SERNAT
0453.416.701 · rovalta.com · 21/09/2026
ACTIVE
SERNAT
Financial year 2025 · closed on 31/12/2025
Net result
4,2 k €
+164.1% YoY
Gross margin
338,6 k €
+7.2% YoY
Equity
288,9 k €
+1.5% YoY
Overview
What does SERNAT do?
SERNAT is a Private limited company incorporated in 1994. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Knokke-Heist.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.416.701
Incorporation
13/09/1994
Legal form
Private limited company
Registered office
Graaf Jansdijk 270
8300 Knokke-Heist · FlandreSee on map
8300 Knokke-Heist · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 338,6 k € | +7.2% | 315,8 k € | -4.6% | 330,9 k € | +9.2% | 302,9 k € | +93.6% | 156,4 k € | -33.2% | 234 k € | -14.1% | 272,4 k € | -14.0% | 316,9 k € | +3.5% | 306,1 k € | +1.4% | 302 k € | +47.1% | 205,3 k € | -16.7% | 246,4 k € | +28.9% | 191,1 k € | -5.0% | 201,3 k € | -4.9% | 211,6 k € | -1.7% | 215,3 k € | +21.7% | 176,9 k € | -4.1% | 184,5 k € | +14.3% | 161,5 k € |
| EBITDA | 48,7 k € | +33.4% | 36,5 k € | -65.8% | 106,8 k € | -9.3% | 117,8 k € | +302% | 29,3 k € | -12.0% | 33,3 k € | -59.7% | 82,7 k € | -42.6% | 144,1 k € | -4.3% | 150,6 k € | -1.1% | 152,3 k € | +250% | 43,5 k € | -51.7% | 90 k € | +124% | 40,2 k € | -41.5% | 68,6 k € | -14.4% | 80,2 k € | -0.8% | 80,8 k € | +54.1% | 52,4 k € | -24.1% | 69,1 k € | -0.7% | 69,6 k € |
| Operating result | 15,5 k € | +255% | 4,4 k € | -94.3% | 76,7 k € | -16.2% | 91,6 k € | +1565% | 5,5 k € | +1664% | 311,9 € | -99.4% | 49,5 k € | -46.9% | 93,2 k € | -5.0% | 98,1 k € | +7.9% | 90,9 k € | +1325% | 6,4 k € | -88.5% | 55,6 k € | +871% | -7,2 k € | -129% | 25,1 k € | -31.9% | 36,8 k € | -3.8% | 38,3 k € | +295% | 9,7 k € | -33.4% | 14,5 k € | -4.9% | 15,3 k € |
| Net result | 4,2 k € | +164% | -6,6 k € | -113% | 50,1 k € | -36.6% | 79,1 k € | +11142% | 703,3 € | +108% | -9,3 k € | -136% | 25,7 k € | -50.4% | 51,8 k € | -2.7% | 53,2 k € | +9.8% | 48,5 k € | +5413% | -912 € | -102% | 36,7 k € | +307% | -17,7 k € | -315% | 8,3 k € | -57.1% | 19,3 k € | -16.4% | 23,1 k € | +380% | -8,2 k € | -106% | -4 k € | +61.8% | -10,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 288,9 k € | +1.5% | 284,7 k € | -2.3% | 291,3 k € | +20.8% | 241,2 k € | +48.8% | 162,1 k € | -25.4% | 217,3 k € | -4.1% | 226,6 k € | +12.8% | 200,9 k € | +34.7% | 149,2 k € | +55.4% | 96 k € | +102% | 47,5 k € | -1.9% | 48,4 k € | +311% | 11,8 k € | -60.1% | 29,5 k € | +38.9% | 21,2 k € | -11.4% | 24 k € | +2581% | 893,9 € | -90.2% | 9,1 k € | -30.4% | 13,1 k € |
| Total assets | 472,8 k € | -3.5% | 489,8 k € | -22.2% | 629,4 k € | +8.4% | 580,8 k € | +12.3% | 517,3 k € | -12.2% | 589 k € | -5.7% | 624,3 k € | -2.3% | 639 k € | +4.1% | 613,8 k € | +3.9% | 591 k € | +164% | 224,1 k € | -3.1% | 231,2 k € | +3.6% | 223,3 k € | -20.2% | 279,7 k € | -7.1% | 301,2 k € | -4.6% | 315,9 k € | -4.6% | 331,1 k € | -11.3% | 373,2 k € | -6.8% | 400,6 k € |
| Cash | 112,6 k € | +1.5% | 110,9 k € | -48.9% | 217,3 k € | +16.9% | 185,8 k € | +50.6% | 123,4 k € | -25.6% | 165,9 k € | -15.1% | 195,4 k € | +11.7% | 174,9 k € | +48.0% | 118,2 k € | +71.0% | 69,2 k € | +19.2% | 58 k € | -39.4% | 95,7 k € | +45.2% | 65,9 k € | -32.3% | 97,3 k € | +34.1% | 72,5 k € | +18.9% | 61 k € | +306% | 15 k € | -34.2% | 22,8 k € | +52.8% | 14,9 k € |
| Debts | 183,6 k € | -8.4% | 200,6 k € | -38.8% | 327,5 k € | -1.8% | 333,5 k € | -5.3% | 352,1 k € | -4.5% | 368,6 k € | -6.7% | 395 k € | -9.2% | 434,9 k € | -6.4% | 464,6 k € | -6.1% | 495 k € | +180% | 176,5 k € | -3.3% | 182,6 k € | -13.7% | 211,5 k € | -15.5% | 250,2 k € | -10.6% | 280 k € | -4.1% | 291,9 k € | -11.4% | 329,4 k € | -9.5% | 364,1 k € | -6.0% | 387,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 4,4 ETP | -2.2% | 4,5 ETP | +9.8% | 4,1 ETP | -2.4% | 4,2 ETP | +5.0% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | +2.6% | 3,9 ETP | +2.6% | 3,8 ETP | +5.6% | 3,6 ETP | -7.7% | 3,9 ETP | 0.0% | 3,9 ETP | +2.6% | 3,8 ETP | 0.0% | 3,8 ETP | +8.6% | 3,5 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Nathalie Gheyle
ActiveEnded mandates
Nathalie Gheyle
EndedNathalie Gheyle
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BRASSERIE ANDRÉ● Liquidation | 0454.156.374 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 26/09/2025 | 24/07/2024 | 27/07/2023 | 07/06/2022 | 16/07/2021 |
| General meeting | 30/06/2026 | 31/08/2025 | 28/06/2024 | 30/06/2023 | 01/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 30/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 31/08/2025 | 26/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 24/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 27/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/06/2022 | 07/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 16/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/07/2020 | 01/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/07/2019 | 26/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 20/08/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/08/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 05/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 24/07/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/08/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/05/2013 | 18/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/10/2012 | 31/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/09/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 27/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/08/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/05/2007 | 10/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Nathalie Gheyle
ActiveEnded mandates
Nathalie Gheyle
EndedNathalie Gheyle
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,2 k €↑
- 2024Annual accounts 2024-6,6 k €↓
- 2023Annual accounts 202350,1 k €↓
- 2022Annual accounts 202279,1 k €↑
- 2021Annual accounts 2021703,3 €↑
- 2019Annual accounts 2019-9,3 k €↓
- 2018Annual accounts 201825,7 k €↓
- 2017Annual accounts 201751,8 k €↓
- 2016Annual accounts 201653,2 k €↑
- 2015Annual accounts 201548,5 k €↑
- 2014Annual accounts 2014-912 €↓
- 2013Annual accounts 201336,7 k €↑
- 2012Annual accounts 2012-17,7 k €↓
- 2011Annual accounts 20118,3 k €↓
- 2010Annual accounts 201019,3 k €↓
- 2009Annual accounts 200923,1 k €↑
- 2008Annual accounts 2008-8,2 k €↓
- 2007Annual accounts 2007-4 k €↑
- 2006Annual accounts 2006-10,4 k €
- 13/09/1994IncorporationPrivate limited company