
Abridged model31/12/201815/05/201927/09/2019DutchPDF
Abridged model31/12/201715/05/201831/07/2018DutchPDF
Abridged model31/12/201615/05/201728/08/2017DutchPDF
Abridged model31/12/201515/05/201630/09/2016DutchPDF
Abridged model31/12/201415/05/201531/08/2015DutchPDF
Abridged model31/12/201315/05/201428/08/2014DutchPDF
Abridged model31/12/201215/05/201330/09/2013DutchPDF
Abridged model31/12/201115/05/201229/08/2012DutchPDF
Abridged modelCorrection31/12/201015/05/201129/09/2011DutchPDF
Abridged model31/12/201015/05/201124/08/2011DutchPDF
Abridged model31/12/200915/05/201031/08/2010DutchPDF
Abridged model31/12/200815/05/200931/08/2009DutchPDF
Abridged model31/12/200715/05/200827/08/2008DutchPDF
Abridged model31/12/200615/05/200709/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

HEIDI KETSMAN

Director

Active

Ended mandates

HEIDI KETSMAN

Manager · since 01 octobre 2000

Ended
PIET MULLER

Manager · since 06 juin 1997 · until 04 novembre 2016

Ended
PIET MULLER

Manager · since 06 juin 1997

Ended
HEIDI KETSMAN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/02/2024
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Capital / shares20/07/2018
    KAPITAAL - AANDELEN
    PDF
  • Mandates05/05/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/04/2014
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20249 k €
  2. 2023
    Annual accounts 20234,1 k €
  3. 2022
    Annual accounts 202230,2 k €
  4. 2021
    Annual accounts 20219,4 k €
  5. 2018
    Annual accounts 201881 k €
  6. 2017
    Annual accounts 201779,9 k €
  7. 2016
    Annual accounts 2016-4,5 k €
  8. 2015
    Annual accounts 2015-50,9 k €
  9. 2014
    Annual accounts 201455,1 k €
  10. 2013
    Annual accounts 2013133,5 k €
  11. 2012
    Annual accounts 2012131,2 k €
  12. 2011
    Annual accounts 201173,7 k €
  13. 2010
    Annual accounts 201055,4 k €
  14. 2009
    Annual accounts 200921,8 k €
  15. 2008
    Annual accounts 200811,8 k €
  16. 19/09/1994
    IncorporationPrivate limited company