ACTIVE

MENUISOL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

70,0 k €

+5.3% YoY

Gross margin

1,2 M €

+5.0% YoY

Equity

711,1 k €

+5.2% YoY

Workforce

11,7 ETP

+6.4% YoY

What does MENUISOL do?

MENUISOL is a Public limited company incorporated in 1994. Its registered office is in Namur. It employs on average 11,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.418.085

Incorporation

29/09/1994

Legal form

Public limited company

Registered office

Rue de l'Energie(RH) 7 box 1
5020 Namur · WallonieSee on map

Contributed capital

247 893,52 €

Latest accounts

31/12/2025

Average workforce

11,7 ETP

Joint committees (4)

124
12400
20000
218

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+5.0%	1,2 M €	+19.6%	995,4 k €	+5.0%	948,3 k €	+11.8%	848,4 k €	+20.7%	703,0 k €	+16.6%	603,1 k €	+9.4%	551,2 k €	+11.4%	495,0 k €	+17.2%	422,5 k €	+15.2%	366,8 k €	+95.3%	187,8 k €	+13.3%	165,8 k €	+9.4%	151,5 k €	+4.2%	145,4 k €	+22.9%	118,3 k €	+29.5%	91,4 k €	+40.7%	65,0 k €
EBITDA	442,6 k €	-7.7%	479,6 k €	+73.0%	277,2 k €	+21.7%	227,8 k €	-11.4%	257,1 k €	+19.7%	214,8 k €	+30.8%	164,2 k €	+48.3%	110,8 k €	+325%	26,1 k €	-30.8%	37,7 k €	-61.0%	96,6 k €	+226%	29,6 k €	+46.5%	20,2 k €	+33.7%	15,1 k €	+5.8%	14,3 k €	-20.4%	18,0 k €	+15.8%	15,5 k €	-24.0%	20,4 k €
Operating result	265,9 k €	+7.0%	248,4 k €	+116%	115,3 k €	+24.9%	92,3 k €	-37.9%	148,4 k €	-11.0%	166,8 k €	+54.6%	107,9 k €	+162%	41,2 k €	+2320%	-1,9 k €	-131%	6,0 k €	-87.6%	48,6 k €	+424%	9,3 k €	+40.9%	6,6 k €	+763%	-992,1 €	+57.6%	-2,3 k €	-208%	2,2 k €	-71.0%	7,5 k €	-25.4%	10,0 k €
Net result	70,0 k €	+5.3%	66,5 k €	+424%	12,7 k €	+2099%	577,0 €	-99.6%	130,7 k €	+69.6%	77,1 k €	-12.4%	87,9 k €	+99.8%	44,0 k €	+300%	11,0 k €	+1175%	862,4 €	-98.3%	50,2 k €	+5165%	952,5 €	-83.6%	5,8 k €	+323%	-2,6 k €	+51.2%	-5,4 k €	-453%	1,5 k €	-85.2%	10,2 k €	-69.8%	33,9 k €
Balance sheet
Equity	711,1 k €	+5.2%	675,9 k €	+10.9%	609,4 k €	-9.9%	676,5 k €	+5.7%	639,9 k €	+75.0%	365,7 k €	+26.7%	288,6 k €	+43.8%	200,7 k €	+28.1%	156,7 k €	+7.5%	145,7 k €	+0.6%	144,8 k €	+53.0%	94,7 k €	+1.0%	93,7 k €	+6.6%	87,9 k €	-2.9%	90,5 k €	-5.6%	95,9 k €	+1.6%	94,4 k €	+12.2%	84,1 k €
Total assets	3,7 M €	-2.2%	3,8 M €	+14.9%	3,3 M €	-5.4%	3,5 M €	+1.2%	3,5 M €	+272%	930,0 k €	-7.0%	1,0 M €	+51.3%	661,1 k €	+13.2%	583,9 k €	+3.8%	562,7 k €	+79.7%	313,1 k €	-15.0%	368,4 k €	+41.4%	260,6 k €	-11.8%	295,5 k €	+31.9%	224,1 k €	-10.9%	251,6 k €	-6.6%	269,2 k €	+1.6%	264,9 k €
Cash	386,6 k €	-37.9%	622,8 k €	+674%	80,5 k €	-75.2%	325,0 k €	+17.7%	276,0 k €	+12.3%	245,8 k €	+39.2%	176,6 k €	+20.9%	146,0 k €	-6.3%	155,9 k €	+8.8%	143,3 k €	+329%	33,4 k €	+580%	4,9 k €	-87.8%	40,1 k €	+2359%	1,6 k €	-84.9%	10,8 k €	+339%	2,5 k €	-95.2%	50,7 k €	+430%	9,6 k €
Debts	2,9 M €	-3.5%	3,0 M €	+12.7%	2,7 M €	-4.3%	2,8 M €	+0.2%	2,8 M €	+401%	561,3 k €	-20.7%	707,7 k €	+53.7%	460,4 k €	+7.8%	427,2 k €	+2.5%	416,7 k €	+148%	168,3 k €	-38.5%	273,7 k €	+64.0%	166,9 k €	-19.6%	207,6 k €	+55.4%	133,6 k €	-14.2%	155,7 k €	-11.0%	174,8 k €	-3.3%	180,8 k €
Other
Workforce	11,7 ETP	+6.4%	11,0 ETP	-2.7%	11,3 ETP	-8.1%	12,3 ETP	+15.0%	10,7 ETP	+8.1%	9,9 ETP	+2.1%	9,7 ETP	+12.8%	8,6 ETP	+4.9%	8,2 ETP	+5.1%	7,8 ETP	+52.9%	5,1 ETP	+34.2%	3,8 ETP	-2.6%	3,9 ETP	-2.5%	4,0 ETP	0.0%	4,0 ETP	+17.6%	3,4 ETP	+13.3%	3,0 ETP	+50.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

Florian Melange

Director · since 06 juillet 2023 · until 06 juillet 2029

Active

Julie Henry

Director · since 06 juillet 2023 · until 06 juillet 2029

Active

Ended mandates

Florian MELANGE

Managing director · since 07 juillet 2023 · until 07 juillet 2029

Ended

Julie HENRY

Managing director · since 07 juillet 2023 · until 07 juillet 2029

Ended

Florian MELANGE

Director · since 18 septembre 2020 · until 02 mai 2026

Ended

Florian MELANGE

Managing director · since 18 septembre 2020 · until 02 mai 2026

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	27/08/2025	22/07/2024	03/07/2023	27/07/2022	24/08/2021
General meeting	02/05/2026	03/05/2025	04/05/2024	06/05/2023	07/05/2022	01/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/05/2026	03/06/2026	French	PDF
Abridged model	31/12/2024	03/05/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	04/05/2024	22/07/2024	French	PDF
Abridged model	31/12/2022	06/05/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	07/05/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	01/05/2021	24/08/2021	French	PDF
Abridged model	31/12/2019	02/05/2020	21/08/2020	French	PDF
Abridged model	31/12/2018	04/05/2019	08/08/2019	French	PDF
Abridged model	31/12/2017	05/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	06/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	07/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	02/05/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	13/05/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	23/07/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	03/05/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

Florian Melange

Director · since 06 juillet 2023 · until 06 juillet 2029

Active

Julie Henry

Director · since 06 juillet 2023 · until 06 juillet 2029

Active

Ended mandates

Florian MELANGE

Managing director · since 07 juillet 2023 · until 07 juillet 2029

Ended

Julie HENRY

Managing director · since 07 juillet 2023 · until 07 juillet 2029

Ended

Florian MELANGE

Director · since 18 septembre 2020 · until 02 mai 2026

Ended

Florian MELANGE

Managing director · since 18 septembre 2020 · until 02 mai 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/09/2025
SIEGE SOCIAL
PDF
Mandates11/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/09/2018
DEMISSIONS, NOMINATIONS
PDF
Other05/04/2017
OBJET
PDF
Mandates11/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates02/05/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202570,0 k €↑
2024
Annual accounts 202466,5 k €↑
2023
Annual accounts 202312,7 k €↑
2022
Annual accounts 2022577,0 €↓
2021
Annual accounts 2021130,7 k €↑
2018
Annual accounts 201877,1 k €↓
2017
Annual accounts 201787,9 k €↑
2016
Annual accounts 201644,0 k €↑
2015
Annual accounts 201511,0 k €↑
2014
Annual accounts 2014862,4 €↓
2013
Annual accounts 201350,2 k €↑
2012
Annual accounts 2012952,5 €↓
2011
Annual accounts 20115,8 k €↑
2010
Annual accounts 2010-2,6 k €↑
2009
Annual accounts 2009-5,4 k €↓
2008
Annual accounts 20081,5 k €↓
2007
Annual accounts 200710,2 k €↓
2006
Annual accounts 200633,9 k €
29/09/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MENUISOL

Overview

What does MENUISOL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline