SMART OFFICES
0453.432.636 · rovalta.com · 23/09/2026
ACTIVE
SMART OFFICES
Financial year 2025 · closed on 31/12/2025
Net result
-189,2 k €
-1090.7% YoY
Gross margin
149,8 k €
-58.6% YoY
Equity
-612 k €
-44.8% YoY
Workforce
3,9 ETP
-17.0% YoY
Overview
What does SMART OFFICES do?
SMART OFFICES is a Public limited company incorporated in 1993. Its registered office is in Dilsen-Stokkem. It employs on average 3,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.432.636
Incorporation
02/01/1993
Legal form
Public limited company
Registered office
Meerkensstraat 61
3650 Dilsen-Stokkem · FlandreSee on map
3650 Dilsen-Stokkem · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
3,9 ETP
Joint committees (2)
- 20000
- 218
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 149,8 k € | -58.6% | 361,7 k € | +994% | 33,1 k € | +115% | 15,3 k € | -84.6% | 99,8 k € | -19.6% | 124 k € | +19.8% | 103,5 k € | +14.5% | 90,4 k € | +347% | 20,2 k € | – | – | – | – | – | – | – | – | – | 90,8 k € | ||||||||||
| EBITDA | -106,1 k € | -267% | 63,6 k € | +156% | -114,4 k € | -2622% | 4,5 k € | -94.9% | 89,2 k € | -21.5% | 113,6 k € | +21.1% | 93,7 k € | +15.7% | 81 k € | +657% | 10,7 k € | +108% | -132,2 k € | +30.9% | -191,3 k € | -328% | -44,7 k € | -1.5% | -44 k € | +61.2% | -113,6 k € | -69.5% | -67 k € | +24.9% | -89,2 k € | -363% | -19,3 k € | +12.1% | -21,9 k € | -425% | 6,7 k € |
| Operating result | -111,3 k € | -293% | 57,5 k € | +144% | -131,2 k € | -586% | -19,1 k € | -136% | 53,1 k € | -34.1% | 80,6 k € | +23.2% | 65,4 k € | +297% | -33,2 k € | +67.1% | -100,7 k € | +26.8% | -137,7 k € | +73.8% | -525,3 k € | -183% | -185,9 k € | +47.9% | -356,9 k € | +11.2% | -402 k € | -36.9% | -293,6 k € | -34.0% | -219,1 k € | -1381% | -14,8 k € | +39.7% | -24,5 k € | -131% | -10,6 k € |
| Net result | -189,2 k € | -1091% | 19,1 k € | +111% | -179,7 k € | -178% | -64,8 k € | -934% | 7,8 k € | -77.3% | 34,2 k € | +86.9% | 18,3 k € | +123% | -79,5 k € | +37.4% | -127 k € | +26.2% | -172 k € | +68.9% | -552,7 k € | -126% | -244,9 k € | +38.8% | -400,2 k € | -2345% | -16,4 k € | +94.7% | -310,4 k € | -38.7% | -223,8 k € | -1577% | -13,3 k € | -18.7% | -11,2 k € | -114% | 83,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -612 k € | -44.8% | -422,8 k € | +4.3% | -441,9 k € | -68.6% | -262,1 k € | -32.8% | -197,4 k € | +3.8% | -205,1 k € | +14.3% | -239,4 k € | +7.1% | -257,7 k € | -44.6% | -178,2 k € | -248% | -51,2 k € | +97.0% | -1,7 M € | -47.0% | -1,2 M € | -111% | -558,7 k € | -252% | -158,5 k € | +64.1% | -442,1 k € | -236% | -131,7 k € | -243% | 92,1 k € | -12.7% | 105,4 k € | -9.6% | 116,7 k € |
| Total assets | 1,8 M € | -27.4% | 2,5 M € | +6.4% | 2,3 M € | +1.9% | 2,3 M € | -0.8% | 2,3 M € | -0.9% | 2,3 M € | -1.6% | 2,4 M € | +0.1% | 2,4 M € | -5.5% | 2,5 M € | +1971% | 121,4 k € | +89.1% | 64,2 k € | -87.6% | 517,2 k € | -45.4% | 947,3 k € | -23.9% | 1,2 M € | -21.4% | 1,6 M € | -16.8% | 1,9 M € | +152% | 755,3 k € | +97.3% | 382,8 k € | -22.3% | 492,9 k € |
| Cash | 14,8 k € | +1116% | 1,2 k € | -85.3% | 8,3 k € | +4.7% | 7,9 k € | -28.1% | 11 k € | -28.2% | 15,3 k € | +1140% | 1,2 k € | -81.6% | 6,7 k € | +367% | 1,4 k € | -94.1% | 24,4 k € | +4685% | 510 € | -69.5% | 1,7 k € | -71.4% | 5,8 k € | +6.7% | 5,5 k € | -77.1% | 23,9 k € | +1557% | 1,4 k € | -81.7% | 7,9 k € | -58.6% | 19 k € | +67.7% | 11,4 k € |
| Debts | 2,4 M € | -16.9% | 2,9 M € | +4.7% | 2,8 M € | +8.7% | 2,6 M € | +1.9% | 2,5 M € | -1.1% | 2,5 M € | -2.2% | 2,6 M € | +1.2% | 2,6 M € | -3.0% | 2,6 M € | +1684% | 148,6 k € | -91.7% | 1,8 M € | +16.4% | 1,5 M € | +2.5% | 1,5 M € | +11.4% | 1,3 M € | -32.5% | 2 M € | -0.9% | 2 M € | +209% | 653,7 k € | +144% | 267,9 k € | -28.8% | 376,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 3,9 ETP | -17.0% | 4,7 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | 1,2 ETP | ||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 38 ended
Active mandates
Matheus Zadnikar
ActiveEnded mandates
Matheus Zadnikar
EndedVicky ZADNIKAR
EndedMatheus Zadnikar
EndedMatheus ZADNIKAR
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/08/2026 | 26/09/2025 | 22/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 30/06/2026 | 28/06/2025 | 25/05/2024 | 27/05/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 13/08/2026 | Dutch | |
| Abridged modelCorrection | 31/12/2024 | 28/06/2025 | 26/09/2025 | Dutch | |
| Abridged model | 31/12/2024 | 28/06/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/05/2024 | 22/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 27/05/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/05/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/05/2020 | 02/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/05/2019 | 20/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 10/07/2018 | Dutch | |
| Full model | 31/12/2016 | 27/05/2017 | 07/08/2017 | Dutch | |
| Full model | 31/12/2015 | 28/05/2016 | 05/07/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 04/08/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 11/08/2014 | Dutch | |
| Full model | 31/12/2012 | 28/06/2013 | 18/09/2013 | Dutch | |
| Full modelCorrection | 31/12/2011 | 29/06/2012 | 23/11/2012 | Dutch | |
| Full model | 31/12/2011 | 29/06/2012 | 28/09/2012 | Dutch | |
| Full model | 31/12/2010 | 31/05/2011 | 10/08/2011 | Dutch | |
| Full model | 31/12/2009 | 29/05/2010 | 17/08/2010 | Dutch | |
| Full model | 31/12/2008 | 29/05/2009 | 31/07/2009 | Dutch | |
| Full model | 31/12/2007 | 30/05/2008 | 10/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/06/2007 | 29/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 38 ended
Active mandates
Matheus Zadnikar
ActiveEnded mandates
Matheus Zadnikar
EndedVicky ZADNIKAR
EndedMatheus Zadnikar
EndedMatheus ZADNIKAR
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates10/04/2020ONTSLAGEN - BENOEMINGEN
- Mandates17/07/2017DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates02/03/2017BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares21/02/2017BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates19/10/2016ONTSLAGEN - BENOEMINGEN
- Registered office07/12/2015BENAMING - MAATSCHAPPELIJKE ZETEL
- Mandates10/01/2014ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-189,2 k €↓
- 2024Annual accounts 202419,1 k €↑
- 2023Annual accounts 2023-179,7 k €↓
- 2022Annual accounts 2022-64,8 k €↓
- 2021Annual accounts 20217,8 k €↓
- 2020Annual accounts 202034,2 k €↑
- 2019Annual accounts 201918,3 k €↑
- 2018Annual accounts 2018-79,5 k €↑
- 2017Annual accounts 2017-127 k €↑
- 2016Annual accounts 2016-172 k €↑
- 2015Annual accounts 2015-552,7 k €↓
- 2014Annual accounts 2014-244,9 k €↑
- 2012Annual accounts 2012-400,2 k €↓
- 2011Annual accounts 2011-16,4 k €↑
- 2010Annual accounts 2010-310,4 k €↓
- 2009Annual accounts 2009-223,8 k €↓
- 2008Annual accounts 2008-13,3 k €↓
- 2007Annual accounts 2007-11,2 k €↓
- 2006Annual accounts 200683,2 k €
- 02/01/1993IncorporationPublic limited company