ACTIVE

EMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,1 k €

-61.1% YoY

Gross margin

30,4 k €

-45.2% YoY

Equity

119 k €

-43.8% YoY

What does EMO do?

EMO is a Private limited company incorporated in 1994. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Malmedy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.392.054

Incorporation

07/09/1994

Legal form

Private limited company

Registered office

Mont-Route des Trôs Marèts 11
4960 Malmedy · WallonieSee on map

Contributed capital

19 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	30,4 k €	-45.2%	55,5 k €	+47.2%	37,7 k €	+18.3%	31,9 k €	+11.9%	28,5 k €	-17.3%	34,5 k €	-10.9%	38,7 k €	+21.3%	31,9 k €	-10.0%	35,4 k €	+23.8%	28,6 k €	-39.5%	47,3 k €	-16.4%	56,6 k €	-26.6%	77,1 k €	+5.8%	72,9 k €	+4.2%	70 k €	+35.2%	51,8 k €	-33.2%	77,6 k €	-8.2%	84,5 k €	-48.8%	165,1 k €
EBITDA	25,6 k €	-47.1%	48,4 k €	+45.1%	33,4 k €	+19.9%	27,8 k €	+14.2%	24,4 k €	-21.6%	31,1 k €	-11.1%	35 k €	+24.3%	28,2 k €	-11.7%	31,9 k €	+27.1%	25,1 k €	-42.7%	43,8 k €	-17.4%	53 k €	-28.1%	73,8 k €	+5.8%	69,7 k €	+4.2%	66,9 k €	+38.8%	48,2 k €	-34.9%	74,1 k €	-8.7%	81,1 k €	-49.9%	161,7 k €
Operating result	14,6 k €	-36.3%	22,9 k €	+191%	7,9 k €	+200%	-7,9 k €	+30.5%	-11,3 k €	-145%	-4,6 k €	-525%	-738,8 €	+90.2%	-7,6 k €	-178%	-2,7 k €	+79.0%	-13 k €	-312%	6,1 k €	-66.3%	18,2 k €	-53.3%	39 k €	+11.6%	34,9 k €	+8.8%	32,1 k €	+194%	10,9 k €	-69.1%	35,3 k €	-16.6%	42,4 k €	-65.6%	123 k €
Net result	11,1 k €	-61.1%	28,5 k €	+437%	5,3 k €	+169%	-7,7 k €	+31.1%	-11,2 k €	-141%	-4,6 k €	-515%	-753,8 €	+90.1%	-7,6 k €	-178%	-2,7 k €	+79.0%	-13 k €	-590%	2,7 k €	-85.5%	18,3 k €	-45.1%	33,4 k €	-1.9%	34,1 k €	+5.9%	32,2 k €	+212%	10,3 k €	-68.5%	32,7 k €	-1.1%	33,1 k €	-60.5%	83,9 k €
Balance sheet
Equity	119 k €	-43.8%	211,5 k €	-44.8%	383,2 k €	+1.4%	377,9 k €	-2.0%	385,6 k €	-2.8%	396,8 k €	-1.2%	401,4 k €	-0.2%	402,2 k €	-1.8%	409,8 k €	-11.4%	462,5 k €	-12.0%	525,5 k €	+0.5%	522,9 k €	+1.6%	514,5 k €	+0.7%	511,1 k €	+0.8%	507 k €	+0.4%	504,8 k €	-1.9%	514,5 k €	+3.0%	499,7 k €	+7.1%	466,7 k €
Total assets	192,3 k €	-53.5%	413,6 k €	+6.7%	387,6 k €	+0.9%	384,3 k €	-1.2%	388,8 k €	-2.8%	399,9 k €	-1.3%	405,2 k €	-1.5%	411,4 k €	-12.5%	470,3 k €	-10.2%	523,4 k €	-4.1%	545,6 k €	+0.1%	545,2 k €	-3.1%	562,5 k €	+1.3%	555,2 k €	+1.2%	548,8 k €	+2.4%	536 k €	-5.5%	567,4 k €	-7.0%	610,5 k €	-5.0%	642,4 k €
Cash	33,4 k €	-36.0%	52,2 k €	-83.5%	316,5 k €	+10.8%	285,7 k €	+11.2%	256,9 k €	+10.7%	232,1 k €	+14.9%	202 k €	+16.8%	172,9 k €	-14.1%	201,3 k €	-5.8%	213,7 k €	+4.5%	204,6 k €	+26.1%	162,3 k €	+65.5%	98,1 k €	+80.3%	54,4 k €	-41.7%	93,3 k €	+91.8%	48,7 k €	+87.4%	26 k €	+138%	10,9 k €	-76.6%	46,6 k €
Debts	73,4 k €	-63.7%	202 k €	+5749%	3,5 k €	-23.4%	4,5 k €	+229%	1,4 k €	-6.0%	1,5 k €	-28.8%	2 k €	-73.0%	7,6 k €	-87.1%	58,9 k €	-0.7%	59,3 k €	+231%	17,9 k €	-13.7%	20,7 k €	-55.3%	46,4 k €	+8.8%	42,7 k €	+5.4%	40,5 k €	+38.0%	29,3 k €	-42.4%	50,9 k €	-53.2%	108,8 k €	-37.7%	174,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

KARL STEINER

Director

Active

SONJA STEINER

Director · until 08 décembre 2025

Active

Ended mandates

Sola KRINGELS

Director · since 07 septembre 1994

Ended

Sola KRINGELS

Manager · since 07 septembre 1994

Ended

Walter STEINER

Director · since 07 septembre 1994 · until 06 septembre 2020

Ended

Walter STEINER

Manager · since 07 septembre 1994

Ended

At this address

Other companies at this address

Company	CBE no.
SOKA● Active	0437.895.315
STEINER et Cie● Active	0413.674.514

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	30/06/2025	09/01/2024	25/01/2023	28/01/2022	27/01/2021
General meeting	12/06/2026	12/06/2025	18/12/2023	09/01/2023	20/12/2021	20/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	17/07/2026	French	PDF
Micro model	31/12/2024	12/06/2025	30/06/2025	French	PDF
Micro model	30/06/2023	18/12/2023	09/01/2024	French	PDF
Micro model	30/06/2022	09/01/2023	25/01/2023	French	PDF
Micro model	30/06/2021	20/12/2021	28/01/2022	French	PDF
Micro model	30/06/2020	20/12/2020	27/01/2021	French	PDF
Micro model	30/06/2019	19/11/2019	04/12/2019	French	PDF
Micro model	30/06/2018	20/11/2018	09/01/2019	French	PDF
Micro model	30/06/2017	21/11/2017	21/12/2017	French	PDF
Abridged model	30/06/2016	15/11/2016	22/11/2016	French	PDF
Abridged model	30/06/2015	17/11/2015	01/12/2015	French	PDF
Abridged model	30/06/2014	18/11/2014	01/12/2014	French	PDF
Abridged model	30/06/2013	19/11/2013	25/11/2013	French	PDF
Abridged model	30/06/2012	20/11/2012	04/12/2012	French	PDF
Abridged model	30/06/2011	15/11/2011	07/12/2011	French	PDF
Abridged model	30/06/2010	16/11/2010	08/12/2010	French	PDF
Abridged model	30/06/2009	17/11/2009	03/12/2009	French	PDF
Abridged model	30/06/2008	18/11/2008	05/12/2008	French	PDF
Abridged model	30/06/2007	20/11/2007	10/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

KARL STEINER

Director

Active

SONJA STEINER

Director · until 08 décembre 2025

Active

Ended mandates

Sola KRINGELS

Director · since 07 septembre 1994

Ended

Sola KRINGELS

Manager · since 07 septembre 1994

Ended

Walter STEINER

Director · since 07 septembre 1994 · until 06 septembre 2020

Ended

Walter STEINER

Manager · since 07 septembre 1994

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office14/02/2024
SIEGE SOCIAL
PDF
Mandates17/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates11/04/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office02/08/2013
SIEGE SOCIAL
PDF
Mandates14/06/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,1 k €↓
2024
Annual accounts 202428,5 k €↑
2023
Annual accounts 20235,3 k €↑
2022
Annual accounts 2022-7,7 k €↑
2021
Annual accounts 2021-11,2 k €↓
2020
Annual accounts 2020-4,6 k €↓
2019
Annual accounts 2019-753,8 €↑
2018
Annual accounts 2018-7,6 k €↓
2017
Annual accounts 2017-2,7 k €↑
2016
Annual accounts 2016-13 k €↓
2015
Annual accounts 20152,7 k €↓
2014
Annual accounts 201418,3 k €↓
2013
Annual accounts 201333,4 k €↓
2012
Annual accounts 201234,1 k €↑
2011
Annual accounts 201132,2 k €↑
2010
Annual accounts 201010,3 k €↓
2009
Annual accounts 200932,7 k €↓
2008
Annual accounts 200833,1 k €↓
2007
Annual accounts 200783,9 k €
07/09/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMO

Overview

What does EMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline